Exhibit 99.1
| KPMG LLP | Tel +44 (0) 113 231 3000 | |
| Financial Services | Fax +44 (0) 113 231 3200 | |
| 1 Sovereign Square Sovereign Street Leeds LS1 4DA United Kingdom |
| Private & confidential | ||
| The Directors | Your ref Firekite |
Merrion Square Residential 2026-1 DAC
10 Earlsfort Terrace,
Dublin, Ireland, D02 T380
Morgan Stanley Principal Funding, Inc.
1585 Broadway, New York, New York
10036, U.S.A.
Morgan Stanley & Co. International plc
25 Cabot Square
Canary Wharf
London, E14 4AD
21 September 2026
Dear All
Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation
In accordance with the terms of our engagement letter dated 4 August 2026 and variation letter dated 20 August 2026 (the “Engagement Letter”), we have performed certain agreed-upon procedures in relation to the portfolio of Irish mortgage loans referred to above proposed to be the subject of a securitisation (the “Securitisation”). This letter reports on our performance of those agreed-upon procedures (the “Data AUP Letter”). This Data AUP Letter is confidential and agreed disclosure restrictions apply.
This Data AUP Letter is addressed to the directors of Merrion Square Residential 2026-1 DAC (the “Issuer”), Morgan Stanley Principal Funding, Inc. (the “Retention Holder”) and Morgan Stanley & Co. International plc (the “Arranger”) and collectively all addressees of this Data AUP Letter are referred to as the “Data AUP Letter Recipients”.
The procedures that we will perform are solely for the purpose of assisting you in determining the accuracy of data that you are preparing in connection with the Securitisation and so may not be suitable for any other purpose. We will not accept any responsibility to any other party to whom our Data AUP Letter is shown or into whose hands it may come.
| KPMG LLP, a UK limited liability partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. | Registered in England No OC301540 Registered office: 15 Canada Square, London, E14 5GL For full details of our professional regulation please refer to ‘Regulatory information’ under ‘About’ at www.kpmg.com/uk |
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Responsibilities of the Data AUP Letter Recipients
It is the responsibility of the Data AUP Letter Recipients to determine the sufficiency of these procedures agreed with them for their own purposes. Consequently, we make no representation regarding the sufficiency of the procedures described below either for the purposes for which this report has been requested or for any other purpose.
The Data AUP Letter Recipients have acknowledged that the agreed-upon procedures are appropriate for the purpose of the engagement. The Retention Holder is responsible for the subject matter on which the agreed-upon procedures are performed.
Our Responsibilities
Our engagement was undertaken in accordance with International Standard on Related Services 4400 (Revised), Agreed-Upon Procedures Engagements issued by the International Auditing and Assurance Standards Board. An agreed-upon procedures engagement involves our performing the procedures that have been agreed with the Data AUP Letter Recipients, and reporting the factual findings, which are the factual results of the agreed-upon procedures performed. We make no representation regarding the appropriateness of the agreed-upon procedures.
This agreed-upon procedures engagement is not an assurance engagement. Accordingly, we do not express an opinion or an assurance conclusion.
Had we performed additional procedures, other matters might have come to our attention that would have been reported.
Professional Ethics and Quality Control
We have complied with the ethical requirements in the ICAEW Code of Ethics issued by the Institute of Chartered Accountants in England and Wales. For the purpose of this engagement, there are no independence requirements with which we are obliged to comply.
We apply International Standard on Quality Control (UK) 1 Quality Control for Firms that Perform Audits and Reviews of Financial Statements, and Other Assurance and Related Services Engagements. Accordingly, we maintain a comprehensive system of quality control including documented policies and procedures regarding compliance with ethical requirements and professional standards as well as applicable legal and regulatory requirements.
Procedures and Findings
The procedures performed were not intended to satisfy any criteria for due diligence published by any nationally recognised statistical rating organisation (“NRSRO”).
2
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Note that the combined portfolio of Irish residential mortgage loans which is the subject of the agreed-upon procedures set out under Service A and B below is made up of two sub-portfolios which have been subject to different scopes of AUP procedures; The Firekite sub-portfolio is the subject of Service A, the scope of services delivered on the Firekite sub-portfolio is set out at Appendix A of this letter. The Merrion Square 2023-1 sub-portfolio is the subject of Service B, the scope of services delivered on the Merrion Square 2023-1 sub-portfolio is set out at Appendix B of this letter.
Service A – Pool Agreed-Upon Procedures
We have been provided with a data file entitled “Firekite_LoanIDs.xlsx” containing a list of Irish residential mortgage loans proposed to be the subject of a securitisation (the “Service A Portfolio”). A sample of 411 items was drawn at random from the Service A Portfolio (the “Service A Sample”). The number of items in the Service A Sample was determined on the basis described in the scope of services (the “Service A Scope of Services”) attached as Appendix A.
The Retention Holder has subsequently provided to us a data file entitled “Shamrock 2026 ECB Tape 30.06.2026 - AUP Tape vS.xlsb” containing details relating to items in the Service A Sample as at 30 June 2026 (the “Service A Portfolio Date”) (the “Service A Extraction File”), together with source documentation relating to the loans in the Service A Sample.
The procedures were performed on the Service A Extraction File and the source documentation (the “Service A Sources”) provided to us by the Retention Holder. We have not verified or evaluated such Service A Sources and therefore we express no opinion or any other form of assurance regarding the reliability, accuracy or adequacy of the Service A Sources, or as to whether any of the Service A Sources omit any material facts. Furthermore, we express no opinion or any other form of assurance regarding the reliability, accuracy or adequacy of the disclosures in the Service A Extraction File, or any legal matters relating to the Service A Portfolio or the physical existence of the mortgaged properties.
The procedures performed did not address, without limitation: (i) the conformity of the origination of the Service A Portfolio to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of any collateral securing the Service A Portfolio, (iii) the compliance of the originator of the Service A Portfolio with applicable laws and regulations, or (iv) any other factor or characteristic of the Service A Portfolio that would be material to the likelihood that the issuer or the asset-backed security will pay interest and principal in accordance with applicable terms and conditions.
3
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Service B – Pool Agreed-Upon Procedures
We have been provided with a data file entitled “MSQ Loan IDs.xlsx” containing a list of Irish residential mortgage loans proposed to be the subject of a securitisation (the “Service B Portfolio”). A sample of 58 items was drawn at random from the Service B Portfolio (the “Service B Sample”). The number of items in the Service B Sample was determined on the basis described in the scope of services (the “Service B Scope of Services”) attached as Appendix B.
The Retention Holder has subsequently provided to us a data file entitled “MSQ 23-1 Tape.xlsx” containing details relating to items in the Service B Sample as at 30 June 2026 (the “Service B Portfolio Date”) (the “Service B Extraction File”), together with source documentation relating to the loans in the Service B Sample.
The procedures were performed on the Service B Extraction File and the source documentation (the “Service B Sources”) provided to us by the Retention Holder. We have not verified or evaluated such Service B Sources and therefore we express no opinion or any other form of assurance regarding the reliability, accuracy or adequacy of the Service B Sources, or as to whether any of the Service B Sources omit any material facts. Furthermore, we express no opinion or any other form of assurance regarding the reliability, accuracy or adequacy of the disclosures in the Service B Extraction File, or any legal matters relating to the Service B Portfolio or the physical existence of the mortgaged properties.
The procedures performed did not address, without limitation: (i) the conformity of the origination of the Service B Portfolio to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of any collateral securing the Service B Portfolio, (iii) the compliance of the originator of the Service B Portfolio with applicable laws and regulations, or (iv) any other factor or characteristic of the Service B Portfolio that would be material to the likelihood that the issuer or the asset-backed security will pay interest and principal in accordance with applicable terms and conditions.
4
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Findings
Service A – Pool Agreed-Upon Procedures
The findings from the agreed-upon procedures are set out in Appendix C.
Based on the instructions provided to us and the assumptions set out in the Service A Scope of Services, the following statistical interpretation can be applied to the findings set out in Appendix C: on the basis of the number of differences between the Service A Extraction File and the Service A Sources identified in the Service A Sample (as reported on the ‘Differences’ lines of Appendix C) and the number of missing sources relating to the Service A Sample (as reported on the ‘Missing Sources’ line of Appendix C) it can be calculated that there is a 99% level of confidence that not more than X% of the population contains such findings relating to the specified procedure, where X is the relevant percentage reported on the ‘Statistical extrapolation’ lines of Appendix C.
Details of the differences and missing documentation found as a result of the agreed-upon procedures, and listed in Appendix C, are set out in Appendix D.
Service B – Pool Agreed-Upon Procedures
The findings from the agreed-upon procedures are set out in Appendix E.
Based on the instructions provided to us and the assumptions set out in the Service B Scope of Services, the following statistical interpretation can be applied to the findings set out in Appendix E: on the basis of the number of differences between the Service B Extraction File and the Service B Sources identified in the Service B Sample (as reported on the ‘Differences’ lines of Appendix E) it can be calculated that there is a 95% level of confidence that not more than X% of the population contains such findings relating to the specified procedure, where X is the relevant percentage reported on the ‘Statistical extrapolation’ lines of Appendix E.
Details of the differences found as a result of the agreed-upon procedures, and listed in Appendix E, are set out in Appendix F.
General
This Data AUP Letter may only be relied upon in respect of the matters to which it refers and as of its date. In relying upon this Data AUP Letter, you agree (save as may otherwise have been expressly agreed in writing) that we have no responsibility to, and we will not, perform any work subsequent to the date of this Data AUP Letter nor to consider, monitor, communicate or report the impact of any events or circumstances which may occur or may come to light subsequent to the date of this Data AUP Letter.
5
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
This Data AUP Letter is not issued in accordance with the professional standards of the American Institute of Certified Public Accountants or the US Public Company Accounting Oversight Board. We will provide separately an executed Form ABS Due Diligence-15E, Certification of Provider of Third-Party Due Diligence Services for Asset-Backed Securities (“Form ABS Due Diligence-15E”), using the form made available by the US Securities and Exchange Commission (“SEC”), to which this Data AUP Letter will be appended. The executed Form ABS Due Diligence-15E will be provided, without in any way or on any basis affecting or adding to or extending our duties and responsibilities to you or giving rise to any duty or responsibility being accepted or assumed by or imposed on KPMG to any party except you, to facilitate your compliance with SEC Release No. 34-72936, Nationally Recognized Statistical Rating Organizations (the “SEC Release”), pursuant to which you are required to make publicly available the findings and conclusions of any third-party due diligence report obtained. This Data AUP Letter alone is not to be relied on in the United States and we accept no responsibility for any use that you may make of this Data AUP Letter alone in the United States.
