| NICHOLAS LIMITED EDITION, INC. | |||
| SCHEDULE OF INVESTMENTS (UNAUDITED) | |||
| AS OF JULY 31, 2026 | |||
| SHARES OR | |||
| PRINCIPAL | |||
| AMOUNT | VALUE | ||
| COMMON STOCKS -- 96.78% | |||
| Consumer Discretionary - Automobiles & Components -- 2.85% | |||
| 73,862 | Dorman Products, Inc.* | $ 9,835,464 | |
| Consumer Discretionary - Consumer Discretionary Distribution & Retail -- 2.11% | |||
| 4,040 | Murphy USA, Inc. | 2,455,350 | |
| 65,720 | Ollie's Bargain Outlet Holdings Inc* | 4,828,448 | |
| 7,283,798 | |||
| Consumer Discretionary - Consumer Durables & Apparel -- 2.24% | |||
| 196,866 | La-Z-Boy Incorporated | 7,752,583 | |
| Consumer Discretionary - Consumer Services -- 1.94% | |||
| 131,500 | Carriage Services Inc. | 5,308,655 | |
| 10,746 | Wingstop Inc. | 1,391,500 | |
| 6,700,155 | |||
| Consumer Staples - Food, Beverage & Tobacco -- 3.53% | |||
| 389,361 | Mama's Creations, Inc.* | 7,175,923 | |
| 421,967 | Nomad Foods Ltd. | 5,021,407 | |
| 12,197,330 | |||
| Financials - Financial Services -- 7.72% | |||
| 124,635 | Cohen & Steers, Inc. | 10,253,722 | |
| 213,210 | EVERTEC, Inc. | 6,490,112 | |
| 25,975 | Morningstar, Inc. | 5,002,006 | |
| 93,214 | Shift4 Payments, Inc. Class A* | 4,940,342 | |
| 26,686,182 | |||
| Financials - Insurance -- 1.47% | |||
| 182,595 | Baldwin Insurance Group, Inc. Class A* | 5,065,185 | |
| Health Care - Health Care Equipment & Services -- 10.92% | |||
| 202,765 | AtriCure, Inc.* | 7,656,406 | |
| 562,397 | Certara, Inc.* | 4,555,416 | |
| 76,273 | Encompass Health Corporation | 8,471,642 | |
| 70,062 | Globus Medical Inc Class A* | 5,520,185 | |
| 40,230 | Omnicell, Inc.* | 1,422,935 | |
| 211,310 | Option Care Health Inc* | 4,866,469 | |
| 20,536 | UFP Technologies, Inc.* | 5,232,162 | |
| 37,725,215 | |||
| Health Care - Pharmaceuticals, Biotechnology & Life Sciences -- 5.75% | |||
| 110,515 | Bio-Techne Corporation | 7,967,026 | |
| 149,595 | Prestige Consumer Healthcare Inc* | 7,512,661 | |
| 221,064 | Stevanato Group SpA | 4,388,120 | |
| 19,867,807 | |||
| Industrials - Capital Goods -- 9.43% | |||
| 91,246 | A. O. Smith Corporation | 5,486,622 | |
| 24,323 | Construction Partners, Inc. Class A* | 2,513,782 | |
| 11,060 | CSW Industrials, Inc. | 3,527,366 | |
| 37,710 | Donaldson Company, Inc. | 3,553,791 | |
| 39,895 | Esab Corporation | 3,452,114 | |
| 24,415 | Modine Manufacturing Company* | 4,908,880 | |
| 47,439 | SiteOne Landscape Supply, Inc.* | 4,480,139 | |
| 21,145 | SPX Technologies, Inc.* | 4,643,865 | |
| 32,566,559 | |||
| Industrials - Commercial & Professional Services -- 15.42% | |||
| 78,333 | Casella Waste Systems, Inc.* | 7,027,254 | |
| 225,856 | ExlService Holdings, Inc.* | 7,663,294 | |
| 90,010 | Exponent, Inc. | 6,017,169 | |
| 83,175 | ICF International, Inc. | 6,730,521 | |
| 160,636 | OPENLANE, Inc.* | 6,386,887 | |
| 42,923 | Paylocity Holding Corp.* | 5,918,867 | |
| 62,131 | RB Global, Inc. | 6,818,256 | |
| 202,560 | Tetra Tech, Inc. | 6,716,890 | |
| 53,279,138 | |||
| Industrials - Transportation -- 2.73% | |||
| 69,396 | Knight-Swift Transportation Holdings Inc. Class A | 4,825,104 | |
