| Fiscal Year Ended | ||||||||||||
|
June 28,
2026 |
June 29,
2025 |
June 30,
2024 | ||||||||||
|
REVENUES
|
$ | 12,910 | $ | 12,039 | $ | 12,150 | ||||||
|
COSTS AND EXPENSES
|
||||||||||||
|
General and administrative expenses
|
5,898 | 5,234 | 5,277 | |||||||||
|
Franchise expenses
|
3,364 | 3,397 | 3,656 | |||||||||
|
Provision (recovery) for credit losses
|
7 | (21 | ) | 69 | ||||||||
|
Depreciation and amortization expense
|
167 | 182 | 219 | |||||||||
|
Total costs and expenses
|
9,436 | 8,792 | 9,221 | |||||||||
|
OPERATING INCOME
|
3,474 | 3,247 | 2,929 | |||||||||
|
Interest income
|
391 | 354 | 153 | |||||||||
|
Other income
|
19 | 19 | 10 | |||||||||
|
INCOME BEFORE TAXES
|
3,884 | 3,620 | 3,092 | |||||||||
|
Income tax expense
|
1,006 | 918 | 619 | |||||||||
|
NET INCOME
|
$ | 2,878 | $ | 2,702 | $ | 2,473 | ||||||
|
INCOME PER SHARE OF COMMON STOCK
|
||||||||||||
|
Basic
|
$ | 0.20 | $ | 0.19 | $ | 0.17 | ||||||
|
Diluted
|
$ | 0.20 | $ | 0.19 | $ | 0.17 | ||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||
|
Basic
|
14,212 | 14,499 | 14,446 | |||||||||
|
Diluted
|
14,304 | 14,561 | 14,630 | |||||||||
|
June 28, 2026 |
June 29,
2025 | |||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 1,123 | $ | 2,859 | ||||
|
Short-term investments
|
12,487 | 7,024 | ||||||
|
Accounts receivable, less allowance for credit losses of $30 and $31, respectively
|
1,446 | 1,171 | ||||||
|
Notes receivable, current
|
37 | 45 | ||||||
|
Assets held for sale
|
33 | 38 | ||||||
|
Deferred contract charges, current
|
24 | 21 | ||||||
|
Prepaid expenses and other current assets
|
613 | 335 | ||||||
|
Total current assets
|
15,763 | 11,493 | ||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property and equipment, net
|
101 | 137 | ||||||
|
Operating lease right-of-use assets, net
|
177 | 489 | ||||||
|
Intangible assets definite-lived, net
|
100 | 182 | ||||||
|
Notes receivable, net of current portion
|
41 | 75 | ||||||
|
Deferred tax asset, net
|
3,103 | 3,995 | ||||||
|
Deferred contract charges, net of current portion
|
251 | 186 | ||||||
|
Total assets
|
$ | 19,536 | $ | 16,557 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$ | 203 | $ | 207 | ||||
|
Accrued expenses
|
933 | 855 | ||||||
|
Operating lease liabilities, current
|
193 | 370 | ||||||
|
Deferred revenues, current
|
364 | 308 | ||||||
|
Total current liabilities
|
1,693 | 1,740 | ||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Operating lease liabilities, net of current portion
|
12 | 206 | ||||||
|
Deferred revenues, net of current portion
|
501 | 457 | ||||||
|
Total liabilities
|
2,206 | 2,403 | ||||||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE H)
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,647,171 and 25,647,171 shares, respectively; outstanding 14,211,566 and 14,211,566 shares, respectively
|
256 | 256 | ||||||
|
Additional paid-in capital
|
37,814 | 37,516 | ||||||
|
Retained earnings
|
10,492 | 7,614 | ||||||
|
Treasury stock, at cost
|
||||||||
|
Shares in treasury: 11,435,605 and 11,435,605 respectively
|
(31,232 | ) | (31,232 | ) | ||||
|
Total shareholders' equity
|
17,330 | 14,154 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 19,536 | $ | 16,557 | ||||