The requirement to make publicly available findings and conclusions includes disclosure of the criteria against which loans were evaluated, and how the evaluated loans compared to those criteria, along with the basis for including any loans not meeting those criteria. This is accomplished by including such information, which will include this Data AUP Letter, in Form ABS-15G, Asset-Backed Securitizer Report Pursuant to Section 15G of the Securities Exchange Act of 1934 (“Form ABS 15G”), which is required to be furnished by the Issuer or underwriter to the SEC through the Electronic Data Gathering, Analysis, and Retrieval (“EDGAR”) system.
The Issuer, sponsor or underwriter of an asset–backed securitisation is required to maintain a website (the “Rule 17g-5 website”) pursuant to paragraph (a)(3) of Rule 17g-5 of the US Code of Federal Regulations (17 CFR 240.17g-5). The SEC Release requires any NRSRO producing a credit rating to which “third party due diligence services” relate, to publish with its rating any executed Form ABS Due Diligence-15E containing information about the relevant security or money market instrument that the NRSRO receives or obtains through a Rule 17g-5 website. The agreed-upon procedures performed by KPMG on which this Data AUP Letter reports amount to “third party due diligence services” as defined in the SEC Release.
To facilitate a relevant NRSRO meeting this publication obligation, we are required to furnish any executed Form ABS Due Diligence-15E to any such NRSRO. As envisaged by the SEC Release, we will do so by providing the prescribed form to the Issuer, sponsor, or underwriter of the securitisation that maintains the Rule 17g-5 website, or to any NRSRO that requests it. In addition, the SEC Release requires that an NRSRO producing a credit rating publicly disclose each prescribed form that was posted to the Rule 17g-5 website. Such information may therefore be posted on the website of any relevant NRSRO.
6
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Any such publicity shall take place, without in any way or on any basis affecting or adding to or extending our duties and responsibilities to you or giving rise to any duty or responsibility being accepted or assumed by or imposed on KPMG to any party except you, to facilitate your compliance with the SEC Release. Accordingly, any party (including rating agencies and investors) obtaining access to this Data AUP Letter as appended to the executed Form ABS Due Diligence-15E or separately is not authorised by KPMG to use or rely upon the Data AUP Letter, any such use or reliance shall take place at the relevant party’s own risk and, to the fullest extent permitted by law, we will have no responsibility and will deny any liability to any such party.
Yours faithfully
KPMG LLP
Attached:
| Appendix A | Scope of the Services from Service A | |
| Appendix B | Scope of the Services from Service B | |
| Appendix C | Findings from Service A | |
| Appendix D | Details of Findings from Service A | |
| Appendix E | Findings from Service B | |
| Appendix F | Details of Findings from Service B |
7
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Appendix A: Scope of the Services from Service A
This Appendix sets out the procedures that the Data AUP Letter Recipients have instructed us, and that we have agreed, to perform.
Provision of a data file
The Data AUP Letter Recipients have informed us that the Retention Holder will provide a data file to us containing a list of Irish residential mortgage loans proposed to be the subject of a securitisation (the “Service A Portfolio”). We will draw a sample of items at random from the data file (the “Service A Sample”) and will notify the items selected to the Retention Holder. The number of items in the Service A Sample will be determined on the basis described under “Sampling” below.
The Retention Holder will then provide a data file to us containing details relating to items in the Service A Sample as at a date to be determined by the Data AUP Letter Recipients (the “Service A Portfolio Date”) (the “Service A Extraction File”).
As instructed by the Retention Holder, we should test a single property linked to each loan within the Service A Sample. Where an item in the Service A Sample is linked to multiple properties, we should select the property with the highest market value for testing. Where an item in the Service A Sample is classified as a ‘warehouse’ account, the Retention Holder has instructed us to perform the procedures for the linked ‘main’ account only.
The Retention Holder will also provide source documentation to us that the Data AUP Letter Recipients wish us to use for the purposes of the agreed-upon procedures.
Sampling
Sampling is a process of examining less than the total number of items in a population in order to calculate a statistical interpretation about that population. Sampling techniques inherently assume that the sample is representative of the population as a whole. The Data AUP Letter Recipients have requested that we calculate the sample size based on the total number of items in the Portfolio using the following parameters:
| | Expected deviation rate: 0% |
| | Tolerable deviation rate: 1% |
| | Confidence level: 99% |
on the basis that differences between the data attributes and their respective sources are hypergeometrically distributed. We make no representations regarding the use of, or assumptions underlying the sampling techniques.
8
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Procedures
The procedures that the Data AUP Letter Recipients have instructed us, and that we have agreed, to perform in relation to the information contained in the Service A Extraction File are set out in the table below.
| No. |
Data Attribute |
Source |
Procedure |
Tolerance | ||||
| 1 | Originator | Loan Acceptanc e/Loan Offer | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source. | None | ||||
| 2a | Borrower name | Land Registry/ Legal Charge/ Folio/Regis ter of Deeds |
For each item in the Service A Sample check if the data attribute per the IT System matches the source.
As instructed by the Data AUP Letter Recipients, where a loan has multiple borrowers, check that at least one name per the IT System matches the source.
Where the Register of Deeds was used as the source to check the Legal Charge, this procedure will be marked as N/A as this document does not contain the Borrower Name. |
Differences attributable to spelling mistakes or contractions are to be treated as matching the source | ||||
| 2b | Borrower name | Loan Acceptanc e/Loan Offer/ Mortgage Deed | For each item in the Service A Sample check if the data attribute per the IT System matches the source.
As instructed by the Data AUP Letter Recipients, where a loan has multiple borrowers, check that at least one name per the IT System matches the source. |
Differences attributable to spelling mistakes or contractions are to be treated as matching the source | ||||
| 3a | Property address | Loan Acceptanc e/Loan Offer | For each item in the Service A Sample check if the data attribute per the IT System matches the source. | Differences attributable to spelling mistakes or contractions or missing data (other than the first line of the address) where there are no contradictory elements are to be treated as matching the source | ||||
9
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
| 3b | Property address | Valuation Report | For each item in the Service A Sample check if the data attribute per the IT System matches the source. | Differences attributable to spelling mistakes or contractions or missing data (other than the first line of the address) where there are no contradictory elements are to be treated as matching the source | ||||
| 4 | Occupancy type | IT System / IT System Extract (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, for loans in the Olive sub-portfolio, where the data attribute was missing from the IT System check this to the IT System extract entitled ‘Olive Asset Information for AUP.xlsx’ |
None | ||||
| 5 | Latest valuation type | Valuation Report | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, where the source states ‘External Inspection’ and the Extraction File Value is populated with ‘Desktop’ this has not been marked as a difference. |
None | ||||
| 6 | Property type | Valuation Report | For each item in the Service A Sample check if the data attribute per the Service A Extraction File agrees to the source. | None | ||||
| 7 | Latest valuation amount | Valuation Report | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
Valuation amounts stated in IR£ in the source (pre-09/02/2002) should be converted to EUR at a rate of IR£ 1: EUR 1.26974. |
+/-3% | ||||
| 8 | Latest valuation date | Valuation Report | For each item in the Service A Sample check if the data attribute per the Service A Extraction File agrees to the source | +/- 30 days | ||||
| 9 | Document signatures | Valuation Report | For each item in the Service A Sample check if the source is signed.
As instructed by the Data AUP Letter Recipients, where the Valuation Type in the |
None | ||||
10
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
| Service A Extraction File is ‘Drive-by’ or ‘Desktop’ and no signature is contained on the valuation report, this test has been marked as N/A. | ||||||||
| 10 | Loan origination date | IT System / Loan Documentation | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source. | +/- 30 days | ||||
| 11 | Original loan balance | Loan Acceptance / Loan Offer / Mortgage Deed |
For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
Original loan balances stated in IR£ in the source (pre-09/02/2002) should be converted to EUR at a rate of IR£ 1: EUR 1.26974. |
+/-3% | ||||
| 12 | Loan currency | Loan Acceptance / Loan Offer / Mortgage Deed |
For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
This test has not been marked as a difference if the loan originated in Irish Pound (pre 09/02/2002) and the Service A Extraction File identifies the Loan Currency as ‘EUR’. |
None | ||||
| 13 | Repayment method | IT System / IT System Extract (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File agrees to the source.
As instructed by the Data AUP Letter Recipients, for loans in the Olive sub-portfolio, check the data attribute to IT System Extract file entitled ‘ESMA_Securitisation_Quarterly_Reporting_Pr oject_Olive_30.06.2026.xlsx’. |
None | ||||
| 14 | Interest rate index | IT System | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, where the source is populated ‘BCOF 3M’ and the Service A Extraction File Value is ‘Standard Variable Rate’ this has not been marked as a difference. |
None | ||||
| 15 | Maturity date | IT System | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source. | +/- 30 days | ||||
11
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
| 16 | Current interest rate | IT System | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, for loans serviced by Mars, where there has been a change in the ECB rate in the month of cut-off we have checked the Data Attribute to the source as at ‘01/07/2026’. |
None | ||||
| 17 | Current balance | IT System / IT System Extract (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, for loans in the Olive sub-portfolio, check the data attribute to IT System Extract file entitled ‘Financial Report Pack 2026.06.30.xlsx’. |
None | ||||
| 18 | Payment due | IT System | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source. | None | ||||
| 19 | Payment made (last 3 months) | IT System / IT System Extracts (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, this check should be performed with reference to the Payments Made at month-end for April 2026 to June 2026, and shall exclude verifying amounts collected prior to June 2026 for items in the Olive sub-portfolio.