| 312,281 | Marten Transport, Ltd. | 4,618,636 | |
| 9,443,740 | |||
| Information Technology - Semiconductors & Semiconductor Equipment -- 4.20% | |||
| 41,805 | Lattice Semiconductor Corporation* | 5,195,107 | |
| 16,186 | Onto Innovation, Inc.* | 4,185,376 | |
| 84,800 | Power Integrations, Inc. | 5,148,208 | |
| 14,528,691 | |||
| Information Technology - Software & Services -- 19.99% | |||
| 343,407 | Alkami Technology, Inc.* | 6,239,705 | |
| 139,960 | BlackLine, Inc.* | 4,394,744 | |
| 100,050 | Descartes Systems Group Inc.* | 7,519,758 | |
| 379,226 | Grid Dynamics Holdings, Inc. Class A* | 2,612,867 | |
| 291,085 | i3 Verticals, Inc.* | 6,130,250 | |
| 153,275 | Intapp, Inc.* | 5,010,560 | |
| 286,407 | nCino Inc* | 5,287,073 | |
| 134,991 | Q2 Holdings, Inc.* | 8,216,902 | |
| 46,906 | Qualys, Inc.* | 6,789,644 | |
| 177,627 | Tenable Holdings, Inc.* | 5,797,745 | |
| 152,570 | Varonis Systems, Inc.* | 6,095,172 | |
| 83,035 | Workiva Inc. Class A* | 4,965,493 | |
| 69,059,913 | |||
| Information Technology - Technology Hardware & Equipment -- 4.17% | |||
| 82,705 | ePlus inc. | 7,642,769 | |
| 47,590 | Novanta Inc* | 6,783,955 | |
| 14,426,724 | |||
| Materials - Materials -- 2.31% | |||
| 59,500 | AptarGroup, Inc. | 7,970,620 | |
| TOTAL COMMON STOCKS | |||
| (cost $235,362,211) | 334,389,104 | ||
| SHORT-TERM INVESTMENTS -- 3.13% | |||
| Money Market Deposit Account -- 0.82% | |||
| $2,829,876 | U.S. Bank Money Market, 3.45% | 2,829,876 | |
| U.S. Government Securities -- 2.31% | |||
| 4,000,000 | U.S. Treasury Bill 08/04/2026, 1.217% | 3,999,600 | |
| 4,000,000 | U.S. Treasury Bill 09/08/2026, 3.501% | 3,985,471 | |
| 7,985,071 | |||
| TOTAL SHORT-TERM INVESTMENTS | |||
| (cost $10,813,528) | 10,814,947 | ||
| TOTAL INVESTMENTS | |||
| (cost $246,175,739) - 99.91% | 345,204,051 | ||
| OTHER ASSETS, NET OF LIABILITIES - 0.09% | 301,800 | ||
| TOTAL NET ASSETS | |||
| (basis of percentages disclosed above) - 100% | $345,505,851 | ||
| * Non-income producing security. | |||
| The accompanying notes to financial statements are an integral part of this schedule. | |||
For information on the Fund's policies regarding the valuation of investments and other significant accounting policies, please refer to the Fund's most recent Semiannual or Annual Financial Statements.
Various inputs are used in determining the value of the Fund's investments relating to Accounting Standards Codification 820-10.
The three-tier hierarchy of inputs is summarized in the three broad Levels listed below.
Level 1 – quoted prices in active markets for identical investments
Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)
Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used as of July 31, 2026, in valuing the Fund’s investments carried at value:
| Investments | ||
| Valuation Inputs | in Securities | |
| Level 1 | ||
| Common Stocks(1) | $ | 334,389,104 |
| Money Market Deposit Account | 2,829,876 | |
| Level 2 | ||
| U.S. Government Securities | 7,985,071 | |
| Level 3 | ||
| None | — | |
| Total | $ | 345,204,051 |
(1) See Schedule above for further detail by industry.