| NICHOLAS EQUITY INCOME FUND, INC. | |||
| SCHEDULE OF INVESTMENTS (UNAUDITED) | |||
| AS OF JULY 31, 2026 | |||
| SHARES OR | |||
| PRINCIPAL | |||
| AMOUNT | VALUE | ||
| COMMON STOCKS -- 96.92% | |||
| Consumer Discretionary - Consumer Discretionary Distribution & Retail -- 3.39% | |||
| 21,755 | Home Depot, Inc. | $ 7,221,790 | |
| 55,275 | TJX Companies Inc | 8,696,969 | |
| 15,918,759 | |||
| Consumer Discretionary - Consumer Durables & Apparel -- 1.09% | |||
| 123,307 | NIKE, Inc. | 5,143,135 | |
| Consumer Discretionary - Consumer Services -- 3.17% | |||
| 25,020 | McDonald's Corporation | 6,771,413 | |
| 77,090 | Starbucks Corporation | 8,113,723 | |
| 14,885,136 | |||
| Consumer Staples - Consumer Staples Distribution & Retail -- 2.79% | |||
| 95,280 | Sysco Corporation | 8,121,667 | |
| 34,515 | Target Corporation | 4,987,072 | |
| 13,108,739 | |||
| Consumer Staples - Food, Beverage & Tobacco -- 3.17% | |||
| 99,242 | Coca-Cola Company | 8,692,607 | |
| 99,729 | Mondelez International, Inc. Class A | 6,214,114 | |
| 14,906,721 | |||
| Consumer Staples - Household & Personal Products -- 3.23% | |||
| 46,550 | Procter & Gamble Company | 6,726,010 | |
| 133,373 | Unilever PLC Sponsored ADR | 8,457,182 | |
| 15,183,192 | |||
| Energy - Energy -- 5.48% | |||
| 52,285 | Chevron Corporation | 10,291,257 | |
| 66,893 | ConocoPhillips | 8,059,269 | |
| 119,100 | Enterprise Products Partners L.P. | 4,531,755 | |
| 39,830 | Williams Companies, Inc. | 2,849,438 | |
| 25,731,719 | |||
| Financials - Banks -- 7.78% | |||
| 37,685 | JPMorgan Chase & Co. | 13,257,206 | |
| 48,170 | PNC Financial Services Group, Inc. | 12,036,238 | |
| 178,975 | U.S. Bancorp | 11,277,215 | |
| 36,570,659 | |||
| Financials - Financial Services -- 7.46% | |||
| 8,444 | BlackRock, Inc. | 9,207,253 | |
| 43,940 | Blackstone Inc. | 5,613,335 | |
| 114,155 | Charles Schwab Corp | 12,013,672 | |
| 46,660 | Raymond James Financial, Inc. | 8,211,227 | |
| 35,045,487 | |||
| Financials - Insurance -- 3.06% | |||
| 21,970 | Arthur J. Gallagher & Co. | 5,479,757 | |
| 25,350 | Chubb Limited | 8,889,738 | |
| 14,369,495 | |||
| Health Care - Health Care Equipment & Services -- 4.95% | |||
| 88,763 | Abbott Laboratories | 9,382,249 | |
| 85,360 | Medtronic Plc | 7,288,890 | |
| 15,920 | UnitedHealth Group Incorporated | 6,597,248 | |
| 23,268,387 | |||
| Health Care - Pharmaceuticals, Biotechnology & Life Sciences -- 10.61% | |||
| 38,619 | AbbVie, Inc. | 9,691,052 | |
| 16,365 | Amgen Inc. | 6,303,143 | |
| 50,117 | AstraZeneca PLC Sponsored ADR | 8,501,848 | |
| 49,460 | Johnson & Johnson | 12,679,071 | |
| 49,007 | Merck & Co., Inc. | 6,380,711 | |
| 145,885 | Sanofi Sponsored ADR | 6,284,726 | |
| 49,840,551 | |||
| Industrials - Capital Goods -- 10.63% | |||
| 67,156 | A. O. Smith Corporation | 4,038,090 | |
| 16,335 | Eaton Corporation plc | 6,782,292 | |
| 15,160 | Honeywell Aerospace Inc.* | 3,134,178 | |
| 15,160 | Honeywell International Inc. | 3,684,638 | |
| 38,845 | IDEX Corporation | 8,951,830 | |
| 23,595 | Illinois Tool Works Inc. | 6,770,585 | |
| 13,542 | L3Harris Technologies Inc | 3,751,947 | |
| 15,620 | Nordson Corporation | 4,651,324 | |
| 17,064 | Rockwell Automation, Inc. | 8,192,085 | |
| 49,956,969 | |||
| Industrials - Commercial & Professional Services -- 1.06% | |||
