|
Principal
Amount, Shares
or Contracts
|
|
|
Value
|
|
|
|
COMMON STOCKS—95.3%
|
|
|
|
|
Communication Services—3.4%
|
|
|
42,291
|
|
Verizon Communications, Inc.
|
$ 1,979,642
|
|
|
|
Consumer Discretionary—2.4%
|
|
|
8,090
|
|
Best Buy Co., Inc.
|
697,843
|
|
3,357
|
|
Darden Restaurants, Inc.
|
683,418
|
|
|
|
TOTAL
|
1,381,261
|
|
|
|
Consumer Staples—14.1%
|
|
|
9,573
|
|
Altria Group, Inc.
|
654,123
|
|
31,096
|
|
British American Tobacco PLC, ADR
|
1,885,972
|
|
4,318
|
|
Hershey Foods Corp.
|
755,866
|
|
9,644
|
|
Kimberly-Clark Corp.
|
1,054,186
|
|
5,954
|
|
McCormick & Co., Inc.
|
303,059
|
|
12,399
|
|
Mondelez International, Inc.
|
772,582
|
|
10,922
|
|
PepsiCo, Inc.
|
1,524,274
|
|
5,901
|
|
Philip Morris International, Inc.
|
1,126,029
|
|
|
|
TOTAL
|
8,076,091
|
|
|
|
Energy—10.9%
|
|
|
6,146
|
|
Chevron Corp.
|
1,209,717
|
|
34,471
|
|
Enbridge, Inc.
|
1,877,291
|
|
18,861
|
|
TC Energy Corp.
|
1,271,797
|
|
21,732
|
|
TotalEnergies SE
|
1,909,374
|
|
|
|
TOTAL
|
6,268,179
|
|
|
|
Financials—16.1%
|
|
|
25,551
|
|
Allianz SE, ADR
|
1,271,418
|
|
3,951
|
|
CME Group, Inc.
|
1,058,038
|
|
76,727
|
|
Muenchener Rueckversicherungs-Gesellschaft Aktiengesellschaft in Muenchen, ADR
|
921,491
|
|
6,458
|
|
PNC Financial Services Group, Inc.
|
1,613,660
|
|
43,390
|
|
Regions Financial Corp.
|
1,342,921
|
|
12,757
|
|
Truist Financial Corp.
|
661,323
|
|
37,805
|
|
U.S. Bancorp
|
2,382,093
|
|
|
|
TOTAL
|
9,250,944
|
|
|
|
Health Care—14.0%
|
|
|
6,363
|
|
AbbVie, Inc.
|
1,596,731
|
|
1,615
|
|
Amgen, Inc.
|
622,033
|
|
19,623
|
|
Medtronic PLC
|
1,675,608
|
|
7,806
|
|
Merck & Co., Inc.
|
1,016,341
|
|
57,250
|
|
Pfizer, Inc.
|
1,431,823
|
|
38,773
|
|
Sanofi, ADR
|
1,670,341
|
|
|
|
TOTAL
|
8,012,877
|
|
|
|
Industrials—5.9%
|
|
|
3,885
|
|
Automatic Data Processing, Inc.
|
1,035,197
|
|
20,058
|
|
Paychex, Inc.
|
2,343,577
|
|
|
|
TOTAL
|
3,378,774
|
|
|
|
Information Technology—1.9%
|
|
|
2,557
|
|
Accenture PLC
|
424,257
|
|
Principal
Amount, Shares
or Contracts
|
|
|
Value
|
|
|
|
COMMON STOCKS—continued
|
|
|
|
|
Information Technology—continued
|
|
|
11,793
|
|
Amdocs Ltd.
|
$ 657,106
|
|
|
|
TOTAL
|
1,081,363
|
|
|
|
Materials—2.3%
|
|
|
29,754
|
|
Amcor PLC
|
1,335,360
|
|
|
|
Real Estate—10.2%
|
|
|
6,885
|
|
American Tower Corp.
|
1,193,584
|
|
16,941
|
|
Brixmor Property Group, Inc.
|
533,811
|
|
65,751
|
|
Kimco Realty Corp.
|
1,675,335
|
|
17,166
|
|
NNN REIT, Inc.
|
815,728
|
|
11,336
|
|
ProLogis, Inc.
|
1,639,299
|
|
|
|
TOTAL
|
5,857,757
|
|
|
|
Utilities—14.1%
|
|
|
8,532
|
|
Duke Energy Corp.
|
1,070,169
|
|
14,927
|
|
Evergy, Inc.
|
1,239,090
|
|
30,207
|
|
FirstEnergy, Corp.
|
1,459,300
|
|
14,696
|
|
National Grid-SP PLC, ADR
|
1,175,239
|
|
25,082
|
|
PPL Corp.
|
883,137
|
|
4,977
|
|
Southern Co.
|
470,526
|
|
11,502
|
|
WEC Energy Group, Inc.