As instructed by the Data AUP Letter Recipients, for loans in the Olive sub-portfolio, check the data attribute to IT System Extract file entitled ‘Olive - Q3.date the borrower paid the amount + July Posting.xlsx’
As instructed by the Data AUP Letter Recipients, for loans serviced by Mars, check the data attribute to IT System Extract file entitled ‘Amc_View_20260727_165641.csv’ |
None | ||||
| 20 | Current arrears balance | IT System / IT System Extracts (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, for loans in the Olive sub-portfolio, check the data attribute to IT System Extract files entitled ‘Financial Report Pack 2026.06.30.xlsx’ and ‘ESMA_Securitisation_Quarterly_Reporting_Project_Olive_30.06.2026.xlsx’ |
+/-5 | ||||
12
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
| We were instructed by the Data AUP Letter Recipients that where the source is populated with a negative Current arrears balance and the Extraction File states ‘0.00’ this has not been marked as a difference. | ||||||||
| 21 | Latest restructuring type | IT System / IT System Extract (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source.
As instructed by the Data AUP Letter Recipients, for loans serviced by Mars check the data attribute to IT System Extract file entitled ‘Mars - Restructure Information - MS Pools.xlsx’ where the information is missing from the IT System. |
None | ||||
| 22 | Latest restructuring date | IT System / IT System Extract (See Procedure wording) | For each item in the Service A Sample check if the data attribute per the Service A Extraction File agrees to the source.
As instructed by the Data AUP Letter Recipients, for loans serviced by Mars check the data attribute to IT System Extract file entitled ‘Mars - Restructure Information - MS Pools.xlsx’ where the information is missing from the IT System. |
+/- 30 days | ||||
| 23 | Legal charge | Land Registry/ Legal Charge/ Folio/Register of Deeds |
For each item in the Olive sub-portfolio, check if ‘EVERYDAY FINANCE DESIGNATED ACTIVITY COMPANY’ are described as having first charge in the source.
For each item in the Snow sub-portfolio, check if ‘PEPPER FINANCE CORPORATION (IRELAND) DESIGNATED ACTIVITY
COMPANY’ are described as having first charge in the source. For each item in the Service A Sample serviced by Mars (excluding items in the Durrus sub-portfolio), check if ‘MARS CAPITAL FINANCE IRELAND DESIGNATED ACTIVITY COMPANY’ are described as having first charge in the source.
For each item in the Durrus sub-portfolio, check if any one of the following entities are described as having first charge in the source:
‘GE CAPITAL’
‘MARS CAPITAL FINANCE IRELAND DESIGNATED ACTIVITY COMPANY’ |
None | ||||
13
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
‘PEPPER FINANCE CORPORATION (IRELAND) DESIGNATED ACTIVITY COMPANY’ |
||||||||
| 24 | Customer year of birth | IT System | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source. | +/- 1 year | ||||
| 25 | County | Valuation Report | For each item in the Service A Sample check if the data attribute per the Service A Extraction File matches the source. | None | ||||
Notes in relation to the manner of reporting certain findings
1) Reporting the findings
Where within the Service A Extraction File a data attribute for a particular loan is missing, this is to be reported as ‘missing data’ or ‘MD’.
Where a data attribute contained in the Service A Extraction File for an individual loan does not match the source, this is to be reported as a ‘difference’ or ‘D’.
Where the Data AUP Letter Recipients have instructed us not to perform a procedure in relation to certain items within the Service A Sample, this is to be reported as ‘not applicable’ or ‘N/A’.
Where a source document has not been provided, or the data attribute is missing from the source document, this is to be reported as ‘missing source’, ‘missing from source’ or ‘MS’.
2) Statistical interpretation
For the purposes of the statistical interpretation, the Data AUP Letter Recipients require us to present the statistical extrapolation for each procedure as follows:
Primary calculation:
Calculation to be based on the total number of items in the Service A Sample except where within the Service A Extraction File a data attribute for a particular loan is missing in which event the calculation is to be based on the total number of items in the Sample after subtracting the number of items with missing data.
14
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Calculation to be performed treating as errors both differences and missing sources.
Secondary calculation:
Calculation to be based on the total number of items in the Service A Sample after subtracting the number of items with missing data and the number of items with missing sources.
Calculation to be performed treating as errors differences only.
Where a procedure specifies agreement to specific documentation, and the Retention Holder has provided as part of the source documentation written evidence of amendments or additions to an original document or documents, the instruction of the Data AUP Letter Recipients to us is to conduct the relevant procedure on the basis of the information contained in the amendments or additions to the original documentation and not the information contained in the original documentation.
In reporting findings on the basis of the procedures to be undertaken, the Data AUP Letter Recipients have specified that results are to be reported as being in agreement if any difference found is below the tolerance level, if any, set out above.
15
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Appendix B: Scope of the Services from Service B
This Appendix sets out the procedures that the Data AUP Letter Recipients have instructed us, and that we have agreed, to perform.
Service B – Pool Agreed-Upon Procedures to be carried out on a sample basis
Provision of a data file
The Data AUP Letter Recipients have informed us that the Retention Holder will provide a data file to us containing a list of Irish mortgage loans proposed to be the subject of a securitisation (the “Service B Portfolio”). We will draw a sample of items at random from the data file (the “Service B Sample”) and will notify the items selected to the Retention Holder. The number of items in the Service B Sample will be determined on the basis described under “Sampling” below.
The Retention Holder will then provide a data file to us containing details relating to items in the Service B Sample as at a date to be determined by the Data AUP Letter Recipients (the “Service B Portfolio Date”) (the “Service B Extraction File”).
The Retention Holder or the mortgage portfolio servicer will also provide source documentation to us that the Data AUP Letter Recipients wish us to use for the purposes of the agreed-upon procedures.
Sampling
Sampling is a process of examining less than the total number of items in a population in order to calculate a statistical interpretation about that population. Sampling techniques inherently assume that the sample is representative of the population as a whole. The Data AUP Letter Recipients have requested that we calculate the sample size based on the total number of items in the Service B Portfolio using the following parameters:
| | Expected deviation rate: 0% |
| | Tolerable deviation rate: 5% |
| | Confidence level: 95% |
on the basis that differences between the data attributes and their respective sources are hypergeometrically distributed. We make no representations regarding the use of, or assumptions underlying the sampling techniques.
16
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Procedures
The procedures that the Data AUP Letter Recipients have instructed us, and that we have agreed, to perform in relation to the information contained in the Service B Extraction File are set out in the table below.
During the course of our testing, where a loan has redeemed and certain source information is not available such that the full scope of services cannot be performed, these redeemed loans will be removed from the Service B Sample and replaced with an alternative loan.
As instructed by the Retention Holder, we should test a single property linked to each loan within the Service B Sample. Where an item in the Service B Sample is linked to multiple properties, we should select the property with the highest market value for testing. Where an item in the Service B Sample is classified as a ‘warehouse’ account, the Retention Holder has instructed us to perform the procedures for the linked ‘main’ account only.
References to ‘Reconciliation File’ in the ‘Source’ column below are taken to mean an IT System Extract as at the Service B Portfolio Date, provided in a file entitled “Reconciliation - 20260630 AUP List (002).xlsx”.
As instructed by the Data AUP Letter Recipients, all procedures are performed at a sub-account level in line with the Service B Sample, except for Procedure 9, 11 and 12 which are performed at an aggregated account level relating to the respective sub-account in the Service B Sample.
| No. |
Data Attribute |
Source |
Procedure |
Tolerance | ||||||
| For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source | ||||||||||
| 1 | Occupancy type | IT system | As instructed by the Data AUP Letter Recipients, the following mapping should be applied when performing this procedure: | None | ||||||
| Extraction File |
Source | |||||||||
| Owner-occupied | CCMA or Residential (PDH) |
|||||||||
| Non-owner-occupied/buy-to-let | CPC, SME or BTL |
|||||||||
17
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
| 2 | Loan origination date | IT system | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source | +/- 6 months | ||||||
| 3 | Repayment method | IT system | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source | None | ||||||
| 4 | Interest rate index | IT system / the Reconciliation File (used for Pepper loans only - where there had been an interest rate change since cut-off in the ARM System) | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source
As instructed by the Data AUP Letter Recipients, for Pepper loans only, where the source is populated with ‘Crown ECB’ and the Service B Extraction File shows ‘Other’ this has not been marked as a difference. |
None | ||||||
| 5 | Maturity date | IT system | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source | +/- 30 days | ||||||
| 6 | Current interest rate | IT system (for Mars loans) / the Reconciliation File (for Pepper loans) | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source, taking into consideration any post-Service B Portfolio Date rate changes
As instructed by the Data AUP Letter Recipients, for ‘Mars’ loans only, where there has been a change in the ECB rate in the month of cut-off we have checked the Data Attribute as at 01/07/2026. |
None | ||||||
| 7 | Current balance | IT system (for Mars loans) / the Reconciliation File (for Pepper loans) | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source | None | ||||||
18
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
| 8 |
Payment due (June 2026) | IT system | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source
As instructed by the Data AUP Letter Recipients, if the data attribute in the Service B Extraction File is EUR 0.00 and the maturity date per the source is before the Service B Portfolio Date, this has not be marked as a difference. |
+/-0.01 | ||||
| 9 |
Payment made (last 3 months April – June 2026) | IT system | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source | None | ||||
| 10 |
Current arrears balance | IT system (for Mars loans) / the Reconciliation File (for Pepper loans) | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the source
As instructed by the Data AUP Letter Recipients for Pepper loans only, where the source is populated with a negative number and the Service B Extraction File shows ‘0.00’ this has not been marked as a difference. |
+/-10 | ||||
| 11 |
Latest restructuring type | IT system (for Mars loans) / IT system, the Reconciliation File or Restructure Agreement (for Pepper loans) | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the IT System
As instructed by the Data AUP Letter Recipients:
for Pepper loans only, where the data attribute does not match to the IT System, check the data attribute to the Reconciliation File or Restructure Agreement |
None | ||||
19
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
for Pepper loans only, where the source is populated with ‘Other Permanent Restructure’ and the Service B Extraction File states ‘PCI’ this has not been marked as a difference
cancelled short term arrangements or expired short term forbearance arrangements (with no specified end date or with an end date prior to the Service B Portfolio Date) are not included in the Service B Extraction File
where the source shows multiple restructures in the same ‘start month’ and the Service B Extraction File shows only the ‘restructure type’ presented on the first row of the IT system, this procedure has not been marked as a difference
where the latest restructuring type per the source includes a ‘split mortgage’(either standalone or alongside other restructures), this procedure has not been marked as a difference if the Service B Extraction File states ‘Split Loan’, ‘Split Mortgage’ or ‘Non Standard’. |
||||||||
| 12 |
Latest restructuring date | IT system (for Mars loans) / IT system, the Reconciliation File or Restructure Agreement (for Pepper loans) | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to the IT System
As instructed by the Data AUP Letter Recipients:
for ‘Pepper’ loans only, where the data attribute does not match to the IT System, check the data attribute to the Reconciliation File or Restructure Agreement |
+/- 1 calendar month | ||||
20
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
cancelled short term arrangements or expired short term forbearance arrangements (with no specified end date or with an end date prior to the Service B Portfolio Date) are not included in the Service B Extraction File |
||||||||
| 13 |
Loan ID | IT System | For each item in the Service B Sample check if the data attribute per the Service B Extraction File agrees to either the ‘account number’ or the ‘legacy account number’ within the source | None | ||||
Notes in relation to the manner of reporting certain findings
| 1) | Reporting the findings |
Where a data attribute contained in the Service B Extraction File for an individual mortgage loan does not match the source, this is to be reported as a ‘difference’ or ‘D’.
| 2) | Statistical interpretation |
For the purposes of the statistical interpretation, the Data AUP Letter Recipients require us to present the statistical extrapolation for each procedure as follows:
Primary calculation:
Calculation to be based on the total number of items in the Service B Sample, treating as errors differences only.
