​

​

​

​

Accumulated mark-to-

​

​

​

​

market gain included

​

  ​ ​ ​

Fair value

  ​ ​ ​

in deficit

Balance, July 1, 2024

​

$

56,539

​

$

3,885,508

Change in fair value

​

(2,641)

​

(2,641)

Foreign exchange impact

​

122

​

—

Balance, June 30, 2025

​

$

54,020

​

$

3,882,867

Proceeds on disposal

​

​

(127,184)

​

​

(127,184)

Change in fair value

​

74,010

​

74,010

Foreign exchange impact

​

(846)

​

—

Balance, June 30, 2026

​

$

—

​

$

3,829,693