| 21,965 | Waste Management, Inc. | 4,976,171 | |
| Industrials - Transportation -- 2.59% | |||
| 41,662 | Union Pacific Corporation | 12,170,720 | |
| Information Technology - Semiconductors & Semiconductor Equipment -- 6.65% | |||
| 20,370 | Analog Devices, Inc. | 7,484,142 | |
| 20,557 | Broadcom Inc. | 8,002,429 | |
| 88,807 | Microchip Technology Incorporated | 6,597,472 | |
| 33,135 | Texas Instruments Incorporated | 9,136,645 | |
| 31,220,688 | |||
| Information Technology - Software & Services -- 4.61% | |||
| 26,296 | International Business Machines Corporation | 5,881,100 | |
| 33,972 | Microsoft Corporation | 15,787,468 | |
| 21,668,568 | |||
| Information Technology - Technology Hardware & Equipment -- 2.39% | |||
| 96,995 | Cisco Systems, Inc. | 11,250,450 | |
| Materials - Materials -- 1.70% | |||
| 16,665 | Linde PLC | 7,972,203 | |
| Real Estate - Equity Real Estate Investment Trusts (REITs) -- 4.79% | |||
| 37,690 | American Tower Corporation | 6,533,938 | |
| 8,250 | Equinix, Inc. | 8,409,060 | |
| 52,340 | Prologis, Inc. | 7,568,887 | |
| 22,511,885 | |||
| Utilities - Utilities -- 6.32% | |||
| 102,185 | Alliant Energy Corporation | 7,232,654 | |
| 90,725 | CMS Energy Corporation | 6,531,293 | |
| 103,610 | NextEra Energy, Inc. | 9,005,781 | |
| 63,200 | WEC Energy Group Inc | 6,915,344 | |
| 29,685,072 | |||
| TOTAL COMMON STOCKS | |||
| (cost $287,607,784) | 455,384,706 | ||
| SHORT-TERM INVESTMENTS -- 2.86% | |||
| Money Market Deposit Account -- 0.65% | |||
| $3,047,647 | U.S. Bank Money Market, 3.45% | 3,047,647 | |
| Money Market Fund -- 0.93% | |||
| First American Money Market Funds Government Obligations Fund - X Class, | |||
| 4,400,000 | 7-day net yield, 3.58% | 4,400,000 | |
| U.S. Government Security -- 1.28% | |||
| 6,000,000 | U.S. Treasury Bill 08/06/2026, 2.191% | 5,998,200 | |
| TOTAL SHORT-TERM INVESTMENTS | |||
| (cost $13,444,684) | 13,445,847 | ||
| TOTAL INVESTMENTS | |||
| (cost $301,052,468) - 99.78% | 468,830,553 | ||
| OTHER ASSETS, NET OF LIABILITIES - 0.22% | 1,041,032 | ||
| TOTAL NET ASSETS | |||
| (basis of percentages disclosed above) - 100% | $469,871,585 | ||
| * Non-income producing security. | |||
| The accompanying notes to financial statements are an integral part of this schedule. | |||
For information on the Fund's policies regarding the valuation of investments and other significant accounting policies, please refer to the Fund's most recent Semiannual or Annual Financial Statements.
Various inputs are used in determining the value of the Fund's investments relating to Accounting Standards Codification 820-10.
The three-tier hierarchy of inputs is summarized in the three broad Levels listed below.
Level 1 – quoted prices in active markets for identical investments
Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)
Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used as of July 31, 2026, in valuing the Fund’s investments carried at value:
| Investments | ||
| Valuation Inputs | in Securities | |
| Level 1 | ||
| Common Stocks(1) | $ | 455,384,706 |
| Money Market Deposit Account | 3,047,647 | |
| Money Market Fund | 4,400,000 | |
| Level 2 | ||
| U.S. Government Security | 5,998,200 | |
| Level 3 | ||
| None | — | |
| Total | $ | 468,830,553 |
(1) See Schedule above for further detail by industry.