Delaware | 3620 | 42-3222150 | ||
(State or other jurisdiction of incorporation or organization) | (Primary Standard Industrial Classification Code Number) | (I.R.S. Employer Identification No.) |
Robert M. Hayward, P.C. Robert E. Goedert, P.C. Kirkland & Ellis LLP 333 West Wolf Point Plaza Chicago, Illinois 60654 (312) 862-2000 | David W. Azarkh John G. O’Connell Simpson Thacher & Bartlett LLP 425 Lexington Avenue New York, New York 10017 (212) 455-2000 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☐ | |
Emerging growth company | ☒ |

Per share | Total | ||
Initial public offering price | $ | $ | |
Underwriting discounts and commissions(1) | $ | $ | |
Proceeds, before expenses, to Accelevation Holdings Corp. | $ | $ | |
Proceeds, before expenses, to the selling stockholders | $ | $ |
Morgan Stanley | J.P. Morgan | |||
Goldman Sachs & Co. LLC | Barclays | BofA Securities | ||
Houlihan Lokey | Baird | William Blair | ||
Piper Sandler | Wolfe | Nomura Alliance | |||



Offerings | Description | Key Applications | ||
Infrastructure Solutions | Integrated white space infrastructure solutions delivered either as part of modular, factory-built solutions, including SkyBridge, or through a traditional field- built approach. | Turnkey white space deployment, modular deployment, field-built fit-out, high-density and AI-ready environments, lifecycle support. | ||
Infrastructure Products | TechFrame steel structures, conveyance systems, rack and cabinet support, cabinet docking, caging / enclosure systems, cable and fiber routing components and other modular infrastructure components. | White space structural platform, equipment support, organized power / cooling / network pathways, modular and field-built deployment support. | ||
Thermal Management Products | Containment, airflow management and liquid-cooling-ready products integrated into white space infrastructure systems or sold separately. | Airflow optimization, thermal containment, liquid-cooling readiness, heat isolation and high- density deployment support. | ||
Installation and Maintenance Services | Field installation, electrical fit-out, cabling, rack integration, commissioning, inspection, maintenance, reconfiguration and decommissioning services. | Project delivery, white space fit- up, commissioning, lifecycle services and reconfiguration support. | ||
Power Products | Branch circuit whips, remote power panels (“RPPs”), high-density remote power panels (“HD-RPPs”), power distribution units (“PDUs”), related monitoring technologies and adjacent upstream power distribution products. | Power delivery, monitoring, white space power distribution, factory- wired whips and integrated modular power solutions. |



Issuer | Accelevation Holdings Corp. | |
Class A common stock offered by us | 8,635,165 shares. | |
Class A common stock offered by the selling stockholders | 21,364,835 shares. | |
Underwriters’ option to purchase additional shares of Class A common stock from the selling stockholders | 4,500,000 shares. | |
Class A common stock to be outstanding immediately after this offering | 119,458,230 shares (or 121,913,436 shares if the underwriters exercise their option to purchase additional shares in full). If all outstanding LLC Units held by the LLC Unitholders were exchanged for newly issued shares of Class A common stock on a one-for-one basis, 223,635,165 shares of Class A common stock would be outstanding. | |
Class B common stock to be outstanding immediately after this offering | 104,176,935 shares. Immediately after this offering, the LLC Unitholders will own 100% of the outstanding shares of our Class B common stock. | |
Ratio of shares of Class A common stock to LLC Units | Our amended and restated certificate of incorporation and the operating agreement of Holdings LLC will require that we and Holdings LLC at all times maintain a one-to-one ratio between the number of shares of Class A common stock issued by us and the number of LLC Units owned by us (subject to certain exceptions for treasury shares and shares underlying certain convertible or exchangeable securities). | |
Voting | Each share of our Class A common stock entitles its holder to one vote on all matters to be voted on by stockholders generally. Each share of our Class B common stock entitles its holder to one vote on all matters to be voted on by stockholders generally. After this offering, each LLC Unitholder will hold a number of shares of Class B common stock equal to the number of LLC Units it owns. See “Description of Capital Stock—Class B Common Stock.” Holders of our Class A common stock and Class B common stock vote together as a single class on all matters presented to our stockholders for their vote or approval, except as otherwise required by applicable law. | |
Voting power held by holders of Class A common stock immediately after this offering | 53%. | |
Voting power held by holders of Class B common stock immediately after this offering | 47%. | |
Use of proceeds | We estimate that the net proceeds to us from the sale of our Class A common stock in this offering, after deducting estimated underwriting discounts and commissions, but before deducting estimated expenses payable by us, will be approximately $180.0 million, based on an assumed initial public offering price of $22.00 per share (which is the midpoint of the estimated public offering price range set forth on the cover page of this prospectus). We intend to use such net proceeds to acquire 8,635,165 Series A Units of Holdings LLC at a purchase price equal to the initial offering price per share of Class A common stock in this offering, less underwriting discounts and commissions. In turn, Holdings LLC intends to apply the net proceeds it receives from us to: •repay approximately $180.0 million of outstanding borrowings under our Credit Agreement (based on the midpoint of the estimated public offering price range set forth on the cover page of this prospectus); and •apply any balance of the net proceeds it receives from us to pay expenses incurred in connection with this offering and the Organizational Transactions (using cash on hand if necessary) and for general corporate purposes. We will not receive any of the proceeds from the sale of shares of Class A common stock by the selling stockholders in this offering. We will, however, bear the costs associated with the sale of shares of Class A common stock by the selling stockholders, other than underwriting discounts and commissions. See “Use of Proceeds” and “Organizational Structure.” | |
Controlled company | After this offering, assuming an offering size as set forth in this section, Olympus will control approximately 85% of the voting power (or 83% if the underwriters exercise their option to purchase additional shares in full) in us. As a result, we expect to be a controlled company within the meaning of the corporate governance standards of Nasdaq. See “Management—Corporate Governance—Controlled Company Status.” | |
Dividend policy | We currently intend to retain any future earnings for investment in our business and do not expect to pay any dividends in the foreseeable future. The declaration and payment of all future dividends, if any, will be at the discretion of our Board and will depend upon our financial condition, earnings, contractual conditions or applicable laws and other factors that our Board may deem relevant. See “Dividend Policy.” | |
Exchange rights of holders of the LLC Units | Prior to this offering, we will enter into the Exchange Agreement with the LLC Unitholders, including Investment Holdings, so that the LLC Unitholders (and any permitted transferee thereof) may exchange LLC Units, together with an equal number of shares of Class B common stock, for shares of Class A common stock on a one-for-one basis or, at our election, for cash from a substantially concurrent public offering or private sale (based on the price of our Class A common stock in such public offering or private sale). Any shares of Class B common stock so delivered will be cancelled. See “Organizational Structure—Exchange Agreement.” | |
Tax Receivable Agreement | We will enter into a Tax Receivable Agreement with the TRA Rights Holders that will provide for the payment by us to such persons of 85% of the amount of certain tax savings (calculated using certain assumptions), if any, that Accelevation Holdings Corp. actually realizes (or in some circumstances is deemed to realize) as a result of (i) certain increases in the tax basis of assets of Holdings LLC and its subsidiaries resulting from purchases or exchanges of LLC Units, (ii) certain other tax attributes of Holdings LLC and its subsidiaries that existed prior to this offering and (iii) certain other tax benefits related to our entering into the Tax Receivable Agreement, including tax benefits attributable to payments that we make under the Tax Receivable Agreement. See “Organizational Structure—Tax Receivable Agreement” and “Certain Relationships and Related Party Transactions—Tax Receivable Agreement.” | |