| Fiscal Year Ended | ||||||||||||
|
June 28,
2026 |
June 29,
2025 |
June 30,
2024 | ||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$ | 2,878 | $ | 2,702 | $ | 2,473 | ||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Amortization of discount on short-term investment
|
(219 | ) | (115 | ) | (50 | ) | ||||||
|
Stock-based compensation expense
|
298 | 136 | 149 | |||||||||
|
Depreciation and amortization
|
85 | 101 | 135 | |||||||||
|
Amortization of operating lease right-of-use assets
|
313 | 352 | 410 | |||||||||
|
Amortization of definite-lived intangible assets
|
82 | 81 | 84 | |||||||||
|
Non-cash lease expense
|
10 | 24 | 46 | |||||||||
|
Provision (recovery) for credit losses
|
7 | (21 | ) | 69 | ||||||||
|
Deferred income tax
|
892 | 761 | 586 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(282 | ) | 261 | (335 | ) | |||||||
|
Notes receivable
|
42 | 27 | (14 | ) | ||||||||
|
Deferred contract charges
|
(68 | ) | 16 | 30 | ||||||||
|
Prepaid expenses and other current assets
|
(278 | ) | (168 | ) | 37 | |||||||
|
Accounts payable - trade
|
(4 | ) | (152 | ) | (143 | ) | ||||||
|
Accrued expenses
|
78 | (60 | ) | 25 | ||||||||
|
Operating lease liabilities
|
(382 | ) | (429 | ) | (511 | ) | ||||||
|
Deferred revenues
|
100 | (121 | ) | (146 | ) | |||||||
|
Cash provided by operating activities
|
3,552 | 3,395 | 2,845 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchases of short-term investments
|
(14,464 | ) | (14,117 | ) | (10,115 | ) | ||||||
|
Maturities of short-term investments
|
9,220 | 12,153 | 5,220 | |||||||||
|
Purchase of assets held for sale
|
(4 | ) | (19 | ) | - | |||||||
|
Proceeds from sale of assets held for sale
|
9 | 14 | 3 | |||||||||
|
Purchase of definite-lived intangible assets
|
- | (11 | ) | (8 | ) | |||||||
|
Purchase of property and equipment
|
(49 | ) | (56 | ) | (76 | ) | ||||||
|
Cash used in investing activities
|
(5,288 | ) | (2,036 | ) | (4,976 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Purchase of treasury stock
|
- | (1,204 | ) | - | ||||||||
|
Taxes paid on issuance of restricted stock units
|
- | (182 | ) | (311 | ) | |||||||
|
Cash used in financing activities
|
- | (1,386 | ) | (311 | ) | |||||||
|
Net decrease in cash and cash equivalents
|
(1,736 | ) | (27 | ) | (2,442 | ) | ||||||
|
Cash and cash equivalents, beginning of period
|
2,859 | 2,886 | 5,328 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 1,123 | $ | 2,859 | $ | 2,886 | ||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
CASH PAID FOR:
|
||||||||||||
|
Franchise and state income taxes, net of refunds
|
$ | 117 | $ | 122 | $ | 5 | ||||||
|
Federal income taxes, net of refunds
|
$ | - | $ | - | $ | - | ||||||
| Fiscal Year Ended | ||||||||
|
June 28,
2026 |
June 29,
2025 | |||||||
|
Net income
|
$ | 2,878 | $ | 2,702 | ||||
|
Interest income
|
(391 | ) | (354 | ) | ||||
|
Income taxes
|
1,006 | 918 | ||||||
|
Depreciation and amortization
|
167 | 182 | ||||||
|
EBITDA
|
$ | 3,660 | $ | 3,448 | ||||
|
Stock-based compensation expense
|
298 | 136 | ||||||
|
Severance
|
14 | 12 | ||||||
|
Franchisee default and closed store revenue
|
(24 | ) | (13 | ) | ||||
|
Adjusted EBITDA
|
$ | 3,948 | $ | 3,583 | ||||