v3.26.3
Organization (Tables)
6 Months Ended
Jun. 30, 2026
Organization [Abstract]  
Schedule of Principal Subsidiaries

As of the date of this report, the details of the Company’s principal subsidiaries are as follows:

 

Entity   Date of
incorporation/
acquisition
  Place of
incorporation
  Percentage of
direct or indirect
ownership by
the Company
  Principal activities
Subsidiaries:                
Namibox Limited (“Namibox HK”)   August, 2015   Hong Kong   100% owned by Jinxin Technology Holding Company   Investment holding
Shanghai Mihe Information Technology Co., Ltd. (“Shanghai Mihe”)   November, 2015   PRC   100% owned by Namibox HK   Investment holding
Variable Interest Entities (the “VIEs”)                
Shanghai Jinxin Network Technology Co., Ltd. (“Shanghai Jinxin”)   April, 2014   PRC   Contractual arrangements   Provision of digital textbook subscription services
Held directly by Shanghai Jinxing                
Zhongjiao Enshi Education Technology (Shanghai) Co., Ltd. (“Zhongjiao Enshi”)   June, 2019   PRC   52% owned by Shanghai Jinxin   Provision of digital textbook subscription services
Shanghai Pindu Education Technology Co., Ltd. (“Shanghai Pindu”)   October, 2020   PRC   100% owned by Shanghai Jinxin   Provision of digital textbook subscription services

Entity

  Date of
incorporation/
acquisition
  Place of
incorporation
  Percentage of
direct or indirect
ownership by
the Company
  Principal activities
Shanghai Mouding Education Technology Co., Ltd. (“Shanghai Mouding”)   May, 2021   PRC   100% owned by Shanghai Jinxin   Provision of digital textbook subscription services
Shanghai Jingche Network Technology Co., Ltd. (“Shanghai Jingche”)   October, 2022   PRC   100% owned by Shanghai Jinxin   Provision of digital textbook subscription services
 Hainan Aixin Education Technology Limited (“Hainan Aixin”)   January, 2025   PRC   51% owned by Shanghai Jinxin   Provision of digital textbook subscription services
Shanghai Shuzhi Rongchuang Network Technology Co., Ltd.   May, 2026   PRC   99% owned by Shanghai Jinxin   IT Technical Services
Shanghai Xinzhi Future Network Technology Co., Ltd.   May, 2026   PRC   99% owned by Shanghai Jinxin   IT Technical Services
Schedule of Comparative VIE Financials

Comparative VIE financials, are set forth below:

 

    December 31,
2025
    As of
June 30, 2026
 
    RMB     RMB     US$  
Current assets     103,022       117,260       17,282  
Non-current assets:     60,718       55,197       8,135  
Total assets     163,740       172,457       25,417  
Current liabilities:     81,371       93,102       13,721  
Non-current liabilities:     3,631       2,698       398  
Total liabilities     85,002       95,800       14,119  
Net asset     78,738       76,657       11,298  

 

    For the six months ended June 30,  
    2025     2026     2026  
    RMB     RMB     US$  
Net loss     (10,227 )     (2,080 )     (307 )
Net cash provided by operating activities     18,887       5,824       858  
Net cash used in investing activities     (55,949 )     (37,738 )     (5,562 )
Net cash provided by (used in) financing activities     490       (5,010 )     (738 )
Schedule of Quantitative Metrics of the VIE
    As of June 30, 2026  
    Parent company     WFOE
(“Shanghai Mihe”)
    Subsidiaries     Shanghai Jinxin and its subsidiaries
(the VIEs)
    Elimination of intercompany balances     Consolidated Financials     Consolidated Financials     % of the Consolidated Financials  
    RMB     RMB     RMB     RMB     RMB     RMB     US$        
    A     B     C     D     E     F=A+B+C+D+E           G=D/F  
                                                 