Registration Rights Agreement | We intend to enter into a registration rights agreement (the “Registration Rights Agreement”) with our Principal Stockholder in connection with this offering. The Registration Rights Agreement will provide our Principal Stockholder certain registration rights whereby, following our initial public offering and the expiration of any related lock-up period, our Principal Stockholder can require us to register under the Securities Act of 1933, as amended (the “Securities Act”), shares of Class A common stock (including shares issuable to the LLC Unitholders upon exchange of their LLC Units). The Registration Rights Agreement will also provide for piggyback registration rights for our Principal Stockholder. See “Certain Relationships and Related Party Transactions—Registration Rights Agreement.” | |
Directed Share Program | At our request, the underwriters have reserved up to 5% of the shares of Class A common stock to be issued by the Company and offered by this prospectus for sale, at the initial public offering price, to directors, officers, employees, business associates and related persons of the Company. If purchased by directors or officers, these shares will be subject to a 180-day lock-up restriction. We will offer these shares to the extent permitted under applicable regulations. The number of shares of Class A common stock available for sale to the general public in this offering will be reduced to the extent these individuals purchase such reserved shares. Any reserved shares that are not so purchased will be offered by the underwriters to the general public on the same basis as the other shares of Class A common stock offered by this prospectus. See “Underwriting—Directed Share Program.” | |
Risk factors | Investing in our Class A common stock involves a high degree of risk. See “Risk Factors” elsewhere in this prospectus for a discussion of factors you should carefully consider before deciding to invest in our Class A common stock. | |
Symbol for trading | “ACCV.” |
Historical | Pro Forma Accelevation Holdings Corp. | Pro Forma Accelevation Holdings Corp. | |||||||||||
Year Ended December 31, | Six Months Ended June 30, | Six Months Ended June 30, | Year Ended December 31, | ||||||||||
(in thousands, except per share data) | 2024 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||
(Predecessor) | (Successor) | ||||||||||||
Consolidated Statements of Operations: | |||||||||||||
Revenue | $181,350 | $447,819 | $437,451 | $158,630 | $437,451 | 447,819 | |||||||
Cost of goods sold | 122,494 | 303,122 | 321,301 | 110,336 | 321,301 | 303,122 | |||||||
Gross profit | 58,856 | 144,697 | 116,150 | 48,294 | 116,150 | 144,697 | |||||||
Operating expenses: | |||||||||||||
Selling, general and administrative expenses | 32,801 | 66,548 | 54,645 | 28,584 | 61,555 | 174,088 | |||||||
Amortization of intangible assets | 7,121 | 32,832 | 17,371 | 15,760 | 17,371 | 32,832 | |||||||
Related party expenses | 475 | 1,013 | 6,738 | 500 | 6,738 | 1,389 | |||||||
Impairment on assets held for sale | 2,128 | — | 2,128 | — | |||||||||
Total operating expenses | 40,397 | 100,393 | 80,882 | 44,844 | 87,792 | 208,309 | |||||||
Operating income (loss) | 18,459 | 44,304 | 35,268 | 3,450 | 28,358 | (63,612) | |||||||
Non-operating income (expenses) | |||||||||||||
Interest income | 6 | 347 | 542 | 59 | 542 | 347 | |||||||
Interest expense | (9,436) | (22,084) | (15,277) | (10,434) | (6,902) | (8,658) | |||||||
Other income, net | 706 | 108 | (264) | (1,477) | (264) | 108 | |||||||
Total non-operating expenses, net | (8,724) | (21,629) | (14,999) | (11,852) | (6,624) | (8,203) | |||||||
Income (loss) before income taxes | 9,735 | 22,675 | 20,269 | (8,402) | 21,734 | (71,815) | |||||||
Provision for income taxes | $326 | $928 | $944 | $309 | 2,979 | (9,845) | |||||||
Net income (loss) | 9,409 | 21,747 | 19,325 | (8,711) | 18,755 | (61,970) | |||||||
Net income attributable to noncontrolling interest | $— | $92 | $496 | $— | 10,478 | (33,704) | |||||||
Net income (loss) attributable to Accelevation LLC | $9,409 | $21,655 | $18,829 | $(8,711) | $8,277 | $(28,266) | |||||||
Pro Forma Per Share Data (unaudited): | |||||||||||||
Earnings (loss) per share, basic | $0.07 | $(0.24) | |||||||||||
Earnings (loss) per share, diluted | $0.07 | $(0.28) | |||||||||||
Weighted average common shares used in computing net earnings per share, basic | 120,936,845 | 119,633,665 | |||||||||||
Weighted average common shares used in computing net earnings per share, diluted | 121,055,787 | 223,810,600 | |||||||||||
Historical | Pro Forma Accelevation Holdings Corp. | ||||||||
As of December 31, | As of June 30, | As of June 30, | |||||||
(in thousands) | 2024 | 2025 | 2026 | 2026 | |||||
(Predecessor) | (Successor) | ||||||||
Consolidated Balance Sheet Data: | |||||||||
Cash and cash equivalents | $10,934 | $16,267 | $28,346 | $19,289 | |||||
Total assets | $189,720 | $722,947 | $934,735 | $888,874 | |||||
Total liabilities | $149,292 | $415,788 | $903,429 | $596,559 | |||||
Debt, including current portion | $72,655 | $272,557 | $647,839 | 470,578 | |||||
Total members' equity | $40,428 | $301,242 | $25,528 | $110,677 | |||||
Noncontrolling interest | $— | $5,917 | $5,779 | $61,333 | |||||
Total equity | $40,428 | $307,159 | $31,307 | $172,010 | |||||
Historical | |||||||||
Year Ended December 31, | Six Months Ended June 30, | ||||||||
(in thousands) | 2024 | 2025 | 2025 | 2026 | |||||
(Predecessor) | (Successor) | ||||||||
Consolidated Statements of Cash Flows Data: | |||||||||
Net cash provided by (used in) operating activities | $10,747 | $(7,221) | $(4,931) | $(4,241) | |||||
Net cash used in investing activities | $(4,272) | $(442,526) | $(404,217) | $(9,894) | |||||
Net cash (used in) provided by financing activities | $(2,743) | $466,014 | $420,372 | $159,495 | |||||
Increase in cash, cash equivalents and restricted cash | $3,732 | $16,267 | $11,224 | $145,360 | |||||
Cash and cash equivalents, beginning of period | $7,202 | $— | $— | $16,267 | |||||
Cash and cash equivalents, end of period | $10,934 | $16,267 | $11,224 | $28,346 | |||||
Restricted cash, end of period | $— | $— | $— | $133,281 | |||||
Historical | |||||||||
Year Ended December 31, | Six Months Ended June 30, | ||||||||
(in thousands, except for percentages) | 2024 | 2025 | 2025 | 2026 | |||||
(Predecessor) | (Successor) | ||||||||
Non-GAAP and Other Financial Measures: | |||||||||
Adjusted EBITDA(1) | $29,618 | $90,867 | $26,800 | $68,371 | |||||
Adjusted Net Income(2) | $18,708 | $64,893 | $14,817 | $50,044 | |||||
Free Cash Flow(3) | $6,475 | $(16,385) | $(10,715) | $(15,777) | |||||
Backlog(4) | $63,167 | $419,327 | $347,202 | $1,111,293 | |||||
As of June 30 , 2026 | ||||||
(in thousands, except share amounts and par value) | Historical Accelevation LLC | Pro Forma for the Organizational Transactions (Unaudited) | Pro Forma As Adjusted for the Organizational Transactions and this Offering (Unaudited) | |||
Cash and cash equivalents | $28,346 | $28,346 | $19,289 | |||
Indebtedness (including current maturities): | ||||||
Notes payable | 6,232 | 6,232 | 6,232 | |||
Credit Agreement(1) | $641,607 | $641,607 | $464,346 | |||
Total indebtedness (including current maturities) | 647,839 | 647,839 | 470,578 | |||
Members’ / Stockholders’ equity: | ||||||
Members' equity | 25,528 | — | — | |||
Class A common stock, $0.0001 par value per share, no shares authorized, issued or outstanding, on an actual basis; 500,000,000 shares authorized, 110,823,065 shares issued and outstanding, on a pro forma basis; 500,000,000 shares authorized; 119,458,230 shares issued and outstanding, on a pro forma as adjusted basis | — | 11 | 12 | |||
Class B common stock, $0.0001 par value per share, no shares authorized, issued or outstanding, on an actual basis; 500,000,000 shares authorized; 104,176,935 shares issued and outstanding, on a pro forma basis; 500,000,000 shares authorized; 104,176,935 shares issued and outstanding, on a pro forma as adjusted basis | — | 10 | 10 | |||
Additional paid-in capital | — | (4,904) | 175,132 | |||
Notes receivable | — | (22,100) | (22,100) | |||
