v3.26.3
Unaudited Condensed Consolidated Statements of Cash Flows
6 Months Ended
Jun. 30, 2026
USD ($)
Jun. 30, 2026
SGD ($)
Jun. 30, 2025
SGD ($)
Cash flows from operating activities      
Net loss $ (243,566) $ (315,197) $ (508,113)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation of property and equipment 156 202 1,994
Amortization of right-of-use assets 161,886 209,497 118,102
Provision for doubtful accounts 183,732
Deferred tax (benefit) expenses 39,993 51,755 (12,860)
Changes in operating assets and liabilities      
Accounts receivable, net (6,118) (7,917) (202,981)
Contract assets (842,635) (1,090,454) 596,515
Accounts receivable due from a related party 19,901
Prepaid expense and other current assets, net (390,841) (505,787) (102,692)
Accounts payable (159,804) (206,808) (1,338,924)
Other payables and accruals (24,334) (31,491) (177,023)
Contract liabilities (14,028) (18,153)
Lease liabilities (143,935) (186,265) (93,813)
Net cash used in operating activities (1,623,226) (2,100,618) (1,516,162)
Cash flows from investing activities      
Prepayment for exclusive patent license and development rights (400,000) (517,640)
Proceeds from repayment of loans made to third party 745,692 965,000 1,300,000
Net cash provided by investing activities 345,692 447,360 1,300,000
Cash flows from financing activities      
Proceeds from related parties 100,456 130,000 999,610
Repayment of amount to related parties (345,816) (447,520) (758,027)
Repayment of loans and borrowings (82,385) (106,614) (146,701)
Payments for finance lease liabilities (19,385) (25,086) (25,086)
Net cash provided by (used in) financing activities (347,130) (449,220) 69,796
Effect of foreign exchange on cash 14,519 18,789 (293,535)
Net changes in cash (1,610,145) (2,083,689) (439,901)
Cash at beginning of the period 2,942,428 3,807,796 3,373,424
Cash at end of the period 1,332,283 1,724,107 2,933,523
Supplement disclosures of cash flow information:      
Interest paid 31,900 41,281 $ 31,085
Accrued interest on borrowings from a related party $ 13,445 $ 17,399