Where a procedure specifies agreement to specific documentation, and the Retention Holder or the mortgage portfolio servicer has provided as part of the source documentation written evidence of amendments or additions to an original document or documents, the instruction of the Data AUP Letter Recipients to us is to conduct the relevant procedure on the basis of the information contained in the amendments or additions to the original documentation and not the information contained in the original documentation.
21
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
In reporting findings on the basis of the procedures to be undertaken, the Data AUP Letter Recipients have specified that results are to be reported as being in agreement if any difference found is below the tolerance level, if any, set out above.
22
|
KPMG LLP Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation 21 September 2026 |
Appendix C: Findings from Service A
23
Appendix C: Findings from Service A
| Firekite |
Originator - Loan Acceptance / Loan Offer |
Borrower Name - Land Registry / Legal Charge / Folio / Register of Deeds |
Borrower Name - Loan Acceptance /Loan Offer / Mortgage Deed |
Property Address - Loan Acceptance / Loan Offer |
Property Address - Valuation Report |
Occupancy Type - IT System / Spreadsheet Extract |
Latest Valuation Type - Valuation Report |
Property Type - Valuation Report |
Latest Valuation Amount - Valuation Report |
Latest Valuation Date - Valuation Report |
Document Signatures - Valuation Report |
Loan Origination Date - IT System /Loan Documentation |
Original Loan Balance - Loan Acceptance /Loan Offer / Mortgage Deed |
Loan Currency - Loan Acceptance /Loan Offer / Mortgage Deed |
Repayment Method - IT System / Spreadsheet Extract |
Interest Rate Index - IT System |
Maturity Date - IT System |
Current Interest Rate - IT System |
Current Balance - IT System |
Payment Due - IT System |
Payment Made (last 3 months) - IT System / Spreadsheet Extract |
Current Arrears Balance - IT System |
Latest Restructuring Type - IT system / Spreadsheet Extract |
Latest Restructuring Da te - IT system / Spreadsheet Extract |
Legal Charge - Land Registry / Legal Charge / Folio / Register of Deeds |
Customer Year of Birth - IT System |
County - Valuation Report |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2a | 2b | 3a | 3b | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not Applicable (N/A) |
0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Missing Data (MD) |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 0 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Primary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (i) Sample excluding MD |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 407 | 411 | 403 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Missing Sources (MS) |
11 | 3 | 8 | 11 | 9 | 1 | 12 | 13 | 10 | 9 | 39 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 8 | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (ii) Sum of Differences and Missing Sources |
11 | 3 | 8 | 13 | 10 | 1 | 15 | 24 | 17 | 20 | 39 | 0 | 46 | 10 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 9 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
4.89 | % | 2.24 | % | 3.96 | % | 5.55 | % | 4.58 | % | 1.45 | % | 6.12 | % | 8.76 | % | 6.73 | % | 7.61 | % | 12.98 | % | 1.00 | % | 14.92 | % | 4.58 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.01 | % | 1.85 | % | 1.01 | % | 4.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Secondary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iii) Sample excluding MD and MS |
400 | 408 | 403 | 400 | 402 | 410 | 399 | 398 | 401 | 402 | 372 | 411 | 391 | 401 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 407 | 409 | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iv) Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
1.01 | % | 1.01 | % | 1.01 | % | 1.94 | % | 1.50 | % | 1.01 | % | 2.33 | % | 5.06 | % | 3.74 | % | 5.02 | % | 1.10 | % | 1.00 | % | 10.12 | % | 1.01 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG Ref |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 7 |
MS | — | MS | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 8 |
— | N/A | — | — | MS | — | MS | MS | MS | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 23 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 26 |
MS | — | MS | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 29 |
MS | — | MS | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 30 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 37 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 38 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 39 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 41 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 42 |
— | — | — | — | — | — | — | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 46 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 47 |
— | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 49 |
— | — | — | — | D | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | D | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 50 |
— | MS | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 51 |
— | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 52 |
— | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 53 |
— | — | — | — | — | — | — | — | D | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 54 |
— | — | — | — | — | — | — | — | D | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 56 |
— | — | — | — | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix C: Findings from Service A
| Firekite |
Originator - Loan Acceptance / Loan Offer |
Borrower Name - Land Registry / Legal Charge / Folio / Register of Deeds |
Borrower Name - Loan Acceptance /Loan Offer / Mortgage Deed |
Property Address - Loan Acceptance / Loan Offer |
Property Address - Valuation Report |
Occupancy Type - IT System / Spreadsheet Extract |
Latest Valuation Type - Valuation Report |
Property Type - Valuation Report |
Latest Valuation Amount - Valuation Report |
Latest Valuation Date - Valuation Report |
Document Signatures - Valuation Report |
Loan Origination Date - IT System /Loan Documentation |
Original Loan Balance - Loan Acceptance /Loan Offer / Mortgage Deed |
Loan Currency - Loan Acceptance /Loan Offer / Mortgage Deed |
Repayment Method - IT System / Spreadsheet Extract |
Interest Rate Index - IT System |
Maturity Date - IT System |
Current Interest Rate - IT System |
Current Balance - IT System |
Payment Due - IT System |
Payment Made (last 3 months) - IT System / Spreadsheet Extract |
Current Arrears Balance - IT System |
Latest Restructuring Type - IT system / Spreadsheet Extract |
Latest Restructuring Da te - IT system / Spreadsheet Extract |
Legal Charge - Land Registry / Legal Charge / Folio / Register of Deeds |
Customer Year of Birth - IT System |
County - Valuation Report |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2a | 2b | 3a | 3b | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not Applicable (N/A) |
0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Missing Data (MD) |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 0 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Primary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (i) Sample excluding MD |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 407 | 411 | 403 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Missing Sources (MS) |
11 | 3 | 8 | 11 | 9 | 1 | 12 | 13 | 10 | 9 | 39 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 8 | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (ii) Sum of Differences and Missing Sources |
11 | 3 | 8 | 13 | 10 | 1 | 15 | 24 | 17 | 20 | 39 | 0 | 46 | 10 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 9 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
4.89 | % | 2.24 | % | 3.96 | % | 5.55 | % | 4.58 | % | 1.45 | % | 6.12 | % | 8.76 | % | 6.73 | % | 7.61 | % | 12.98 | % | 1.00 | % | 14.92 | % | 4.58 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.01 | % | 1.85 | % | 1.01 | % | 4.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Secondary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iii) Sample excluding MD and MS |
400 | 408 | 403 | 400 | 402 | 410 | 399 | 398 | 401 | 402 | 372 | 411 | 391 | 401 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 407 | 409 | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iv) Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
1.01 | % | 1.01 | % | 1.01 | % | 1.94 | % | 1.50 | % | 1.01 | % | 2.33 | % | 5.06 | % | 3.74 | % | 5.02 | % | 1.10 | % | 1.00 | % | 10.12 | % | 1.01 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG Ref |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 57 |
— | — | — | — | — | — | — | — | D | D | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 60 |
— | — | — | — | — | — | — | — | — | — | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 61 |
— | — | — | — | — | — | — | — | — | — | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 63 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 68 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 69 |
— | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 70 |
— | — | — | — | — | — | — | — | MS | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 71 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 96 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 97 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 98 |
MS | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 99 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 100 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 102 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 103 |
— | — | — | — | — | — | — | — | — | — | N/A | — | MD | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 108 |
— | — | — | — | — | MS | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 113 |
MS | — | MS | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 114 |
MS | — | MS | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 134 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 135 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix C: Findings from Service A
| Firekite |
Originator - Loan Acceptance / Loan Offer |
Borrower Name - Land Registry / Legal Charge / Folio / Register of Deeds |
Borrower Name - Loan Acceptance /Loan Offer / Mortgage Deed |
Property Address - Loan Acceptance / Loan Offer |
Property Address - Valuation Report |
Occupancy Type - IT System / Spreadsheet Extract |
Latest Valuation Type - Valuation Report |
Property Type - Valuation Report |
Latest Valuation Amount - Valuation Report |
Latest Valuation Date - Valuation Report |
Document Signatures - Valuation Report |
Loan Origination Date - IT System /Loan Documentation |
Original Loan Balance - Loan Acceptance /Loan Offer / Mortgage Deed |
Loan Currency - Loan Acceptance /Loan Offer / Mortgage Deed |
Repayment Method - IT System / Spreadsheet Extract |
Interest Rate Index - IT System |
Maturity Date - IT System |
Current Interest Rate - IT System |
Current Balance - IT System |
Payment Due - IT System |
Payment Made (last 3 months) - IT System / Spreadsheet Extract |
Current Arrears Balance - IT System |
Latest Restructuring Type - IT system / Spreadsheet Extract |
Latest Restructuring Da te - IT system / Spreadsheet Extract |
Legal Charge - Land Registry / Legal Charge / Folio / Register of Deeds |
Customer Year of Birth - IT System |
County - Valuation Report |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2a | 2b | 3a | 3b | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not Applicable (N/A) |
0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Missing Data (MD) |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 0 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Primary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (i) Sample excluding MD |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 407 | 411 | 403 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Missing Sources (MS) |