Retained earnings (deficit) | — | — | (42,378) | |||
Total members’/stockholders’ equity (deficit) | 25,528 | (26,982) | 110,677 | |||
Noncontrolling interests(2) | 5,779 | 18,148 | 61,333 | |||
As of June 30 , 2026 | ||||||
(in thousands, except share amounts and par value) | Historical Accelevation LLC | Pro Forma for the Organizational Transactions (Unaudited) | Pro Forma As Adjusted for the Organizational Transactions and this Offering (Unaudited) | |||
Total capitalization | $679,146 | $639,005 | $642,588 | |||
Assumed initial public offering price per share | $22.00 | |
Pro forma net tangible book value (deficit) per share as of June 30, 2026 prior to this offering(1) | $(2.28) | |
Increase in net tangible book value (deficit) per share attributable to the investors in this offering | $0.56 | |
Pro forma net tangible book value (deficit) per share after giving effect to this offering | $(1.72) | |
Dilution in net tangible book value (deficit) per share to the investors in this offering | $23.72 |
(in thousands, except share and per share data) | ||
Book value of tangible assets(a) | $341,448 | |
Less: total liabilities(a) | (831,435) | |
Pro forma net tangible book value (deficit)(a) | (489,987) | |
Shares of Class A common stock outstanding(a) | 215,000,000 | |
Pro forma net tangible book value (deficit) per share prior to this offering | $(2.28) |
Shares of Class A common stock Purchased | Total Consideration | Average Price Per Share | |||||||
Number | Percentage | Amount | Percentage | ||||||
Existing owners | 193,635,165 | 86.6% | 20,371 | 3.0% | $0.11 | ||||
Investors in this offering | 30,000,000 | 13.4% | 660,000 | 97.0% | $22.00 | ||||
Total | 223,635,165 | 100.0% | $680,371 | 100.0% | |||||
(in thousands, except share and per share data) | Accelevation LLC | Organizational Transaction Adjustments | Note Ref | Offering Transactions Adjustments | Note Ref | Accelevation Holdings Corp. Pro Forma | ||||||
ASSETS | (1) | |||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | $28,346 | $— | $180,000 | (6) | $19,289 | |||||||
(189,057) | (6) | |||||||||||
Restricted cash | 133,281 | (112,134) | (5) | — | 21,147 | |||||||
Accounts receivable, net of allowance for credit losses | 121,021 | — | — | 121,021 | ||||||||
Contract assets | 78,884 | — | — | 78,884 | ||||||||
Inventories | 38,015 | — | — | 38,015 | ||||||||
Prepaid expenses and other current assets | 9,878 | — | — | 9,878 | ||||||||
Total current assets | 409,425 | (112,134) | (9,057) | 288,234 | ||||||||
Property, plant and equipment, net | 44,157 | — | — | 44,157 | ||||||||
Right-of-use assets - operating leases | 38,765 | — | — | 38,765 | ||||||||
Goodwill | 186,400 | — | — | 186,400 | ||||||||
Intangible assets, net | 250,837 | — | — | 250,837 | ||||||||
Deferred tax assets | — | — | (2) | 78,123 | (8) | 78,123 | ||||||
Other long-term assets | 5,151 | — | (2,793) | (7) | 2,358 | |||||||
Total assets | $934,735 | $(112,134) | $66,273 | $888,874 | ||||||||
LIABILITIES AND MEMBERS' EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Accounts payable | $58,740 | $— | $— | $58,740 | ||||||||
Accrued expenses and other current liabilities | 25,587 | — | (836) | (7) | 24,751 | |||||||
Accrued distributions | 90,034 | (90,034) | (5) | — | — | |||||||
Contract liabilities | 21,263 | — | — | 21,263 | ||||||||
Loss contracts reserve | 3,165 | — | — | 3,165 | ||||||||
Related party payable | 3,481 | — | (924) | (7) | 2,557 | |||||||
Current maturities of long-term debt | 6,091 | — | — | 6,091 | ||||||||
Current portion of operating lease liabilities | 3,738 | — | — | 3,738 | ||||||||
Total current liabilities | 212,099 | (90,034) | (1,760) | 120,305 | ||||||||
Other liabilities | ||||||||||||
Long-term debt, net | 641,748 | — | (177,261) | (9) | 464,487 | |||||||
Operating lease liabilities, net | 36,422 | — | — | 36,422 | ||||||||
Deferred tax liabilities | — | 13,025 | (2) | (13,025) | (8) | — | ||||||
Tax receivable agreement liability | — | 5,016 | (2) | 77,475 | (8) | 82,491 | ||||||
Other long-term liabilities | 13,159 | — | — | 13,159 | ||||||||
Total other liabilities | 691,329 | 18,041 | (112,811) | 596,559 | ||||||||
Members'/stockholder's equity | ||||||||||||
Members' equity | 25,528 | (25,528) | (3) | — | — | |||||||
Class A common stock, $0.0001 par value per share, 500,000,000 shares authorized, 119,458,230 shares issued and outstanding | — | 11 | (4) | 1 | (6) | 12 | ||||||
Class B common stock, $0.0001 par value per share, 500,000,000 shares authorized, 104,176,935 shares issued and outstanding | — | 10 | (4) | — | (6) | 10 |
Additional paid-in capital | — | (4,904) | (3) (4) | 180,036 | (10) | 175,132 | ||||||
Notes receivable | — | (22,100) | (5) | — | (22,100) | |||||||
Retained earnings (accumulated deficit) | — | — | (4) | (42,378) | (11) | (42,378) | ||||||
Total members'/stockholder's equity (deficit) | 25,528 | (52,510) | 137,659 | 110,677 | ||||||||
Noncontrolling interests | 5,779 | 12,369 | (3) | 80,141 | (12) | 61,333 | ||||||
(36,957) | (11) | |||||||||||
Total equity (deficit) | 31,307 | (40,141) | 180,844 | 172,010 | ||||||||
Total liabilities and equity | $934,735 | $(112,134) | $66,273 | $888,874 |
Holdings LLC members' equity, as reported | 25,528 |
Noncontrolling interests ownership immediately following the Organizational Transactions | 48% |
Adjustment to noncontrolling interest | $12,369 |
Net adjustment from recognition of deferred tax liabilities and payable to related parties pursuant to the Tax Receivable Agreement | $(18,041) |
Holdings LLC members’ equity — allocable to the controlling interest | 13,159 |
Allocation to par value | $(21) |
Net additional paid-in capital pro forma adjustment | $(4,904) |
Payment of accrued expenses and expenses incurred in connection with this offering subsequent to June 30, 2026 | $9,057 |
Partial repayment of outstanding borrowings under our credit agreement | 180,000 |
Total use of cash | $189,057 |
Net proceeds from offering of Class A common stock, in excess of par | $179,999 |
Recognition of the direct costs of this offering as a reduction of additional paid-in capital, representing the portion allocated to the controlling interest | (3,705) |
Net adjustment from the recognition of deferred tax assets and payable to related parties pursuant to the Tax Receivable Agreement | 13,673 |
Payment of employee IPO Awards by the Selling Stockholders(a) | 73,442 |
Adjustment for non-controlling interest | (83,373) |
Net additional paid-in capital pro forma adjustment | $180,036 |
Write-off of unamortized debt issuance costs due to use of proceeds to repay amounts outstanding under our existing Credit Agreement | $(2,739) | (9) |
Estimated employee compensation expense | (73,442) | (10) |
Estimated non-underwriting offering costs not eligible for capitalization and expensed as incurred | (3,154) | (7) |
Total pro forma impact to retained earnings (accumulated deficit) | $(79,334) | |
Pro forma impact to accumulated deficit - allocable to the noncontrolling interests (47%) | $(36,957) | |
Pro forma impact to accumulated deficit - allocable to the controlling interest (53%) | $(42,378) |
Holdings LLC members' equity, as reported | $25,528 | |
Net proceeds from this offering | 180,000 | (6) |
Capitalized offering costs | (6,937) | (7) |
Total Holdings LLC net assets allocable to the noncontrolling interest | 198,591 | |
Noncontrolling interests ownership immediately following the Organizational Transactions and this offering | 47% | |
Noncontrolling interests following the Organizational Transactions and this offering | $92,511 | |
Noncontrolling interests following the Organizational Transactions | (12,369) | (3) |
Net adjustment to noncontrolling interests | $80,141 |
(in thousands, except share and per share data) | Accelevation LLC As Reported | Organizational Transaction Adjustments | Note Ref | Offering Transactions Adjustments | Note Ref | Accelevation Holdings Corp. Pro Forma | Note Ref | ||||||
Total revenue | 447,819 | — | — | 447,819 | |||||||||
Total cost of revenue | 303,122 | — | — | 303,122 | |||||||||
Gross profit | 144,697 | — | — | 144,697 | |||||||||
Operating Expenses: | |||||||||||||
Selling, general and administrative | 66,548 | — | 2,778 | (3) | 174,088 | ||||||||
104,762 | (4)(6) | ||||||||||||
Amortization of intangible assets | 32,832 | — | — | 32,832 | |||||||||
Related party expenses | 1,013 | — | 376 | (3) | 1,389 | ||||||||
Total operating expenses | 100,393 | — | 107,916 | 208,309 | |||||||||
Income from operations | 44,304 | — | (107,916) | (63,612) | |||||||||
Other income (expense): | |||||||||||||
Interest income | 347 | — | — | 347 | |||||||||
