v3.26.3
Unaudited condensed consolidated interim statement of changes in equity - USD ($)
$ in Thousands
Total
Equity attributable to owners of the Company
Share capital
Share premium
Trans-lation reserve
Hedging reserve
Treasury shares
Retained earnings
Non-controlling interest
Beginning balance $ 1,192,324 $ 1,192,324 $ 239,148 $ 460,486 $ (2,045) $ 2,145 $ (284,508) $ 777,098 $ 0
Changes in equity [abstract]                  
Profit (loss) for the period 32,789 51,766           51,766 (18,977)
Total other comprehensive income (expense) 9,536 9,536     11,330 (1,794)      
Total comprehensive income (expense) for the period 42,325 61,302     11,330 (1,794)   51,766 (18,977)
Transactions with owners of the company                  
Business Combination - initial purchase 1,460,354               1,460,354
Business Combination - subsequent purchases (137,066) 73,705           73,705 (210,771)
Dividends to Non-controlling interest (5,095)               (5,095)
Total transactions with owners 1,318,193 73,705           73,705 1,244,488
Ending balance at Jun. 30, 2025 2,552,842 1,327,331 239,148 460,486 9,285 351 (284,508) 902,569 1,225,511
Beginning balance 2,552,842 1,327,331 239,148 460,486 9,285 351 (284,508) 902,569 1,225,511
Beginning balance 2,623,320 2,623,320 343,440 1,817,557 9,502 90 (284,508) 737,239 0
Changes in equity [abstract]                  
Profit (loss) for the period 733,214 733,214           733,214  
Total other comprehensive income (expense) (3,402) (3,402)     (4,356) 954      
Total comprehensive income (expense) for the period 729,812 729,812     (4,356) 954   733,214  
Transactions with owners of the company                  
Dividends (232,137) (232,137)   (127,675)       (104,462)  
Total transactions with owners (232,137) (232,137)   (127,675)       (104,462)  
Ending balance at Jun. 30, 2026 3,120,994 3,120,994 343,440 1,689,882 5,146 1,044 (284,508) 1,365,990 0
Beginning balance $ 3,120,994 $ 3,120,994 $ 343,440 $ 1,689,882 $ 5,146 $ 1,044 $ (284,508) $ 1,365,990 $ 0