11 | 3 | 8 | 11 | 9 | 1 | 12 | 13 | 10 | 9 | 39 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 8 | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (ii) Sum of Differences and Missing Sources |
11 | 3 | 8 | 13 | 10 | 1 | 15 | 24 | 17 | 20 | 39 | 0 | 46 | 10 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 9 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
4.89 | % | 2.24 | % | 3.96 | % | 5.55 | % | 4.58 | % | 1.45 | % | 6.12 | % | 8.76 | % | 6.73 | % | 7.61 | % | 12.98 | % | 1.00 | % | 14.92 | % | 4.58 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.01 | % | 1.85 | % | 1.01 | % | 4.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Secondary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iii) Sample excluding MD and MS |
400 | 408 | 403 | 400 | 402 | 410 | 399 | 398 | 401 | 402 | 372 | 411 | 391 | 401 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 407 | 409 | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iv) Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
1.01 | % | 1.01 | % | 1.01 | % | 1.94 | % | 1.50 | % | 1.01 | % | 2.33 | % | 5.06 | % | 3.74 | % | 5.02 | % | 1.10 | % | 1.00 | % | 10.12 | % | 1.01 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG Ref |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 136 |
MS | — | — | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 138 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 141 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 143 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 145 |
MS | — | — | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 147 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 149 |
— | — | — | — | — | — | — | — | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 150 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 158 |
— | — | — | — | — | — | D | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 159 |
— | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 169 |
— | — | — | MS | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 174 |
— | — | — | — | — | — | — | — | — | — | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 176 |
— | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 180 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 181 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 189 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 195 |
MS | — | MS | MS | — | — | — | — | — | — | N/A | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 197 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 202 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 207 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 208 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix C: Findings from Service A
| Firekite |
Originator - Loan Acceptance / Loan Offer |
Borrower Name - Land Registry / Legal Charge / Folio / Register of Deeds |
Borrower Name - Loan Acceptance /Loan Offer / Mortgage Deed |
Property Address - Loan Acceptance / Loan Offer |
Property Address - Valuation Report |
Occupancy Type - IT System / Spreadsheet Extract |
Latest Valuation Type - Valuation Report |
Property Type - Valuation Report |
Latest Valuation Amount - Valuation Report |
Latest Valuation Date - Valuation Report |
Document Signatures - Valuation Report |
Loan Origination Date - IT System /Loan Documentation |
Original Loan Balance - Loan Acceptance /Loan Offer / Mortgage Deed |
Loan Currency - Loan Acceptance /Loan Offer / Mortgage Deed |
Repayment Method - IT System / Spreadsheet Extract |
Interest Rate Index - IT System |
Maturity Date - IT System |
Current Interest Rate - IT System |
Current Balance - IT System |
Payment Due - IT System |
Payment Made (last 3 months) - IT System / Spreadsheet Extract |
Current Arrears Balance - IT System |
Latest Restructuring Type - IT system / Spreadsheet Extract |
Latest Restructuring Da te - IT system / Spreadsheet Extract |
Legal Charge - Land Registry / Legal Charge / Folio / Register of Deeds |
Customer Year of Birth - IT System |
County - Valuation Report |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2a | 2b | 3a | 3b | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not Applicable (N/A) |
0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Missing Data (MD) |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 0 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Primary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (i) Sample excluding MD |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 407 | 411 | 403 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Missing Sources (MS) |
11 | 3 | 8 | 11 | 9 | 1 | 12 | 13 | 10 | 9 | 39 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 8 | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (ii) Sum of Differences and Missing Sources |
11 | 3 | 8 | 13 | 10 | 1 | 15 | 24 | 17 | 20 | 39 | 0 | 46 | 10 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 9 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
4.89 | % | 2.24 | % | 3.96 | % | 5.55 | % | 4.58 | % | 1.45 | % | 6.12 | % | 8.76 | % | 6.73 | % | 7.61 | % | 12.98 | % | 1.00 | % | 14.92 | % | 4.58 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.01 | % | 1.85 | % | 1.01 | % | 4.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Secondary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iii) Sample excluding MD and MS |
400 | 408 | 403 | 400 | 402 | 410 | 399 | 398 | 401 | 402 | 372 | 411 | 391 | 401 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 407 | 409 | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iv) Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
1.01 | % | 1.01 | % | 1.01 | % | 1.94 | % | 1.50 | % | 1.01 | % | 2.33 | % | 5.06 | % | 3.74 | % | 5.02 | % | 1.10 | % | 1.00 | % | 10.12 | % | 1.01 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG Ref |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 209 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 211 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 212 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 213 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 214 |
— | N/A | — | — | — | — | — | D | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 224 |
— | — | — | — | — | — | — | D | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 230 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 233 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 238 |
— | — | — | D | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 242 |
— | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 249 |
— | — | — | — | — | — | — | — | D | D | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 252 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 255 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 258 |
— | — | — | — | — | — | — | D | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 261 |
— | — | — | — | — | — | — | — | D | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 262 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 266 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 267 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 270 |
— | — | — | — | — | — | — | D | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 277 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 278 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix C: Findings from Service A
| Firekite |
Originator - Loan Acceptance / Loan Offer |
Borrower Name - Land Registry / Legal Charge / Folio / Register of Deeds |
Borrower Name - Loan Acceptance /Loan Offer / Mortgage Deed |
Property Address - Loan Acceptance / Loan Offer |
Property Address - Valuation Report |
Occupancy Type - IT System / Spreadsheet Extract |
Latest Valuation Type - Valuation Report |
Property Type - Valuation Report |
Latest Valuation Amount - Valuation Report |
Latest Valuation Date - Valuation Report |
Document Signatures - Valuation Report |
Loan Origination Date - IT System /Loan Documentation |
Original Loan Balance - Loan Acceptance /Loan Offer / Mortgage Deed |
Loan Currency - Loan Acceptance /Loan Offer / Mortgage Deed |
Repayment Method - IT System / Spreadsheet Extract |
Interest Rate Index - IT System |
Maturity Date - IT System |
Current Interest Rate - IT System |
Current Balance - IT System |
Payment Due - IT System |
Payment Made (last 3 months) - IT System / Spreadsheet Extract |
Current Arrears Balance - IT System |
Latest Restructuring Type - IT system / Spreadsheet Extract |
Latest Restructuring Da te - IT system / Spreadsheet Extract |
Legal Charge - Land Registry / Legal Charge / Folio / Register of Deeds |
Customer Year of Birth - IT System |
County - Valuation Report |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2a | 2b | 3a | 3b | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not Applicable (N/A) |
0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Missing Data (MD) |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 0 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Primary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (i) Sample excluding MD |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 407 | 411 | 403 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Missing Sources (MS) |
11 | 3 | 8 | 11 | 9 | 1 | 12 | 13 | 10 | 9 | 39 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 8 | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (ii) Sum of Differences and Missing Sources |
11 | 3 | 8 | 13 | 10 | 1 | 15 | 24 | 17 | 20 | 39 | 0 | 46 | 10 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 9 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
4.89 | % | 2.24 | % | 3.96 | % | 5.55 | % | 4.58 | % | 1.45 | % | 6.12 | % | 8.76 | % | 6.73 | % | 7.61 | % | 12.98 | % | 1.00 | % | 14.92 | % | 4.58 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.01 | % | 1.85 | % | 1.01 | % | 4.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Secondary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iii) Sample excluding MD and MS |
400 | 408 | 403 | 400 | 402 | 410 | 399 | 398 | 401 | 402 | 372 | 411 | 391 | 401 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 407 | 409 | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iv) Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
1.01 | % | 1.01 | % | 1.01 | % | 1.94 | % | 1.50 | % | 1.01 | % | 2.33 | % | 5.06 | % | 3.74 | % | 5.02 | % | 1.10 | % | 1.00 | % | 10.12 | % | 1.01 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG Ref |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 286 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 289 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 292 |
— | — | — | — | MS | — | MS | MS | MS | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 295 |
— | — | — | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 296 |
— | — | — | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 297 |
— | N/A | — | — | — | — | — | — | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 312 |
— | — | — | — | — | — | — | D | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 313 |
— | — | — | — | — | — | — | — | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 320 |
— | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 333 |
— | — | — | — | — | — | — | D | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 343 |
— | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 349 |
— | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 350 |
— | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 351 |
— | MS | — | — | — | — | — | MS | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | MS | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 367 |
— | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 368 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 371 |
MS | — | MS | MS | — | — | — | D | — | — | MS | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 374 |
— | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 375 |