Interest expense | (22,084) | — | 13,426 | (5) | (8,658) | ||||||||
Other income, net | 108 | — | — | 108 | |||||||||
Total non-operating expenses, net | (21,629) | — | 13,426 | (8,203) | |||||||||
Income before income taxes | 22,675 | — | (94,490) | (71,815) | |||||||||
Income tax (benefit) expense | 928 | — | (10,773) | (1) | (9,845) | ||||||||
Net income (loss) | 21,747 | — | (83,717) | (61,970) | |||||||||
Net income (loss) attributable to noncontrolling interests | 92 | — | (33,796) | (2) | (33,704) | ||||||||
Net income (loss) attributable to Accelevation Holdings Corp. | $21,655 | $— | $(49,921) | $(28,266) | |||||||||
Pro Forma Loss Per Share | |||||||||||||
Basic | $(0.24) | (8) | |||||||||||
Diluted | $(0.28) | (8) | |||||||||||
Pro Forma Number of Shares Used in Computing EPS | |||||||||||||
Basic | 119,633,665 | (8) | |||||||||||
Diluted | 223,810,600 | (8) |
(in thousands, except share and per share data) | Accelevation LLC As Reported | Organizational Transaction Adjustments | Note Ref | Offering Transactions Adjustments | Note Ref | Accelevation Holdings Corp. Pro Forma | Note Ref | ||||||
Total revenue | $437,451 | $— | $— | $437,451 | |||||||||
Total cost of revenue | 321,301 | — | — | 321,301 | |||||||||
Gross profit | 116,150 | — | — | 116,150 | |||||||||
Operating Expenses: | |||||||||||||
Selling, general and administrative | 54,645 | — | 6,910 | (6) | 61,555 | ||||||||
Amortization of intangible assets | 17,371 | — | — | 17,371 | |||||||||
Related party expenses | 6,738 | — | — | 6,738 | |||||||||
Impairment on assets held for sale | 2,128 | — | — | 2,128 | |||||||||
Total operating expenses | 80,882 | — | 6,910 | 87,792 | |||||||||
Income from operations | 35,268 | — | (6,910) | 28,358 | |||||||||
Other income (expense): | |||||||||||||
Interest expense | 542 | — | — | 542 | |||||||||
Interest income | (15,277) | — | 8,375 | (7) | (6,902) | ||||||||
Other income, net | (264) | — | — | (264) | |||||||||
Total non-operating expenses, net | (14,999) | — | 8,375 | (6,624) | |||||||||
Income before income taxes | 20,269 | — | 1,465 | 21,734 | |||||||||
Income tax (benefit) expense | 944 | — | 2,035 | (1) | 2,979 | ||||||||
Net income (loss) | 19,325 | — | (570) | 18,755 | |||||||||
Net income (loss) attributable to noncontrolling interests | 496 | — | 9,982 | (2) | 10,478 | ||||||||
Net income (loss) attributable to Accelevation Holdings Corp. | $18,829 | $— | $(10,552) | $8,277 | |||||||||
Pro Forma Earnings Per Share | |||||||||||||
Basic | $0.07 | (8) | |||||||||||
Diluted | $0.07 | (8) | |||||||||||
Pro Forma Number of Shares Used in Computing EPS | |||||||||||||
Basic | 120,936,845 | (8) | |||||||||||
Diluted | 121,055,787 | (8) |
Compensation expense paid to employees by the Selling Stockholders(a) | $73,442 | ||
Expensing of restricted stock units granted in connection with the IPO | 31,320 | (6) | |
Net selling, general and administrative expense adjustment | $104,762 |
Year Ended December 31, 2025 | Six Months Ended June 30, 2026 | |||
Earnings (loss) per share of common stock | ||||
Numerator (in thousands): | ||||
Net (loss) income attributable to Accelevation Holdings Corp.’s stockholders (basic) | $(28,266) | $8,277 | ||
Net (loss) income attributable to Accelevation Holdings Corp.’s stockholders (diluted)(a) | $(62,062) | $8,277 | ||
Denominator: | ||||
Weighted average of shares of common stock outstanding (basic) | 119,633,665 | 120,936,845 | ||
Incremental common shares attributable to dilutive instruments(b) | 104,176,935 | 118,942 | ||
Weighted average of shares of common stock outstanding (diluted) | 223,810,600 | 121,055,787 | ||
Basic (loss) earnings per share | $(0.24) | $0.07 | ||
Diluted (loss) earnings per share | $(0.28) | $0.07 |
Six Months Ended June 30, | |||||||||
December 31, 2025 | December 31, 2024 | 2026 | 2025 | ||||||
(in thousands) | (Successor) | (Predecessor) | |||||||
Revenue | $447,819 | $181,350 | $437,451 | $158,630 | |||||
Net Income (loss) | $21,747 | $9,409 | $19,325 | $(8,711) | |||||
Net cash (used in) provided by operating activities | $(7,221) | $10,747 | (4,240) | (4,931) | |||||
Adjusted EBITDA(1) | $90,867 | $29,618 | $68,371 | $26,800 | |||||
Adjusted Net Income(1) | $64,893 | $18,708 | $50,044 | $14,817 | |||||
Free Cash Flow(1) | $(16,385) | $6,475 | $(15,777) | $(10,715) | |||||
Backlog(2) | $419,327 | $63,167 | $1,111,293 | $347,202 | |||||
(Unaudited) | ||||||||
Six Months Ended June 30, | ||||||||
(in thousands) | 2026 | 2025 | $ Change | % Change | ||||
Revenue | $437,451 | $158,630 | $278,821 | 175.8% | ||||
Cost of goods sold | 321,301 | 110,336 | 210,965 | 191.2% | ||||
Gross profit | 116,150 | 48,294 | 67,856 | 140.5% | ||||
Operating expenses: | ||||||||
Selling, general and administrative expenses | 54,645 | 28,584 | 26,061 | 91.2% | ||||
Amortization of intangible assets | 17,371 | 15,760 | 1,611 | 10.2% | ||||
Related party expenses | 6,738 | 500 | 6,238 | n/m | ||||
Impairment on assets held for sale | 2,128 | — | 2,128 | n/m | ||||
Total operating expenses | 80,882 | 44,844 | 36,038 | 80.4% | ||||
Operating income | 35,268 | 3,450 | 31,818 | n/m | ||||
Non-operating income (expenses) | ||||||||
Interest income | 542 | 59 | 483 | 818.6% | ||||
Interest expense | (15,277) | (10,434) | (4,843) | 46.4% | ||||
Other expenses, net | (264) | (1,477) | 1,213 | (82.1)% | ||||
Total non-operating expense, net | (14,999) | (11,852) | (3,147) | 26.6% | ||||
Income (loss) before income taxes | 20,269 | (8,402) | 28,671 | n/m | ||||
Provision for income taxes | 944 | 309 | 635 | 205.5% | ||||
Net income (loss) | 19,325 | (8,711) | 28,036 | n/m | ||||
Net income attributable to noncontrolling interest | 496 | — | 496 | n/m | ||||
Net income (loss) attributable to Accelevation LLC | $18,829 | $(8,711) | $27,540 | n/m | ||||
Six Months Ended June 30, | Change | |||||||||||
(in thousands) | 2026 | % of Total | 2025 | % of Total | $ | % | ||||||
Over-time revenue | $363,087 | 83.0% | $129,857 | 81.9% | $233,230 | 179.6% | ||||||
Point-in-time revenue | 74,364 | 17.0% | 28,773 | 18.1% | 45,591 | 158.5% | ||||||
Total revenue | $437,451 | 100.0% | $158,630 | 100.0% | $278,821 | 175.8% | ||||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Material costs | $196,651 | $65,338 | $131,313 | 201.0% | ||||
Labor costs | 87,474 | 32,321 | 55,153 | 170.6% | ||||
Indirect costs of goods sold | 37,176 | 12,677 | 24,499 | 193.3% | ||||
Total cost of goods sold | $321,301 | $110,336 | $210,965 | 191.2% | ||||
Six Months Ended June 30, | Change | |||||||
(dollars in thousands) | 2026 | 2025 | $ | % | ||||
Gross profit | 116,150 | 48,294 | 67,856 | 140.5% | ||||
Gross profit margin | 26.6% | 30.4% | (3.9)% | (12.8)% | ||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Wages and benefit costs | $36,315 | $16,517 | $19,798 | 119.9% | ||||
Professional services fees | 4,270 | 2,398 | 1,872 | 78.1% | ||||
Acquisition- and transaction-related costs | 2,404 | 6,156 | (3,752) | (60.9)% | ||||
Other | 11,656 | 3,513 | 8,143 | 231.8% | ||||
Total selling, general and administrative expenses | $54,645 | $28,584 | $26,061 | 91.2% | ||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Amortization of intangible assets | $17,371 | $15,760 | $1,611 | 10.2% | ||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Related party expenses | $6,738 | $500 | $6,238 | n/m | ||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Impairment of assets held for sale | $2,128 | $— | $2,128 | n/m | ||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Interest income | $542 | $59 | $483 | 818.64% | ||||
Interest expense | (15,277) | (10,434) | (4,843) | 46.4% | ||||
Other expenses, net | (264) | (1,477) | 1,213 | (82.1)% | ||||
Total non-operating expense, net | $(14,999) | $(11,852) | $(3,147) | 26.6% | ||||
Six Months Ended June 30, | Change | |||||||
(in thousands) | 2026 | 2025 | $ | % | ||||
Provision for income taxes | $944 | $309 | $635 | 205.50% | ||||
(in thousands) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||||
(Successor) | (Predecessor) | ||||||||
Revenue | $447,819 | $181,350 | $266,469 | 146.9% | |||||
Cost of goods sold | 303,122 | 122,494 | 180,628 | 147.5% | |||||
Gross profit | 144,697 | 58,856 | 85,841 | 145.8% | |||||
Operating expenses | |||||||||
Selling, general, and administrative expenses | 66,548 | 32,801 | 33,747 | 102.9% | |||||
Amortization of intangible assets | 32,832 | 7,121 | 25,711 | 361.1% | |||||
Related party expenses | 1,013 | 475 | 538 | 113.3% | |||||
Total operating expenses | 100,393 | 40,397 | 59,996 | 148.5% | |||||
Operating income (loss) | 44,304 | 18,459 | 25,845 | 140.0% | |||||