Cash and cash equivalents     6,474       368       900       18,305             26,047       3,839       70 %
Other current assets           41       39       95,872             95,952       14,142       100 %
Intercompany receivable from subsidiaries     178,368       12,071       5,730             (196,169 )                 N/A  
Intercompany receivable from WFOE     55,865             18,497       3,083       (77,445 )                 N/A  
Investment in WFOE                 149,840             (149,840 )                 N/A  
Investment in subsidiaries     1,822                         (1,822 )                 N/A  
Other non-current assets     10,002                   55,197             65,199       9,609       85 %
Total assets     252,531       12,480       175,006       172,457       (425,276 )     187,198       27,590       92 %
Other current liabilities           284       138       81,031             81,453       12,004       99 %
Intercompany payables to parent company     8,801       35,589       178,367       12,071       (234,828 )                 N/A  
Non-current liabilities                       2,698             2,698       398       100 %
Total liabilities     8,801       35,873       178,505       95,800       (234,828 )     84,151       12,402       114 %
Total shareholders’ equity (deficit)     243,730       (23,393 )     (3,499 )     76,657       (190,448 )     103,047       15,188       74 %
Total liabilities and shareholders’ equity (deficit)     252,531       12,480       175,006       172,457       (425,276 )     187,198       27,590       92 %
                                                                 
Revenues           1,732       17       140,346             142,095       20,942       99 %
Gross (loss) profit     (187 )     308       17       27,694             27,832       4,102       100 %
Total operating expenses     8,605       1,300       1,050       31,378             42,333       6,239       74 %
Net (loss) income     (7,547 )     (927 )     39       (2,081 )           (10,516 )     (1,548 )     20 %
Total comprehensive (loss) income     (15,404 )     (927 )     5,008       (2,081 )           (13,404 )     (1,974 )     16 %
                                                                 
Net cash provided by (used in) operating activities     7,293       (7,628 )     (8,230 )     5,824             (2,741 )     (404 )     (212 )%
Net cash provided by (used in) investing activities           10,104             (37,738 )           (27,634 )     (4,074 )     137 %
Net cash provided by (used in) financing activities     50       (1,019 )     919       (5,010 )           (5,060 )     (745 )     99 %
Effect of Exchange rate on cash     (8,418 )     (2,243 )     7,874                   (2,787 )     (411 )     0 %
    As of June 30, 2025  
    Parent company     WFOE
(“Shanghai Mihe”)
    Subsidiaries     Shanghai Jinxin and its subsidiaries
(the VIEs)
    Elimination of intercompany balances     Consolidated Financials     % of the Consolidated Financials  
    RMB     RMB     RMB     RMB     RMB     RMB        
    A     B     C     D     E     F=A+B+C+D+E     G=D/F  
                                           
Cash and cash equivalents     10,321       962       21,291       22,581             55,155       41 %
Other current assets           178       6,068       101,315       (15,111 )     92,450       110 %
Intercompany receivable from subsidiaries     189,385                         (189,385 )           N/A  
Intercompany receivable from WFOE     55,876                         (55,876 )           N/A  
Investment in WFOE                 157,599             (157,599 )           N/A  
Investment in subsidiaries     917                         (917 )            
Other non-current assets     11,795       18             84,693             96,506       88 %
Total assets     268,294       1,158       184,958       208,589       (418,888 )     244,111       85 %
Other current liabilities     9,256       6,226       111       88,057       (15,111 )     88,539       99 %
Intercompany payables to parent company           55,874       187,751             (243,625 )           N/A  
Non-current liabilities                       3,407             3,407       100 %
Total liabilities     9,256       62,100       187,862       91,464       (258,736 )     91,946       99 %
Total shareholders’ equity (deficit)     259,038       (60,942 )     (2,904 )     117,125       (160,152 )     152,165       77 %
Total liabilities and shareholders’ equity (deficit)     268,294       1,158       184,958       208,589       (418,888 )     244,111       85 %
                                                         
Revenues           942       185       207,375             208,502       99 %
Gross (loss) profit     (298 )     175       184       30,912             30,973       100 %
Total operating expenses     5,877       1,968       1,752       45,282             54,879       83 %
Net loss     (7,781 )     (1,653 )     (1,415 )     (10,227 )           (21,076 )     49 %
Total comprehensive (loss) income     (8,155 )     (1,653 )     44       (10,227 )           (19,991 )     51 %
                                                         
Net cash provided by (used in) operating activities     (2,856 )     284       (748 )     18,887       (1,350 )     14,217       133 %
Net cash provided by (used in) investing activities     (917 )                 (55,949 )     917       (55,949 )     100 %
Net cash provided by financing activities     3,041             917       490       (917 )     3,531       14 %
Effect of Exchange rate on cash     59             (639 )           1,350       770       N/A