— | — | — | D | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 376 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 380 |
— | — | — | — | — | — | MS | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Appendix C: Findings from Service A
| Firekite |
Originator - Loan Acceptance / Loan Offer |
Borrower Name - Land Registry / Legal Charge / Folio / Register of Deeds |
Borrower Name - Loan Acceptance /Loan Offer / Mortgage Deed |
Property Address - Loan Acceptance / Loan Offer |
Property Address - Valuation Report |
Occupancy Type - IT System / Spreadsheet Extract |
Latest Valuation Type - Valuation Report |
Property Type - Valuation Report |
Latest Valuation Amount - Valuation Report |
Latest Valuation Date - Valuation Report |
Document Signatures - Valuation Report |
Loan Origination Date - IT System /Loan Documentation |
Original Loan Balance - Loan Acceptance /Loan Offer / Mortgage Deed |
Loan Currency - Loan Acceptance /Loan Offer / Mortgage Deed |
Repayment Method - IT System / Spreadsheet Extract |
Interest Rate Index - IT System |
Maturity Date - IT System |
Current Interest Rate - IT System |
Current Balance - IT System |
Payment Due - IT System |
Payment Made (last 3 months) - IT System / Spreadsheet Extract |
Current Arrears Balance - IT System |
Latest Restructuring Type - IT system / Spreadsheet Extract |
Latest Restructuring Da te - IT system / Spreadsheet Extract |
Legal Charge - Land Registry / Legal Charge / Folio / Register of Deeds |
Customer Year of Birth - IT System |
County - Valuation Report |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2a | 2b | 3a | 3b | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Not Applicable (N/A) |
0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Missing Data (MD) |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 8 | 0 | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Primary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (i) Sample excluding MD |
411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 407 | 411 | 403 | 411 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| - Missing Sources (MS) |
11 | 3 | 8 | 11 | 9 | 1 | 12 | 13 | 10 | 9 | 39 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 8 | 166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (ii) Sum of Differences and Missing Sources |
11 | 3 | 8 | 13 | 10 | 1 | 15 | 24 | 17 | 20 | 39 | 0 | 46 | 10 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 9 | 230 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
4.89 | % | 2.24 | % | 3.96 | % | 5.55 | % | 4.58 | % | 1.45 | % | 6.12 | % | 8.76 | % | 6.73 | % | 7.61 | % | 12.98 | % | 1.00 | % | 14.92 | % | 4.58 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.01 | % | 1.85 | % | 1.01 | % | 4.27 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Secondary Calculation: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iii) Sample excluding MD and MS |
400 | 408 | 403 | 400 | 402 | 410 | 399 | 398 | 401 | 402 | 372 | 411 | 391 | 401 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 410 | 407 | 409 | 403 | 403 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (iv) Differences (D) |
0 | 0 | 0 | 2 | 1 | 0 | 3 | 11 | 7 | 11 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
1.01 | % | 1.01 | % | 1.01 | % | 1.94 | % | 1.50 | % | 1.01 | % | 2.33 | % | 5.06 | % | 3.74 | % | 5.02 | % | 1.10 | % | 1.00 | % | 10.12 | % | 1.01 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.45 | % | 1.00 | % | 1.00 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.01 | % | 1.50 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG Ref |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 383 |
— | — | — | — | — | — | — | — | — | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 387 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 388 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 389 |
MS | — | MS | MS | — | — | — | D | — | — | — | — | MS | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 390 |
— | — | — | — | — | — | D | — | — | — | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 391 |
— | — | — | — | — | — | — | — | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 394 |
— | — | — | — | — | — | — | — | — | — | — | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 395 |
— | — | — | — | — | — | D | — | — | — | MS | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 396 |
— | — | — | — | — | — | — | D | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 397 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 398 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 399 |
— | — | — | — | — | — | — | D | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 404 |
— | — | — | — | — | — | — | — | — | — | N/A | — | D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 409 |
— | — | — | — | — | — | — | — | — | — | N/A | — | MS | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 410 |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MS | MD | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 411 |
— | — | — | — | — | — | — | — | — | — | N/A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | MD | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KPMG LLP |
| Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential mortgage loans proposed to be the subject of a securitisation |
| 21 September 2026 |
Appendix D: Details of Findings from Service A
| Firekite | 24 | |
| Document Classification - KPMG Confidential | ||
Appendix D: Details of Findings from Service A
| KPMG Ref. |
Procedure Nbr. |
Servicer |
Pool Identifier |
Data Attribute |
Source |
Extraction File Value |
Finding |
Source Value | ||||||||
| 238 |
Procedure 3a | Mars | Glas 1 | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | D | Property Address mismatch - County is different | ||||||||
| 375 |
Procedure 3a | Mars | Lyon | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | D | Property Address mismatch - Street name is different | ||||||||
| 49 |
Procedure 3b | Mars | Lille | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | D | Property Address mismatch - County is different | ||||||||
| 158 |
Procedure 5 | Mars | Fern | Latest Valuation Type | Valuation Report | Drive-by | D | Desktop | ||||||||
| 390 |
Procedure 5 | Mars | Glas 2 | Latest Valuation Type | Valuation Report | Full, internal and external inspection | D | Visual Inspection | ||||||||
| 395 |
Procedure 5 | Mars | Lille | Latest Valuation Type | Valuation Report | Full, internal and external inspection | D | Visual Inspection | ||||||||
| 214 |
Procedure 6 | Mars | Glas 1 | Property Type | Valuation Report | Residential (Terraced House) | D | Semi Detached House | ||||||||
| 224 |
Procedure 6 | Mars | Glas 1 | Property Type | Valuation Report | Residential (Terraced House) | D | Semi Detached House | ||||||||
| 242 |
Procedure 6 | Mars | Glas 2 | Property Type | Valuation Report | Residential (Terraced House) | D | Detached | ||||||||
| 258 |
Procedure 6 | Mars | Glas 1 | Property Type | Valuation Report | Residential (House, detached or semi-detached) | D | Mid Terrace House | ||||||||
| 270 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (Terraced House) | D | Semi Detached | ||||||||
| 312 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (Terraced House) | D | Semi Detached | ||||||||
| 333 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (Bungalow) | D | Detached House | ||||||||
| 371 |
Procedure 6 | Mars | Lyon | Property Type | Valuation Report | Residential (Terraced House) | D | Detached Bungalow | ||||||||
| 389 |
Procedure 6 | Mars | Glas 1 | Property Type | Valuation Report | Residential (House, detached or semi-detached) | D | Cottage | ||||||||
| 396 |
Procedure 6 | Mars | Lille | Property Type | Valuation Report | Residential (House, detached or semi-detached) | D | Mid Terrace House | ||||||||
| 399 |
Procedure 6 | Mars | Lille | Property Type | Valuation Report | Residential (House, detached or semi-detached) | D | Bungalow | ||||||||
| 53 |
Procedure 7 | Mars | Lille | Latest Valuation Amount | Valuation Report | 380,000 | D | 320,000.00 | ||||||||
| 54 |
Procedure 7 | Mars | Lille | Latest Valuation Amount | Valuation Report | 380,000 | D | 320,000.00 | ||||||||
| 57 |
Procedure 7 | Mars | Lille | Latest Valuation Amount | Valuation Report | 280,000 | D | 289,000.00 | ||||||||
| 249 |
Procedure 7 | Mars | Glas 2 | Latest Valuation Amount | Valuation Report | 810,000 | D | 575,000.00 | ||||||||
| 261 |
Procedure 7 | Mars | Glas 2 | Latest Valuation Amount | Valuation Report | 250,000 | D | 165,000.00 | ||||||||
| 349 |
Procedure 7 | Mars | Fern | Latest Valuation Amount | Valuation Report | 190,461 | D | 196,850.00 | ||||||||
| 350 |
Procedure 7 | Mars | Fern | Latest Valuation Amount | Valuation Report | 190,461 | D | 196,850.00 | ||||||||
| 42 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 27/05/1999 | D | 19/08/1999 | ||||||||
| 47 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 02/07/2003 | D | 28/04/2003 | ||||||||
| 51 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 12/01/2002 | D | 16/10/2002 | ||||||||
| 53 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 19/07/2006 | D | 16/03/2005 | ||||||||
| 54 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 19/07/2006 | D | 16/03/2005 | ||||||||
| 57 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 20/08/2007 | D | 28/05/2009 | ||||||||
| 159 |
Procedure 8 | Mars | Glas 2 | Latest Valuation Date | Valuation Report | 22/01/2003 | D | 08/03/2004 | ||||||||
| 176 |
Procedure 8 | Mars | Glas 2 | Latest Valuation Date | Valuation Report | 25/10/2006 | D | 29/06/2004 | ||||||||
| 249 |
Procedure 8 | Mars | Glas 2 | Latest Valuation Date | Valuation Report | 31/07/2025 | D | 02/10/2025 | ||||||||
| 261 |
Procedure 8 | Mars | Glas 2 | Latest Valuation Date | Valuation Report | 06/11/2007 | D | 14/07/2003 | ||||||||
| 367 |
Procedure 8 | Mars | Lyon | Latest Valuation Date | Valuation Report | 23/06/2003 | D | 02/10/2003 | ||||||||
| 41 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 50,468.69 | D | 54,598.82 | ||||||||
| 56 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 61,000.00 | D | 125,000.00 | ||||||||
| 57 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 45,000.00 | D | 180,000.00 | ||||||||
| 60 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 170,000.00 | D | 218,000.00 | ||||||||
| 61 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 255,000.00 | D | 300,000.00 | ||||||||
| 134 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 130,656.65 | D | 233,200.00 | ||||||||
| 135 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 132,302.17 | D | 132,300.00 | ||||||||
| 138 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 219,742.72 | D | 250,000.00 | ||||||||
| 141 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 137,390.08 | D | 155,000.00 | ||||||||
| 143 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 162,365.94 | D | 151,000.00 | ||||||||
| 147 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 549,375.65 | D | 580,000.00 | ||||||||
| 150 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 162,365.94 | D | 151,000.00 | ||||||||
| 174 |
Procedure 11 | Mars | Glas 2 | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 10,999.80 | D | 189,862.20 |
| KPMG Ref. |
Procedure Nbr. |
Servicer |
Pool Identifier |
Data Attribute |
Source |
Extraction File Value |
Finding |
Source Value | ||||||||
| 213 |
Procedure 11 | Mars | Glas 1 | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 30,000.00 | D | 120,000.00 | ||||||||
| 233 |
Procedure 11 | Mars | Glas 2 | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 185,000.00 | D | 100,000.00 | ||||||||
| 278 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 215,000.00 | D | 205,000.00 | ||||||||
| 286 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 316,200.00 | D | 326,200.00 | ||||||||
| 289 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 60,000.00 | D | 80,000.00 | ||||||||