Non-operating income (expense) | |||||||||
Other income (expense) | |||||||||
Interest income | 347 | 6 | 341 | 5,683.3% | |||||
Interest expense | (22,084) | (9,436) | (12,648) | 134.0% | |||||
Other income (expense), net | 108 | 706 | (598) | (84.7)% | |||||
Total non-operating expense, net | (21,629) | (8,724) | (12,905) | 147.9% | |||||
Income before income taxes | 22,675 | 9,735 | 12,940 | 132.9% | |||||
Provision for income taxes | 928 | 326 | 602 | 184.7% | |||||
Net income | 21,747 | 9,409 | 12,338 | 131.1% | |||||
Net income attributable to non-controlling interest | 92 | — | 92 | n/m | |||||
Net income attributable to Accelevation LLC | $21,655 | $9,409 | $12,246 | 130.2% |
Year Ended December 31, | Change | ||||||||||||
(in thousands) | 2025 | % of Total | 2024 | % of Total | $ | % | |||||||
Over-time revenue | $376,228 | 84.0% | $109,082 | 60.1% | $267,146 | 244.9% | |||||||
Point-in-time revenue | 71,591 | 16.0% | 72,268 | 39.9% | (677) | (0.9)% | |||||||
Total revenue | $447,819 | 100.0% | $181,350 | 100.0% | $266,469 | 146.9% | |||||||
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | % Change | |||||
Cost of goods sold | $303,122 | $122,494 | $180,628 | 147.5% |
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | % Change | |||||
Material costs | $159,702 | $67,365 | $92,337 | 137.1% | |||||
Labor costs | 110,335 | 46,508 | 63,827 | 137.2% | |||||
Other costs of goods sold | 33,085 | 8,621 | 24,464 | 283.8% | |||||
Total | $303,122 | $122,494 | $180,628 | 147.5% |
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | % Change | |||||
Gross profit | $144,697 | $58,856 | $85,841 | 145.8% | |||||
Gross profit margin | 32.3% | 32.5% | (0.2)% | (0.6)% |
(in thousands) | Increase / (Decrease) | |
Wages and benefit costs | $21,375 | |
Acquisition-related costs | 5,487 | |
Change in fair value of contingent consideration | 2,110 | |
Travel costs | 1,486 | |
Other | 3,289 | |
Total change | $33,747 |
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | % Change | |||||
Amortization of intangible assets | $32,832 | $7,121 | $25,711 | 361.1% |
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | % Change | |||||
Related party expenses | $1,013 | $475 | $538 | 113.3% |
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | % Change | |||||
Interest income | $347 | $6 | $341 | 5,683.3% | |||||
Interest expense | (22,084) | (9,436) | (12,648) | 134.0% | |||||
Other income (expense), net | 108 | 706 | (598) | (84.7)% | |||||
Total non-operating expense, net | $(21,629) | $(8,724) | $(12,905) | 147.9% |
Year Ended | Six Months Ended June 30, | Twelve Months Ended(1) | ||||||||
December 31, 2025 | December 31, 2024 | 2026 | 2025 | June 30, 2026 | ||||||
(in thousands) | (Successor) | (Predecessor) | ||||||||
Net income (loss) | $21,747 | $9,409 | 19,325 | (8,711) | $49,783 | |||||
Interest expense | 22,084 | 9,436 | 15,277 | 10,434 | 26,928 | |||||
Interest income | (347) | (6) | (542) | (59) | (830) | |||||
Provision for income taxes | 928 | 326 | 944 | 309 | 1,563 | |||||
Depreciation expense | 1,975 | 866 | 1,698 | 571 | 3,102 | |||||
Amortization of intangibles | 32,832 | 7,121 | 17,371 | 15,760 | 34,444 | |||||
Equity-based compensation | 439 | 360 | 1,190 | 154 | 1,475 | |||||
Acquisition costs | 7,118 | 1,631 | — | 6,037 | 1,081 | |||||
Sponsor fees and expenses(2) | 1,013 | 475 | 514 | 500 | 1,027 | |||||
Public company readiness costs(3) | — | — | 8,628 | — | 8,628 | |||||
Change in fair value of acquisition earnout | 2,110 | — | 1,097 | 955 | 2,252 | |||||
Asset impairment | — | — | 2,128 | — | 2,128 | |||||
Other(4) | 968 | — | 740 | 850 | 857 | |||||
Adjusted EBITDA | $90,867 | $29,618 | $68,371 | $26,800 | $132,439 | |||||
Year Ended | Six Months Ended June 30, | ||||||||
December 31, 2025 | December 31, 2024 | 2026 | 2025 | ||||||
(in thousands) | (Successor) | (Predecessor) | |||||||
Net income (loss) | $21,747 | $9,409 | 19,325 | (8,711) | |||||
Amortization of intangibles | 32,832 | 7,121 | 17,371 | 15,760 | |||||
Equity-based compensation | 439 | 360 | 1,190 | 154 | |||||
Sponsor fees and expenses(1) | 1,013 | 475 | 514 | 500 | |||||
Public company readiness costs(2) | — | — | 8,628 | — | |||||
Acquisition costs | 7,118 | 1,631 | — | 6,037 | |||||
Change in fair value of acquisition earnout | 2,110 | — | 1,097 | 955 | |||||
Asset impairment | — | — | 2,128 | — | |||||
Other(3) | 968 | — | 740 | 850 | |||||
Tax impact of adjustments | (1,334) | (288) | (950) | (728) | |||||
Adjusted Net income | $64,893 | $18,708 | $50,044 | $14,817 | |||||
Year Ended | Six Months Ended June 30, | ||||||||
December 31, 2025 | December 31, 2024 | 2026 | 2025 | ||||||
(in thousands) | (Successor) | (Predecessor) | |||||||
Net cash (used in) provided by operating activities | $(7,221) | $10,747 | $(4,240) | $(4,931) | |||||
Purchase of property and equipment | (9,164) | (4,272) | (11,537) | (5,784) | |||||
Free Cash Flow | $(16,385) | $6,475 | $(15,777) | $(10,715) | |||||
Six Months Ended June 30, | ||||||
(in thousands) | 2026 | 2025 | Change | |||
Net cash used in operating activities | $(4,240) | $(4,931) | $691 | |||
Net cash used in investing activities | (9,894) | (404,217) | 394,323 | |||
Net cash provided by financing activities | 159,495 | 420,372 | (260,877) | |||
December 31, 2025 | December 31, 2024 | ||||||
(in thousands) | (Successor) | (Predecessor) | $ Change | ||||
Net cash (used in) provided by operating activities | $(7,221) | $10,747 | $(17,968) | ||||
Net cash used in investing activities | (442,526) | (4,272) | (438,254) | ||||
Net cash provided by (used in) financing activities | 466,014 | (2,743) | 468,757 |
Expected Term | 2.0 – 2.9 Years |
Volatility | 37.5% – 45% |
Risk Free Rate | 3.47% – 4.27% |
Offerings | Description | Key Applications | ||
Infrastructure Solutions | Integrated white space infrastructure solutions delivered either as part of modular, factory-built solutions, including SkyBridge, or through a traditional field-built approach. | Turnkey white space deployment, modular deployment, field-built fit- out, high-density and AI-ready environments, lifecycle support. | ||
Infrastructure Products | TechFrame steel structures, conveyance systems, rack and cabinet support, cabinet docking, caging / enclosure systems, cable and fiber routing components and other modular infrastructure components. | White space structural platform, equipment support, organized power / cooling / network pathways, modular and field-built deployment support. | ||
Thermal Management Products | Containment, airflow management and liquid-cooling-ready products integrated into white space infrastructure systems or sold separately. | Airflow optimization, thermal containment, liquid-cooling readiness, heat isolation and high-density deployment support. | ||
Installation and Maintenance Services | Field installation, electrical fit-out, cabling, rack integration, commissioning, inspection, maintenance, reconfiguration and decommissioning services. | Project delivery, white space fit-up, commissioning, lifecycle services and reconfiguration support. | ||
Power Products | Branch circuit whips, RPPs, HD- RPPs, PDUs, related monitoring technologies and adjacent upstream power distribution products. | Power delivery, monitoring, white space power distribution, factory- wired whips and integrated modular power solutions. |


Name | Age | Position | ||
Michael Rubiera | 52 | Chief Executive Officer and Director | ||
Kenneth Krause | 51 | Chief Financial Officer | ||
Charles Hillman | 44 | Chief Transformation Officer | ||
Brent Jewell | 52 | Chief Operating Officer | ||
Ericka Harrison | 40 | SVP Operations | ||
Matt Boyd | 40 | Director | ||
Manu Bettegowda | 53 | Director Nominee | ||
Matt Bujor | 32 | Director Nominee | ||
Robert Morris | 71 | Director Nominee | ||
Paul Donahue | 70 | Director Nominee | ||
Howard Heckes | 61 | Director Nominee | ||
Ginger Jones | 62 | Director Nominee | ||
Martin Durkin | 28 | Director Nominee |
Board Member | Audit Committee | Compensation and Nominating Committee | ||
Michael Rubiera | ||||
Matt Boyd | Chair | |||
Manu Bettegowda | ||||
Matt Bujor | X | |||
Robert Morris | ||||
Paul Donahue | X | X | ||
Howard Heckes | X | |||
Ginger Jones | Chair | |||
Martin Durkin |
Name | Principal Position | |
Michael Rubiera | President and Chief Executive Officer | |
Charles Hillman | Former Chief Financial Officer | |
Ericka Harrison | Senior Vice President, Operations |
Name and Principal Position | Year | Salary(1) | Bonus(2) | Option Awards(3) | Non-Equity Incentive Plan Compensation(4) | All Other Compensation (5) | Total | |||||||
