v3.26.3
NON-CURRENT AND CURRENT FINANCIAL LIABILITIES (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
NON-CURRENT AND CURRENT FINANCIAL LIABILITIES    
Schedule of financial liabilities of SCHMID

Jun 30, 2026 Non-

Dec 31, 2025 Non-

in € thousand

  ​ ​ ​

current

  ​ ​ ​

Jun 30, 2026 Current

  ​ ​ ​

current

  ​ ​ ​

Dec 31, 2025 Current

Loans from banks

 

2,483

 

404

 

1,191

 

1,232

Other third party loans

 

200

 

2,938

 

2,200

 

3,114

Loans from shareholders

 

 

3,988

 

21,000

 

4,611

Loans from other related parties

6,000

7,416

11,000

8,634

Black forest term loan facility (Host loan and derivative)

 

 

6,758

 

574

 

5,290

XJ Harbour set-off agreement (Host loan and Share Price Protection)

 

6,813

 

 

9,459

 

64,267

Linden Convertible Notes (Host loan, warrants and derivative)

 

5,803

 

6,679

 

 

Pegasus Warrants

 

33,175

 

 

26,094

 

Total financial liabilities

 

54,474

 

28,184

 

71,518

 

87,148

The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2025:

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

1,191

 

1,232

Black forest term loan facility

574

Other third party loans

2,200

3,114

Loans from shareholders

21,000

4,611

Loans from other related parties

11,000

8,634

Total debt

35,965

17,591

Black forest term loan facility (derivative)

5,290

XJ Harbour Set-off agreement

9,459

64,267

Warrants

 

26,094

 

Total financial liabilities

 

71,518

 

87,148

The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2024:

in € thousand

  ​ ​ ​

Non-current

  ​ ​ ​

Current

Loans from banks

 

 

2,219

XJ Harbour share purchase liability

 

 

23,539

Other third party loans

 

2,000

 

3,008

Loans from shareholders

 

21,000

 

8,694

Loans from other related parties

 

14,000

 

2,973

Total debt

 

37,000

 

40,433

Warrants

 

5,053

 

Total financial liabilities

 

42,053

 

40,433