| 387 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 364,840.55 | D | 345,920.00 | ||||||||
| 388 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 124,532.79 | D | 170,000.00 | ||||||||
| 390 |
Procedure 11 | Mars | Glas 2 | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 187,899.16 | D | 289,000.00 | ||||||||
| 394 |
Procedure 11 | Mars | Lyon | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 120,416.90 | D | 200,000.00 | ||||||||
| 395 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 13,296.00 | D | 85,000.00 | ||||||||
| 396 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 220,741.00 | D | 399,000.00 | ||||||||
| 397 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 69,719.00 | D | 195,000.00 | ||||||||
| 398 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 125,163.00 | D | 290,000.00 | ||||||||
| 404 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 271,661.00 | D | 310,000.00 | ||||||||
| 2 |
Procedure 18 | Pepper | Snow | Payment Due | IT System | 448.89 | D | 454.19 | ||||||||
| 49 |
Procedure 25 | Mars | Lille | County | Valuation Report | KILDARE | D | Wicklow | ||||||||
| 7 |
Procedure 1 | Pepper | Snow | Originator | Loan Acceptance / Loan Offer | Bank of Ireland | MS | Missing Source | ||||||||
| 26 |
Procedure 1 | Pepper | Snow | Originator | Loan Acceptance / Loan Offer | Bank of Ireland | MS | Missing Source | ||||||||
| 29 |
Procedure 1 | Pepper | Snow | Originator | Loan Acceptance / Loan Offer | Bank of Ireland | MS | Missing Source | ||||||||
| 98 |
Procedure 1 | BCM | Olive | Originator | Loan Acceptance / Loan Offer | Ulster Bank | MS | Missing from Source | ||||||||
| 113 |
Procedure 1 | Mars | Durrus | Originator | Loan Acceptance / Loan Offer | Irish Nationwide Building Society | MS | Missing Source | ||||||||
| 114 |
Procedure 1 | Mars | Durrus | Originator | Loan Acceptance / Loan Offer | Irish Nationwide Building Society | MS | Missing Source | ||||||||
| 136 |
Procedure 1 | Mars | Durrus | Originator | Loan Acceptance / Loan Offer | AIB | MS | Missing Source | ||||||||
| 145 |
Procedure 1 | Mars | Durrus | Originator | Loan Acceptance / Loan Offer | AIB | MS | Missing Source | ||||||||
| 195 |
Procedure 1 | Mars | Glas 1 | Originator | Loan Acceptance / Loan Offer | PTSB | MS | Missing Source | ||||||||
| 371 |
Procedure 1 | Mars | Lyon | Originator | Loan Acceptance / Loan Offer | PTSB | MS | Missing Source | ||||||||
| 389 |
Procedure 1 | Mars | Glas 1 | Originator | Loan Acceptance / Loan Offer | PTSB | MS | Missing Source | ||||||||
| 50 |
Procedure 2a | Mars | Lille | Borrower Name | Land Registry / Legal Charge / Folio / Register of Deeds | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing from Source | ||||||||
| 52 |
Procedure 2a | Mars | Lille | Borrower Name | Land Registry / Legal Charge / Folio / Register of Deeds | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing from Source | ||||||||
| 351 |
Procedure 2a | Mars | Durrus | Borrower Name | Land Registry / Legal Charge / Folio / Register of Deeds | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 7 |
Procedure 2b | Pepper | Snow | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 26 |
Procedure 2b | Pepper | Snow | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 29 |
Procedure 2b | Pepper | Snow | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 113 |
Procedure 2b | Mars | Durrus | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 114 |
Procedure 2b | Mars | Durrus | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 195 |
Procedure 2b | Mars | Glas 1 | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 371 |
Procedure 2b | Mars | Lyon | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 389 |
Procedure 2b | Mars | Glas 1 | Borrower Name | Loan Acceptance / Loan Offer / Mortgage Deed | Does the Borrower(s) Name per the Source match the IT System? | MS | Missing Source | ||||||||
| 7 |
Procedure 3a | Pepper | Snow | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 26 |
Procedure 3a | Pepper | Snow | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 29 |
Procedure 3a | Pepper | Snow | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 113 |
Procedure 3a | Mars | Durrus | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 114 |
Procedure 3a | Mars | Durrus | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 136 |
Procedure 3a | Mars | Durrus | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 145 |
Procedure 3a | Mars | Durrus | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 169 |
Procedure 3a | Mars | Glas 1 | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing from Source | ||||||||
| 195 |
Procedure 3a | Mars | Glas 1 | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 371 |
Procedure 3a | Mars | Lyon | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 389 |
Procedure 3a | Mars | Glas 1 | Property Address | Loan Acceptance / Loan Offer | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 8 |
Procedure 3b | Mars | Glas 1 | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source |
| KPMG Ref. |
Procedure Nbr. |
Servicer |
Pool Identifier |
Data Attribute |
Source |
Extraction File Value |
Finding |
Source Value | ||||||||
| 41 |
Procedure 3b | Mars | Lille | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 102 |
Procedure 3b | BCM | Olive | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 189 |
Procedure 3b | Mars | Glas 2 | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 233 |
Procedure 3b | Mars | Glas 2 | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 267 |
Procedure 3b | Mars | Lyon | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 277 |
Procedure 3b | Mars | Durrus | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 286 |
Procedure 3b | Mars | Durrus | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 292 |
Procedure 3b | Mars | Durrus | Property Address | Valuation Report | Does the Property Address per the Source match the IT System? | MS | Missing Source | ||||||||
| 108 |
Procedure 4 | BCM | Olive | Occupancy Type | IT System / Spreadsheet Extract | Other | MS | Missing from Source | ||||||||
| 8 |
Procedure 5 | Mars | Glas 1 | Latest Valuation Type | Valuation Report | Other | MS | Missing Source | ||||||||
| 41 |
Procedure 5 | Mars | Lille | Latest Valuation Type | Valuation Report | Full, internal and external inspection | MS | Missing Source | ||||||||
| 102 |
Procedure 5 | BCM | Olive | Latest Valuation Type | Valuation Report | Desktop | MS | Missing Source | ||||||||
| 189 |
Procedure 5 | Mars | Glas 2 | Latest Valuation Type | Valuation Report | Full, internal and external inspection | MS | Missing Source | ||||||||
| 233 |
Procedure 5 | Mars | Glas 2 | Latest Valuation Type | Valuation Report | AVM (flag as AVM only if this type of valuation has been used for origination purposes) | MS | Missing Source | ||||||||
| 267 |
Procedure 5 | Mars | Lyon | Latest Valuation Type | Valuation Report | Full, internal and external inspection | MS | Missing Source | ||||||||
| 277 |
Procedure 5 | Mars | Durrus | Latest Valuation Type | Valuation Report | Drive-by | MS | Missing Source | ||||||||
| 286 |
Procedure 5 | Mars | Durrus | Latest Valuation Type | Valuation Report | Drive-by | MS | Missing Source | ||||||||
| 292 |
Procedure 5 | Mars | Durrus | Latest Valuation Type | Valuation Report | Drive-by | MS | Missing Source | ||||||||
| 320 |
Procedure 5 | Mars | Durrus | Latest Valuation Type | Valuation Report | Drive-by | MS | Missing from Source | ||||||||
| 343 |
Procedure 5 | Mars | Durrus | Latest Valuation Type | Valuation Report | Drive-by | MS | Missing from Source | ||||||||
| 380 |
Procedure 5 | Mars | Lyon | Latest Valuation Type | Valuation Report | Other | MS | Missing from Source | ||||||||
| 8 |
Procedure 6 | Mars | Glas 1 | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source | ||||||||
| 41 |
Procedure 6 | Mars | Lille | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source | ||||||||
| 42 |
Procedure 6 | Mars | Lille | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing from Source | ||||||||
| 69 |
Procedure 6 | Mars | Lille | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing from Source | ||||||||
| 102 |
Procedure 6 | BCM | Olive | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source | ||||||||
| 189 |
Procedure 6 | Mars | Glas 2 | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source | ||||||||
| 233 |
Procedure 6 | Mars | Glas 2 | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source | ||||||||
| 267 |
Procedure 6 | Mars | Lyon | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source |
| KPMG Ref. |
Procedure Nbr. |
Servicer |
Pool Identifier |
Data Attribute |
Source |
Extraction File Value |
Finding |
Source Value | ||||||||
| 277 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (Bungalow) | MS | Missing Source | ||||||||
| 286 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing Source | ||||||||
| 292 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (Bungalow) | MS | Missing Source | ||||||||
| 351 |
Procedure 6 | Mars | Durrus | Property Type | Valuation Report | Residential (House, detached or semi-detached) | MS | Missing from Source | ||||||||
| 374 |
Procedure 6 | Mars | Lyon | Property Type | Valuation Report | Residential (Bungalow) | MS | Missing from Source | ||||||||
| 8 |
Procedure 7 | Mars | Glas 1 | Latest Valuation Amount | Valuation Report | 167,000 | MS | Missing Source | ||||||||
| 41 |
Procedure 7 | Mars | Lille | Latest Valuation Amount | Valuation Report | 675,000 | MS | Missing Source | ||||||||
| 70 |
Procedure 7 | Mars | Lille | Latest Valuation Amount | Valuation Report | 95,230 | MS | Missing from Source | ||||||||
| 102 |
Procedure 7 | BCM | Olive | Latest Valuation Amount | Valuation Report | 720,000 | MS | Missing Source | ||||||||
| 189 |
Procedure 7 | Mars | Glas 2 | Latest Valuation Amount | Valuation Report | 265,000 | MS | Missing Source | ||||||||
| 233 |
Procedure 7 | Mars | Glas 2 | Latest Valuation Amount | Valuation Report | 270,000 | MS | Missing Source | ||||||||
| 267 |
Procedure 7 | Mars | Lyon | Latest Valuation Amount | Valuation Report | 250,000 | MS | Missing Source | ||||||||
| 277 |
Procedure 7 | Mars | Durrus | Latest Valuation Amount | Valuation Report | 230,000 | MS | Missing Source | ||||||||
| 286 |
Procedure 7 | Mars | Durrus | Latest Valuation Amount | Valuation Report | 260,000 | MS | Missing Source | ||||||||
| 292 |
Procedure 7 | Mars | Durrus | Latest Valuation Amount | Valuation Report | 250,000 | MS | Missing Source | ||||||||
| 8 |
Procedure 8 | Mars | Glas 1 | Latest Valuation Date | Valuation Report | 30/06/2024 | MS | Missing Source | ||||||||
| 41 |
Procedure 8 | Mars | Lille | Latest Valuation Date | Valuation Report | 01/03/2018 | MS | Missing Source | ||||||||
| 102 |
Procedure 8 | BCM | Olive | Latest Valuation Date | Valuation Report | 01/08/2022 | MS | Missing Source | ||||||||
| 189 |
Procedure 8 | Mars | Glas 2 | Latest Valuation Date | Valuation Report | 04/07/2007 | MS | Missing Source | ||||||||
| 233 |
Procedure 8 | Mars | Glas 2 | Latest Valuation Date | Valuation Report | 30/06/2024 | MS | Missing Source | ||||||||
| 267 |
Procedure 8 | Mars | Lyon | Latest Valuation Date | Valuation Report | 28/05/2008 | MS | Missing Source | ||||||||
| 277 |
Procedure 8 | Mars | Durrus | Latest Valuation Date | Valuation Report | 30/11/2020 | MS | Missing Source | ||||||||
| 286 |
Procedure 8 | Mars | Durrus | Latest Valuation Date | Valuation Report | 30/11/2020 | MS | Missing Source | ||||||||
| 292 |
Procedure 8 | Mars | Durrus | Latest Valuation Date | Valuation Report | 30/11/2020 | MS | Missing Source | ||||||||
| 8 |
