| Schedule of financial liabilities of SCHMID |
| | | | | | | | | | | | | | | | | | | | Jun 30, 2026 Non- | | | | Dec 31, 2025 Non- | | | in € thousand | | current | | Jun 30, 2026 Current | | current | | Dec 31, 2025 Current | Loans from banks | | 2,483 | | 404 | | 1,191 | | 1,232 | Other third party loans | | 200 | | 2,938 | | 2,200 | | 3,114 | Loans from shareholders | | — | | 3,988 | | 21,000 | | 4,611 | Loans from other related parties | | 6,000 | | 7,416 | | 11,000 | | 8,634 | Black forest term loan facility (Host loan and derivative) | | — | | 6,758 | | 574 | | 5,290 | XJ Harbour set-off agreement (Host loan and Share Price Protection) | | 6,813 | | — | | 9,459 | | 64,267 | Linden Convertible Notes (Host loan, warrants and derivative) | | 5,803 | | 6,679 | | — | | — | Pegasus Warrants | | 33,175 | | — | | 26,094 | | — | Total financial liabilities | | 54,474 | | 28,184 | | 71,518 | | 87,148 |
|
The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2025: | | | | | | | | | | in € thousand | | Non-current | | Current | Loans from banks | | 1,191 | | 1,232 | Black forest term loan facility | | 574 | | — | Other third party loans | | 2,200 | | 3,114 | Loans from shareholders | | 21,000 | | 4,611 | Loans from other related parties | | 11,000 | | 8,634 | Total debt | | 35,965 | | 17,591 | Black forest term loan facility (derivative) | | — | | 5,290 | XJ Harbour Set-off agreement | | 9,459 | | 64,267 | Warrants | | 26,094 | | — | Total financial liabilities | | 71,518 | | 87,148 |
The following table shows an overview of the financial liabilities of SCHMID as of December 31, 2024: | | | | | | | | | | in € thousand | | Non-current | | Current | Loans from banks | | — | | 2,219 | XJ Harbour share purchase liability | | — | | 23,539 | Other third party loans | | 2,000 | | 3,008 | Loans from shareholders | | 21,000 | | 8,694 | Loans from other related parties | | 14,000 | | 2,973 | Total debt | | 37,000 | | 40,433 | Warrants | | 5,053 | | — | Total financial liabilities | | 42,053 | | 40,433 |
|