Michael Rubiera President and Chief Executive Officer | 2025 | $381,731 | $168,750 | $486,230 | $281,250 | $10,500 | $1,328,461 | |||||||
Charles Hillman(6) Former Chief Financial Officer | 2025 | $345,192 | $150,000 | $452,222 | $250,000 | $10,500 | $1,207,914 | |||||||
Ericka Harrison Senior Vice President, Operations | 2025 | $220,000 | $27,500 | $212,786 | $68,750 | $6,281 | $535,317 |
Option Awards | ||||||||||
Name | Grant Date | Number of Securities Underlying Unexercised Options Exercisable(1) (#) | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | Option Exercise Price ($) | Option Expiration Date | |||||
Michael Rubiera | 1/31/2025 | — | 525 | N/A | N/A | |||||
6/30/2025 | — | 175 | N/A | N/A | ||||||
Charles Hillman | 1/31/2025 | — | 500 | N/A | N/A | |||||
6/30/2025 | — | 150 | N/A | N/A | ||||||
Ericka Harrison | 1/31/2025 | — | 300 | N/A | N/A | |||||
Company EBITDA (in thousands) | Payout of Target | |
Less than $52,415 | —% | |
$52,415 | 25% | |
$56,784 | 50% | |
$61,153 | 75% | |
$69,887 | 100% |
Individual Performance Rating | Performance Modifier | |
Exceeds | 125% | |
Meets | 100% | |
Below | 25% | |
Unacceptable | —% |
Shares of Common Stock Beneficially Owned Prior to this Offering | Shares of Common Stock Beneficially Owned After this Offering | |||||||||||||||||
Name of Beneficial Owner | Shares of Class A Common Stock | % of Class A Common Stock Outstanding | Shares of Class B Common Stock | % of Class B Common Stock Outstanding | % of Combined Voting Power(1) | Shares of Class A Common Stock | Shares of Class B Common Stock | % of Combined Voting Power Assuming the Underwriters’ Option Is Not Exercised(1) | % of Combined Voting Power Assuming the Underwriters’ Option Is Exercised in Full(1) | |||||||||
Greater than 5% Stockholders and Selling Stockholders | ||||||||||||||||||
Olympus Funds(2) | 98,034,471 | 100% | 116,965,529 | 100% | 100% | 86,762,723 | 104,176,935 | 85% | 83% | |||||||||
Named Executive Officers, Directors and Director Nominees: | ||||||||||||||||||
Michael Rubiera(3) | — | — | — | — | — | 1,375,666 | — | * | * | |||||||||
Charles Hillman(4) | — | — | — | — | — | 226,178 | — | * | * | |||||||||
Ericka Harrison(5) | — | — | — | — | — | 65,695 | — | * | * | |||||||||
Matt Boyd | — | — | — | — | — | — | — | — | — | |||||||||
Manu Bettegowda | — | — | — | — | — | — | — | — | — | |||||||||
Matt Bujor | — | — | — | — | — | — | — | — | — | |||||||||
Robert Morris | — | — | — | — | — | — | — | — | — | |||||||||
Paul Donahue | — | — | — | — | — | — | — | — | — | |||||||||
Howard Heckes | — | — | — | — | — | — | — | — | — | |||||||||
Ginger Jones | — | — | — | — | — | — | — | — | — | |||||||||
Martin Durkin | — | — | — | — | — | — | — | — | — | |||||||||
All executive officers, directors and director nominees as a group (13 individuals) | — | — | — | — | — | 1,667,539 | — | * | * | |||||||||
Level | Consolidated First Lien Secured Debt to Consolidated EBITDA Ratio | ABR Loan | Benchmark Rate Loan | |||
I | Greater than 4.50 to 1.00 | 4.00% | 5.00% | |||
II | Less than 4.50 to 1.00 and greater than 4.00 to 1.00 | 3.75% | 4.75% | |||
III | Less than 4.00 to 1.00 | 3.50% | 4.50% |
Level | Consolidated First Lien Secured Debt to Consolidated EBITDA Ratio | ABR Loan | Benchmark Rate Loan | |||
I | Greater than 4.50 to 1.00 | 4.25% | 5.25% | |||
II | Less than 4.50 to 1.00 and greater than 4.00 to 1.00 | 4.00% | 5.00% | |||
III | Less than 4.00 to 1.00 | 3.75% | 4.75% |
Level | Consolidated Total Debt to Consolidated EBITDA Ratio | Base Rate Loan | Term SOFR Loan | |||
I | Greater than or equal to 3.50 to 1.00 | 1.50% | 2.50% | |||
II | Less than 3.50 to 1.00 and greater than or equal to 2.50 to 1.00 | 1.25% | 2.25% | |||
III | Less than 2.50 to 1.00 and greater than or equal to 2.00 to 1.00 | 1.00% | 2.00% | |||
IV | Less than 2.00 to 1.00 and greater than or equal to 1.50 to 1.00 | 0.75% | 1.75% | |||
V | Less than 1.50 to 1.00 | 0.50% | 1.50% |
Level | Consolidated Total Debt to Consolidated EBITDA Ratio | Commitment Fee | ||
I | Greater than or equal to 3.50 to 1.00 | 0.350% | ||
II | Less than 3.50 to 1.00 and greater than or equal to 2.50 to 1.00 | 0.300% | ||
III | Less than 2.50 to 1.00 and greater than or equal to 2.00 to 1.00 | 0.250% | ||
IV | Less than 2.00 to 1.00 and greater than or equal to 1.50 to 1.00 | 0.225% | ||
V | Less than 1.50 to 1.00 | 0.200% |
Name | Number of Shares | |
Morgan Stanley & Co. LLC | ||
J.P. Morgan Securities LLC | ||
Goldman Sachs & Co. LLC | ||
Barclays Capital Inc. | ||
BofA Securities, Inc. | ||
Houlihan Lokey Capital, Inc. | ||
Robert W. Baird & Co. Incorporated | ||
William Blair & Company, L.L.C. | ||
Piper Sandler & Co. | ||
Nomura Securities International, Inc. | ||
WR Securities, LLC | ||
Total: | 30,000,000 |
Total | |||||
Per Share | No Exercise | Full Exercise | |||
Public offering price | $ | $ | $ | ||
Underwriting discounts and commissions to be paid by us and the selling stockholders | $ | $ | $ | ||
Proceeds, before expenses, to us | $ | $ | $ | ||
Proceeds, before expenses, to the selling stockholders | $ | $ | $ | ||
Accelevation Holdings Corp. Audited Consolidated Financial Statements | |
Accelevation LLC Audited Consolidated Financial Statements | |
Accelevation LLC Unaudited Condensed Consolidated Financial Statements | |
June 15, 2026 | ||
ASSETS | ||
Total assets | $— | |
LIABILITIES AND STOCKHOLDER'S EQUITY | ||
Total liabilities | $— | |
Stockholder's equity | ||
Receivable from Olympus Growth Fund VIII Parallel, L.P. | (10) | |
Common stock, $0.01 par value per share, 1,000 shares issued, authorized and outstanding | 10 | |
Total stockholder's equity | — | |
Total liabilities and stockholder's equity | $— |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | $16,267 | $10,934 | |||
Accounts receivable, net of allowance of $0.3 million and $0.1 million, respectively | 82,302 | 46,501 | |||
Contract assets | 52,816 | 12,086 | |||
Inventories | 45,285 | 9,778 | |||
Prepaid expenses and other current assets | 5,188 | 3,256 | |||
Assets held for sale | 8,802 | — | |||
Total current assets | 210,660 | 82,555 | |||
Property, plant and equipment, net | 32,942 | 8,203 | |||
Right-of-use assets - operating leases | 23,441 | 10,373 | |||
Goodwill | 186,400 | 35,397 | |||
Intangible assets, net | 268,208 | 52,793 | |||
Other long-term assets | 1,296 | 399 | |||
Total assets | 722,947 | 189,720 | |||
LIABILITIES AND EQUITY | |||||
Current liabilities | |||||
Accounts payable | $68,283 | $21,421 | |||
Accrued expenses and other current liabilities | 14,899 | 12,714 | |||
Contract liabilities | 12,252 | 15,217 | |||
Loss contracts reserve | 1,240 | — | |||
Related party payable | 7,944 | 912 | |||
Current maturities of long-term debt | 2,683 | 1,824 | |||
Current portion of operating lease liabilities | 2,815 | 1,563 | |||
Liabilities held for sale | 3,699 | — | |||
Total current liabilities | 113,815 | 53,651 | |||
Other liabilities | |||||
Long-term debt, net | 269,874 | 70,831 | |||
Related party long-term debt, net | — | 10,982 | |||
Operating lease liabilities, net | 21,794 | 8,935 | |||
Deferred tax liabilities | — | 4,845 | |||
Other long-term liabilities | 10,305 | 48 | |||
Total other liabilities | 301,973 | 95,641 | |||
Commitments and contingencies (Note 17) | |||||
Members' equity | |||||
Members' equity | 283,427 | 40,452 | |||
Notes receivable | — | (137) | |||
Retained earnings | 17,815 | 113 | |||
Total members' equity | 301,242 | 40,428 | |||
Noncontrolling interest | 5,917 | — | |||
Total equity | 307,159 | 40,428 | |||
Total liabilities and equity | $722,947 | $189,720 |
(in thousands) | December 31, 2025 | December 31, 2024 | |||
(Successor) | (Predecessor) | ||||
Revenue | $447,819 | $181,350 | |||
Cost of goods sold | 303,122 | 122,494 | |||
Gross profit | 144,697 | 58,856 | |||
Operating expenses: | |||||
Selling, general and administrative expenses | 66,548 | 32,801 | |||
Amortization of intangible assets | 32,832 | 7,121 | |||
Related party expenses | 1,013 | 475 | |||
Total operating expenses | 100,393 | 40,397 | |||
Operating income | 44,304 | 18,459 | |||
Non-operating income (expenses) | |||||
Interest income | 347 | 6 | |||
Interest expense | (22,084) | (9,436) | |||
Other income, net | 108 | 706 | |||
Total non-operating expense, net | (21,629) | (8,724) | |||
Income before income taxes | 22,675 | 9,735 | |||
Provision for income taxes | 928 | $326 | |||
Net income | 21,747 | 9,409 | |||
Net income attributable to noncontrolling interest | 92 | $— | |||
Net income attributable to Accelevation LLC | $21,655 | $9,409 |