Procedure 9 | Mars | Glas 1 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 41 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 46 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 49 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 57 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 60 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 61 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 63 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 68 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 70 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 71 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 102 |
Procedure 9 | BCM | Olive | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 174 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 180 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 181 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 189 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 197 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 202 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 207 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 208 |
Procedure 9 | Mars | Glas 1 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 209 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 211 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 212 |
Procedure 9 | Mars | Glas 1 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 230 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 233 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 252 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 255 |
Procedure 9 | Mars | Glas 1 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 262 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 267 |
Procedure 9 | Mars | Lyon | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 277 |
Procedure 9 | Mars | Durrus | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 286 |
Procedure 9 | Mars | Durrus | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 292 |
Procedure 9 | Mars | Durrus | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing Source | ||||||||
| 368 |
Procedure 9 | Mars | Lyon | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 371 |
Procedure 9 | Mars | Lyon | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 376 |
Procedure 9 | Mars | Lyon | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 380 |
Procedure 9 | Mars | Lyon | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 383 |
Procedure 9 | Mars | Lyon | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 390 |
Procedure 9 | Mars | Glas 2 | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 395 |
Procedure 9 | Mars | Lille | Document Signatures | Valuation Report | Has the Valuation Report been signed by the Valuer? | MS | Missing from Source | ||||||||
| 7 |
Procedure 11 | Pepper | Snow | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 77,918.63 | MS | Missing Source | ||||||||
| 26 |
Procedure 11 | Pepper | Snow | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 350,000.00 | MS | Missing Source | ||||||||
| 29 |
Procedure 11 | Pepper | Snow | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 58,620.00 | MS | Missing Source | ||||||||
| 113 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 52,567.16 | MS | Missing Source | ||||||||
| 114 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 187,230.00 | MS | Missing Source | ||||||||
| 136 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 180,950.33 | MS | Missing Source | ||||||||
| 145 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 230,599.73 | MS | Missing Source | ||||||||
| 149 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 117,869.87 | MS | Missing from Source |
| KPMG Ref. |
Procedure Nbr. |
Servicer |
Pool Identifier |
Data Attribute |
Source |
Extraction File Value |
Finding |
Source Value | ||||||||
| 195 |
Procedure 11 | Mars | Glas 1 | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 270,000.00 | MS | Missing Source | ||||||||
| 295 |
Procedure 11 | Mars | Lyon | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 506,980.54 | MS | Missing from Source | ||||||||
| 296 |
Procedure 11 | Mars | Lyon | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 506,980.54 | MS | Missing from Source | ||||||||
| 297 |
Procedure 11 | Mars | Lyon | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 955,335.89 | MS | Missing from Source | ||||||||
| 313 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 180,000.00 | MS | Missing from Source | ||||||||
| 351 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 863,773.94 | MS | Missing from Source | ||||||||
| 371 |
Procedure 11 | Mars | Lyon | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 28,020.49 | MS | Missing Source | ||||||||
| 389 |
Procedure 11 | Mars | Glas 1 | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 193,500.00 | MS | Missing Source | ||||||||
| 391 |
Procedure 11 | BCM | Olive | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 465,000.00 | MS | Missing from Source | ||||||||
| 399 |
Procedure 11 | Mars | Lille | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 55,378.00 | MS | Missing from Source | ||||||||
| 409 |
Procedure 11 | Mars | Durrus | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | 410,417.00 | MS | Missing from Source | ||||||||
| 7 |
Procedure 12 | Pepper | Snow | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 26 |
Procedure 12 | Pepper | Snow | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 29 |
Procedure 12 | Pepper | Snow | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 113 |
Procedure 12 | Mars | Durrus | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 114 |
Procedure 12 | Mars | Durrus | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 136 |
Procedure 12 | Mars | Durrus | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 145 |
Procedure 12 | Mars | Durrus | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 195 |
Procedure 12 | Mars | Glas 1 | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 371 |
Procedure 12 | Mars | Lyon | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 389 |
Procedure 12 | Mars | Glas 1 | Loan Currency | Loan Acceptance / Loan Offer / Mortgage Deed | EUR | MS | Missing Source | ||||||||
| 410 |
Procedure 21 | Pepper | Snow | Latest Restructuring Type | IT system / Spreadsheet Extract | Split Mortgage | MS | Missing from Source | ||||||||
| 266 |
Procedure 23 | Mars | Glas 2 | Legal Charge | Land Registry / Legal Charge / Folio / Register of Deeds | Does MARS CAPITAL FINANCE IRELAND DAC hold the first charge? | MS | Missing from Source | ||||||||
| 351 |
Procedure 23 | Mars | Durrus | Legal Charge | Land Registry / Legal Charge / Folio / Register of Deeds | Does MARS CAPITAL FINANCE IRELAND DAC hold the first charge? | MS | Missing Source | ||||||||
| 41 |
Procedure 25 | Mars | Lille | County | Valuation Report | DUBLIN | MS | Missing Source | ||||||||
| 102 |
Procedure 25 | BCM | Olive | County | Valuation Report | Wexford | MS | Missing Source | ||||||||
| 189 |
Procedure 25 | Mars | Glas 2 | County | Valuation Report | Limerick | MS | Missing Source | ||||||||
| 233 |
Procedure 25 | Mars | Glas 2 | County | Valuation Report | Limerick | MS | Missing Source | ||||||||
| 267 |
Procedure 25 | Mars | Lyon | County | Valuation Report | LIMERICK | MS | Missing Source | ||||||||
| 277 |
Procedure 25 | Mars | Durrus | County | Valuation Report | Cork | MS | Missing Source | ||||||||
| 286 |
Procedure 25 | Mars | Durrus | County | Valuation Report | Monaghan | MS | Missing Source | ||||||||
| 292 |
Procedure 25 | Mars | Durrus | County | Valuation Report | Mayo | MS | Missing Source | ||||||||
| 103 |
Procedure 11 | BCM | Olive | Original Loan Balance | Loan Acceptance / Loan Offer / Mortgage Deed | ND | MD | Missing Data | ||||||||
| 23 |
Procedure 22 | Pepper | Snow | Latest Restructuring Date | IT system / Spreadsheet Extract | ND | MD | Missing Data | ||||||||
| 37 |
Procedure 22 | Pepper | Snow | Latest Restructuring Date | IT system / Spreadsheet Extract | ND | MD | Missing Data | ||||||||
| 39 |
Procedure 22 | Pepper | Snow | Latest Restructuring Date | IT system / Spreadsheet Extract | ND | MD | Missing Data | ||||||||
| 410 |
Procedure 22 | Pepper | Snow | Latest Restructuring Date | IT system / Spreadsheet Extract | ND | MD | Missing Data | ||||||||
| 30 |
Procedure 24 | Pepper | Snow | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 38 |
Procedure 24 | Pepper | Snow | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 96 |
Procedure 24 | BCM | Olive | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 97 |
Procedure 24 | BCM | Olive | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 99 |
Procedure 24 | BCM | Olive | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 100 |
Procedure 24 | BCM | Olive | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 101 |
Procedure 24 | BCM | Olive | Customer Year of Birth | IT System | ND | MD | Missing Data | ||||||||
| 411 |
Procedure 24 | BCM | Olive | Customer Year of Birth | IT System | ND | MD | Missing Data |
KPMG LLP
Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential
mortgage loans proposed to be the subject of a securitisation
21 September 2026
Appendix E: Findings from Service B
| Merrion Square 2023-1 | Occupancy type - IT system |
Loan origination date - IT system |
Repayment method - IT system |
Interest rate index - IT system / the Reconciliation File (for Pepper loans - where there had been an interest rate change since cut-off in ARM System) |
Maturity date - IT system |
Current interest rate – IT system (for Mars loans) / the Reconciliation File (for Pepper Loans) |
Current balance - IT system (for Mars loans) / the Reconciliation File (for Pepper Loans) |
Payment due (June 2026) – IT system |
Payment made (last 3 months - April - June 2026) - IT system |
Current arrears balance – IT system (for Mars loans) / the Reconciliation File (for Pepper loans) |
Latest restructuring type – IT system (for Mars loans) / IT system, the Reconciliation File or Restructure Agreement (for Pepper loans) |
Latest restructuring date – IT system (for Mars loans) / IT system, the Reconciliation File or Restructure Agreement (for Pepper loans) |
Loan ID - IT system |
|||||||||||||||||||||||||||||||||||||||||||
| Sample Size : 58 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portfolio Date : 30-Jun-26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Procedure Number |
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | |||||||||||||||||||||||||||||||||||||||||||
| Sample Size |
58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | |||||||||||||||||||||||||||||||||||||||||||
| - Differences (D) |
1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | ||||||||||||||||||||||||||||||||||||||||||
| Statistical extrapolation |
7.85 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 7.85 | % | 7.85 | % | 5.00 | % | ||||||||||||||||||||||||||||||
| KPMG REF |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 45 |
D | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
| 52 |
— | — | — | — | — | — | — | — | — | — | — | D | — | |||||||||||||||||||||||||||||||||||||||||||
| 57 |
— | — | — | — | — | — | — | — | — | — | D | — | — | |||||||||||||||||||||||||||||||||||||||||||
25
KPMG LLP
Engagement to perform agreed-upon procedures in relation to a portfolio of Irish residential
mortgage loans proposed to be the subject of a securitisation
21 September 2026
Appendix F: Details of Findings from Service B
| KPMG Ref. |
Procedure Nbr. | Servicer | Sub Account Identifier |
Data Attribute | Source |
Extraction File Value | Finding | Source Value | ||||||||
| 45 | Procedure 1 | MARS | [REDACTED] | Occupancy type | IT system | Owner-occupied | D | Buy-to-Let | ||||||||
| 57 | Procedure 11 | MARS | [REDACTED] | Latest restructuring type | IT system (for Mars loans) / IT system, the Reconciliation File or Restructure Agreement (for Pepper loans) | PIA | D | Term Extension + Arrears Capitalisation | ||||||||
| 52 | Procedure 12 | MARS | [REDACTED] | Latest restructuring date | IT system (for Mars loans) / IT system, the Reconciliation File or Restructure Agreement (for Pepper loans) | 04/03/2021 | D | 25/10/2022 |
26