|
1,258,549
|
|
7,156
|
|
Xcel Energy, Inc.
|
559,599
|
|
|
|
TOTAL
|
8,115,609
|
|
|
|
TOTAL COMMON STOCKS
(IDENTIFIED COST $52,537,000)
|
54,737,857
|
|
|
|
U.S. TREASURY—3.5%
|
|
|
$530,000
|
1
|
United States Treasury Bill, 3.597%, 8/18/2026
|
529,205
|
|
670,000
|
1
|
United States Treasury Bill, 3.632%, 9/17/2026
|
666,941
|
|
800,000
|
1
|
United States Treasury Bill, 3.732%, 10/8/2026
|
794,617
|
|
|
|
TOTAL U.S. TREASURY
(IDENTIFIED COST $1,990,249)
|
1,990,763
|
|
|
|
PURCHASED CALL OPTIONS—0.1%
|
|
|
40
|
|
S&P 500 Index (CALL-Option), Notional amount $29,958,880, Exercise Price $7950, Expiration
Date 9/18/2026
|
43,000
|
|
70
|
|
S&P 500 Index (CALL-Option), Notional amount $52,428,040, Exercise Price $7900, Expiration
Date 8/21/2026
|
7,525
|
|
|
|
TOTAL PURCHASED CALL OPTIONS
(IDENTIFIED COST $75,664)
|
50,525
|
|
|
|
INVESTMENT COMPANY—0.8%
|
|
|
477,233
|
|
Federated Hermes Government Obligations Fund, Premier Shares, 3.57%2
(IDENTIFIED COST $477,233)
|
477,233
|
|
|
|
TOTAL INVESTMENT IN SECURITIES—99.7%
(IDENTIFIED COST $55,080,146)
|
57,256,378
|
|
|
|
OTHER ASSETS AND LIABILITIES - NET—0.3%3
|
143,689
|
|
|
|
NET ASSETS—100%
|
$57,400,067
|
|
Description
|
Number of
Contracts
|
Notional
Value
|
Expiration
Date
|
Value and
Unrealized
(Depreciation)
|
|
Long Futures:
|
|
|
|
|
|
S&P 500 E-Mini Index Long Futures
|
60
|
$22,557,775
|
September 2026
|
$(14,413)
|
|
Counterparty
|
Description
|
Number of
Contracts
|
Notional
Amount
|
Expiration
Date
|
Exercise
Price
|
Value
|
|
Call Options:
|
|
|
|
|
|
|
|
JonesTrading Institutional Services LLC
|
S&P 500 Index
|
40
|
$29,958,880
|
9/18/2026
|
$7,750.000
|
$(168,800)
|
|
(PREMIUMS RECEIVED $154,758)
|
$(168,800)
|
|||||
|
|
Federated
Hermes Government
Obligations Fund,
Premier Shares
|
|
Value as of 10/31/2025
|
$127,112
|
|
Purchases at Cost
|
$5,844,087
|
|
Proceeds from Sales
|
$(5,493,966)
|
|
Change in Unrealized Appreciation/Depreciation
|
$—
|
|
Net Realized Gain/(Loss)
|
$—
|
|
Value as of 7/31/2026
|
$477,233
|
|
Shares Held as of 7/31/2026
|
477,233
|
|
Dividend Income
|
$9,987
|
|
1
|
Discount rate at time of purchase.
|
|
2
|
7-day net yield.
|
|
3
|
Assets, other than investments in securities, less liabilities.
|
|
Valuation Inputs
|
||||
|
|
Level 1—
Quoted
Prices
|
Level 2—
Other
Significant
Observable
Inputs
|
Level 3—
Significant
Unobservable
Inputs
|
Total
|
|
Equity Securities:
|
|
|
|
|
|
Common Stocks
|
|
|
|
|
|
Domestic
|
$42,325,410
|
$—
|
$—
|
$42,325,410
|
|
International
|
12,412,447
|
—
|
—
|
12,412,447
|
|
U.S. Treasury
|
—
|
1,990,763
|
—
|
1,990,763
|
|
Purchased Call Options
|
50,525
|
—
|
—
|
50,525
|
|
Investment Company
|
477,233
|
—
|
—
|
477,233
|
|
TOTAL SECURITIES
|
$55,265,615
|
$1,990,763
|
$—
|
$57,256,378
|
|
Other Financial Instruments:
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Futures Contracts
|
$(14,413)
|
$—
|
$—
|
$(14,413)
|
|
Written Call Options
|
(168,800)
|
—
|
—
|
(168,800)
|
|
TOTAL OTHER FINANCIAL INSTRUMENTS
|
$(183,213)
|
$—
|
$—
|
$(183,213)
|
|
The following acronym(s) are used throughout this portfolio:
|
|
|
|
ADR
|
—American Depositary Receipt
|
|
|
REIT
|
—Real Estate Investment Trust
|
|