(in thousands) | Members' Equity ($) | Notes Receivable | Retained Earnings | Noncontrolling Interest | Total | |||||
Successor, January 2, 2025 | $— | $— | $— | $— | $— | |||||
Issuance of members' equity upon change in control | 292,427 | — | (3,840) | — | 288,587 | |||||
Issuance of members' equity in connection with acquisitions | 18,388 | — | — | — | 18,388 | |||||
Noncontrolling interest recognized in acquisition | — | — | — | 5,970 | 5,970 | |||||
Redemption of members' equity | (580) | — | — | — | (580) | |||||
Distributions to members | (27,247) | — | — | — | (27,247) | |||||
Distributions to noncontrolling interest | — | — | — | (145) | (145) | |||||
Equity-based compensation expense | 439 | — | — | — | 439 | |||||
Net income | — | — | 21,655 | 92 | 21,747 | |||||
Balance, December 31, 2025 | $283,427 | $— | $17,815 | $5,917 | $307,159 |
(in thousands) | Members' Equity ($) | Notes Receivable | Retained Earnings (Accumulated Deficit) | Noncontrolling Interest | Total | |||||
Predecessor, December 31, 2023 | $51,154 | $(157) | $(9,296) | $— | $41,701 | |||||
Redemption of members' equity | (6,588) | — | — | — | (6,588) | |||||
Distributions to members | (4,474) | — | — | — | (4,474) | |||||
Repayment of notes receivable | — | 20 | — | — | 20 | |||||
Equity-based compensation expense | 360 | — | — | — | 360 | |||||
Net income | — | — | 9,409 | — | 9,409 | |||||
Predecessor, December 31 2024 | $40,452 | $(137) | $113 | $— | $40,428 |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Operating activities | |||||
Net income | $21,747 | $9,409 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
Depreciation | 1,975 | 866 | |||
Amortization | 32,832 | 7,121 | |||
Amortization of debt issuance costs | 757 | 422 | |||
Equity-based compensation expense | 439 | 360 | |||
Noncash operating lease expense | 5,162 | 2,345 | |||
Provision for inventory obsolescence | 2,156 | 637 | |||
Provision for credit loss | 333 | — | |||
Provision for loss contracts | 1,240 | — | |||
Deferred income taxes | — | (434) | |||
Change fair value of earn-out liability | 2,110 | — | |||
Loss on disposal of property and equipment | 399 | — | |||
Changes in operating accounts: | |||||
Accounts receivable | (31,591) | (19,369) | |||
Contract assets | (40,730) | (8,563) | |||
Inventories | (39,741) | (4,578) | |||
Prepaid expenses and other current assets | (1,472) | (2,517) | |||
Accounts payable and accrued expenses | 39,230 | 9,048 | |||
Accrued expenses and other current liabilities | 7,076 | 7,587 | |||
Contract liabilities | (4,474) | 10,528 | |||
Operating lease liabilities | (3,949) | (1,937) | |||
Other current assets and liabilities | (720) | (178) | |||
Net cash (used in) provided by operating activities | (7,221) | 10,747 | |||
Investing activities | |||||
Purchase of property and equipment | (9,164) | (4,272) | |||
Payments for purchases of businesses, net of cash acquired | (433,362) | — | |||
Net cash used in investing activities | (442,526) | (4,272) | |||
Financing activities | |||||
Proceeds from issuance of term loan | 268,300 | — | |||
Proceeds from revolving credit facility | 61,500 | 13,356 | |||
Payments on term loan debt | (1,237) | — | |||
Payments on revolving credit facility | (51,500) | (5,949) | |||
Debt issuance costs paid | (5,889) | — | |||
Distributions to members | (19,395) | (3,562) | |||
Distributions to noncontrolling interest | (145) | — | |||
Principal payments on finance leases | (40) | (20) | |||
Reduction on notes receivable | — | 20 | |||
Proceeds from issuance of members' units | 215,000 | — | |||
Redemption of members' units | (580) | (6,588) | |||
Net cash provided by (used in) financing activities | 466,014 | (2,743) | |||
Increase in cash and cash equivalents | 16,267 | 3,732 | |||
Cash and cash equivalents, beginning of year | — | 7,202 | |||
Cash and cash equivalents, end of year | $16,267 | $10,934 |
December 31, 2025 | December 31, 2024 | |||
(Successor) | (Predecessor) | |||
Supplemental disclosure of cash flow information | ||||
Interest paid | $19,914 | $8,931 | ||
Income taxes paid | 538 | 252 | ||
Supplemental non-cash investing and financing activities | ||||
Fixed asset purchases included in accounts payable as of period-end | (204) | — | ||
Right-of-use assets obtained in exchange for new operating lease liabilities | 19,501 | 9,844 | ||
Right-of-use assets obtained in exchange for new financing lease liabilities | 697 | 50 | ||
Accrued distributions to members | 7,852 | 912 | ||
Noncash consideration issued in change in control transaction | 77,445 | — | ||
Aura rollover equity issued | 5,250 | — | ||
Earnest rollover equity issued | 5,000 | — | ||
SteelPro rollover equity issued | 8,138 | — | ||
Property and equipment, net, acquired from consolidation of VIE | $5,970 | $— |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Beginning balance | $— | $100 | |||
Provision / (recovery) charged to expense | 333 | — | |||
Write-offs | — | — | |||
Ending balance | $333 | $100 |
December 31, 2025 | December 31, 2024 | |||
(Successor) | (Predecessor) | |||
Major Customer 1 | 44.2% | —% | ||
Major Customer 2 | 17.0% | 30.2% | ||
Total Major Customers | 61.2% | 30.2% |
December 31, 2025 | December 31, 2024 | |||
(Successor) | (Predecessor) | |||
Major Customer 1 | 34.6% | 24.3% | ||
Major Customer 2 | 13.4% | 18.4% | ||
Major Customer 3 | 10.8% | 12.7% | ||
Major Customer 4 | —% | 12.7% | ||
Total Major Customers | 58.8% | 68.1% |
(in thousands) | ||
Assets acquired: | ||
Cash | $10,934 | |
Accounts receivable | 46,501 | |
Contract assets | 12,086 | |
Inventories | 9,778 | |
Prepaid expenses and other current assets | 3,655 | |
Total current assets | 82,954 | |
Property, plant and equipment | 8,284 | |
Right-of-use assets – operating leases | 9,619 | |
Intangible assets: | ||
Trade name | 53,050 | |
Acquired technology | 44,560 | |
Customer relationships | 175,090 | |
Goodwill | 160,769 | |
Total assets acquired | 534,326 | |
Liabilities assumed: | ||
Accounts payable | 21,421 | |
Accrued expenses | 7,442 | |
Contract liabilities | 15,217 | |
Current portion of operating lease liabilities | 1,378 | |
Other current liabilities | 66 | |
Total current liabilities | 45,524 | |
Operating lease liabilities, net | 8,241 | |
Total liabilities assumed | 53,765 | |
Total identifiable net assets | $480,561 |
Useful life | |
Trade name | 12 years |
Acquired technology | 7 years |
Customer relationships | 9 years |
(in thousands) | ||
Assets acquired: | ||
Cash | $462 | |
Accounts receivable | 5,750 | |
Prepaid expenses and other current assets | 148 | |
Total current assets | 6,360 | |
Property, plant and equipment | 12,559 | |
Right-of-use assets – operating leases | 2,924 | |
Intangible assets: | ||
Trade name | 2,600 | |
Customer relationships | 9,900 | |
Order backlog | 1,100 | |
Goodwill | 16,745 | |
Total assets acquired | 52,188 | |
Liabilities assumed: | ||
Accounts payable | 3,711 | |
Accrued expenses | 487 | |
Contract liabilities | 1,509 | |
Current portion of operating lease liabilities | 655 | |
Other current liabilities | 29 | |
Total current liabilities | 6,391 | |
Operating lease liabilities, net | 2,269 | |
Total liabilities assumed | 8,660 | |
Total identifiable net assets | $43,528 |
Useful life | ||
Trade name | 13 years | |
Customer relationships | 7 years | |
Order backlog | 5 months |
(in thousands) | ||
Cash consideration | $5,250 | |
Rollover equity | 5,250 | |
Contingent consideration | 8,170 | |
Total fair value of consideration transferred | $18,670 |
(in thousands) | ||
Assets acquired: | ||
Accounts receivable | $9 | |
Prepaid expenses and other current assets | 8 | |
Total current assets | 17 | |
Property, plant and equipment | 49 | |
Other long-term assets | 31 | |
Intangible assets: | ||
Trade name | 6,670 | |
Acquired technology | 7,600 | |
Non-compete arrangements | 230 | |
Goodwill | 4,135 | |
Total assets acquired | 18,732 | |
Liabilities assumed: | ||
Accounts payable | 54 | |
Other current liabilities | 8 | |
Total current liabilities | 62 | |
Total liabilities assumed | 62 | |
Total identifiable net assets | $18,670 |
Useful life | ||
Trade name | 9 years | |
Acquired technology | 7 years | |
Non-compete arrangements | 5 years |
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Revenue | $478,730 | $207,516 | ||
Net income (loss) | 29,234 | (37,181) |
(in thousands) | ||
Assets: | ||
Accounts receivable, net | $1,217 | |
Inventories | 2,078 | |
Prepaid expenses and other current assets | 94 | |
Total current assets held for sale | 3,389 | |
Property, plant and equipment, net | 914 | |
Right-of-use assets - operating leases | 2,744 | |
Goodwill | 1,010 | |
Other long-term assets | 745 | |
Total assets held for sale | 8,802 | |
Liabilities: | ||
Accounts payable | 104 | |
Accrued expenses and other current liabilities | 257 | |
Current portion of operating lease liabilities | 703 | |
Total current liabilities held for sale | 1,064 | |
Operating lease liabilities, net | 2,086 | |
Other long-term liabilities | 549 | |
Total liabilities held for sale | $3,699 |
Timing of revenue and recognition | December 31, 2025 | December 31, 2024 | ||
(in thousands) | (Successor) | (Predecessor) | ||
Over a period of time | $376,228 | $109,082 | ||
At a point in time | 71,591 | 72,268 | ||
Total revenue | $447,819 | $181,350 |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Beginning balance | $12,086 | $1,906 | |||
Net change | 40,730 | 10,180 | |||
Ending Balance | $52,816 | $12,086 |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Beginning balance | $15,217 | $3,797 | |||
Additions to deferred revenue | 44,288 | 29,839 | |||
Recognition of deferred revenue | (47,253) | (18,419) | |||
Ending balance | $12,252 | $15,217 |
December 31, 2025 | December 31, 2024 | ||||||
(in thousands) | (Successor) | (Predecessor) | Useful life (in years) | ||||
Land | $2,330 | $— | |||||
Building | 5,710 | — | 20 - 40 | ||||
Building improvements | 2,390 | — | Shorter of the building or the improvement's useful life | ||||
Machinery and equipment | 20,168 | 3,454 | 7 - 15 | ||||
Vehicle, trucks and trailers | 598 | 380 | 3 - 8 | ||||
Office furniture and fixtures | 1,365 | 1,278 | 5 - 10 | ||||
Software | 613 | 867 | 3 - 5 | ||||
Leasehold improvements | 1,430 | 1,250 | Shorter of the lease term or the asset's useful life | ||||
Construction in progress | 25 | 2,707 | |||||
Less: Accumulated depreciation | (1,687) | (1,733) | |||||
Total property, plant and equipment, net | $32,942 | $8,203 |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Raw materials | $43,856 | $7,068 | |||
Work in process | 1,359 | 1,388 | |||
Finished goods | 70 | 1,322 | |||
Total inventories | $45,285 | $9,778 |
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Accrued payroll | $4,909 | $2,650 | |||
Accrued commissions | 6,182 | 2,226 | |||
Accrued interest | 1,586 | 696 | |||
Other accrued expenses | 2,222 | 7,142 | |||
Total accrued expenses and other accrued liabilities | $14,899 | $12,714 |
(in thousands) | ||
Beginning balance (Successor period) (1) | $— | |
Acquisitions | 187,410 | |
Goodwill reclassified to held for sale | (1,010) | |
Balance as of December 31, 2025 | $186,400 |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||
Customer relationships | $184,990 | $(19,681) | $165,309 | |||
Acquired technology | 52,160 | (7,333) | 44,827 | |||
Trade names | 62,320 | (5,127) | 57,193 | |||
Order backlog | 1,100 | (617) | 483 | |||
Non-compete agreements | 470 | (74) | 396 | |||
Total intangible assets | $301,040 | $(32,832) | $268,208 |
(in thousands) | ||
2026 | $34,259 | |
2027 | 33,776 | |
2028 | 33,776 | |
2029 | 33,776 | |
2030 | 33,701 | |
Thereafter | 98,920 | |
Total amortization expense | $268,208 |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | |||
Customer relationships | $45,980 | $(9,230) | $36,750 | |||
Acquired technology | 6,590 | (2,252) | 4,338 | |||
Trade names | 13,670 | (2,593) | 11,077 | |||
Order backlog | 350 | (159) | 191 | |||
Non-compete agreements | 740 | (303) | 437 | |||
Total intangible assets | $67,330 | $(14,537) | $52,793 |
(in thousands) | |||||||||
Instrument | Maturity Date | Interest Rate | December 31, 2025 | December 31, 2024 | |||||
(Successor) | (Predecessor) | ||||||||
Revolving Credit Facility | January 2, 2031 | Variable SOFR + Margin | $10,000 | $— | |||||
Term Loan | January 2, 2031 | Variable SOFR + Margin | 218,900 | — | |||||
Delayed Draw Term Loan | January 2, 2031 | Variable SOFR + Margin | 48,164 | — | |||||
Line of credit, finance company (1) | December 2027 | Variable SOFR + Margin | — | 2,000 | |||||
Line of credit, finance company (2) | December 2027 | Variable SOFR + Margin | — | 43,924 | |||||
Line of credit, finance company (3) | December 2028 | 12.50% | — | 28,001 | |||||
Related party notes payable, employees (4) | Various | 8.50% | — | 10,982 | |||||
Other | — | 18 | |||||||
277,064 | 84,925 | ||||||||
Less: Unamortized debt issuance costs | (4,507) | (1,288) | |||||||
Less: Current maturities | (2,683) | (1,824) | |||||||
Less: Related party notes payable, employees | — | (10,982) | |||||||
Total long-term debt | $269,874 | $70,831 |
(in thousands) | ||
2026 | $2,683 | |
2027 | 2,683 | |
2028 | 2,683 | |
2029 | 2,683 | |
2030 | 2,683 | |
Thereafter | 263,649 | |
Total maturities | $277,064 |
(in thousands) | December 31, 2025 | December 31, 2024 | |||
(Successor) | (Predecessor) | ||||
Operating lease cost | $5,162 | $2,352 | |||
Finance lease cost - amortization expense | 58 | 22 | |||
Finance lease cost - interest expense | 19 | 4 | |||
Short-term lease cost | 821 | 270 | |||
Variable lease cost | 1,581 | 440 | |||
Total lease cost | $7,641 | $3,088 |
(in thousands) | December 31, 2025 | December 31, 2024 | |||
(Successor) | (Predecessor) | ||||
Operating cash flows related to operating lease liabilities | $3,949 | $1,936 | |||
Operating cash flows related to finance lease liabilities | 14 | 4 | |||
Financing cash flows related to finance lease liabilities | $40 | $20 |
(in thousands) | Operating Leases(1) (2) | Finance Leases(3) | |||
2026 | $4,960 | $24 | |||
2027 | 5,152 | 13 | |||
2028 | 5,074 | 11 | |||
2029 | 3,971 | 2 | |||
2030 | 2,960 | — | |||
Thereafter | 12,772 | — | |||
Total future undiscounted lease payments | 34,889 | 50 | |||
Less: Imputed interest | (10,280) | (5) | |||
Present value of lease liabilities | $24,609 | $45 |
December 31, 2025 | December 31, 2024 | ||||||||
(Successor) | (Predecessor) | ||||||||
Operating Leases | Finance Leases | Operating Leases | Finance Leases | ||||||
Weighted-average remaining lease term (in years) | 5.97 | 2.47 | 6.61 | 3.26 | |||||
Weighted-average discount rate | 9.39% | 8.39% | 6.31% | 5.99% | |||||
(in thousands) | ||
Balance as of January 29, 2025 (initial recognition) | $8,170 | |
Change in fair value | 2,110 | |
Balance as of December 31, 2025 | $10,280 |
December 31, 2025 | December 31, 2024 | |||
(in thousands) | (Successor) | (Predecessor) | ||
United States | $22,675 | $9,735 | ||
Foreign | — | — | ||
Total income before income tax expense | $22,675 | $9,735 |
December 31, 2025 | December 31, 2024 | |||
(in thousands) | (Successor) | (Predecessor) | ||
Current: | ||||
Federal | $— | $217 | ||
State | 928 | 290 | ||
Total current tax expense | 928 | 507 | ||
Deferred: | ||||
Federal | — | (72) | ||
State | — | (109) | ||
Total deferred expense (benefit) | — | (181) | ||
Total income tax expense | $928 | $326 |
December 31, 2025 | December 31, 2024 | ||||||||
(in thousands) | (Successor) | (Predecessor) | |||||||
Provision for income taxes at U.S. statutory rate | $4,854 | 21.00% | $2,091 | 21.00% | |||||
Change in income taxes resulting from: | |||||||||
State and local taxes | 928 | 4.02% | 262 | 2.07% | |||||
Partnership earnings not subject to tax | (4,854) | (21.00)% | (1,959) | (19.67)% | |||||
Other | —% | (68) | (0.69)% | ||||||
Total income tax expense | $928 | 4.02% | $326 | 2.71% | |||||
December 31, 2025 | December 31, 2024 | ||||
(in thousands) | (Successor) | (Predecessor) | |||
Deferred income tax assets: | |||||
Net operating loss carryforwards | $— | $2,841 | |||
Total deferred income tax assets | — | 2,841 | |||
Deferred income tax liabilities: | |||||
Investments in affiliates | — | (7,687) | |||
Total deferred income tax liabilities | — | (7,687) | |||
Net deferred income tax assets (liabilities) | $— | $(4,846) |
December 31, 2025 | December 31, 2024 | ||||
(in thousands | (Successor) | (Predecessor) | |||
Revenue | $447,819 | $181,350 | |||
Significant expenses | |||||
Material costs | 159,702 | 67,365 | |||
Labor costs | 110,335 | 46,508 | |||
Other cost of goods sold | 33,085 | 8,621 | |||
Gross profit | 144,697 | 58,856 | |||
Operating expenses | |||||
Wages and benefits | 45,053 | 23,083 | |||
Other selling, general, and administrative(1) | 21,495 | 9,718 | |||
Amortization of intangible assets | 32,832 | 7,121 | |||
Related party expenses | 1,013 | 475 | |||
Total operating expenses | 100,393 | 40,397 | |||
Operating income | 44,304 | 18,459 | |||
Other income (expenses) | |||||
Interest income | 347 | 6 | |||
Interest expense | (22,084) | (9,436) | |||
Other income, net | 108 | 706 | |||
Total non-operating expense, net | (21,629) | (8,724) | |||
Income before income taxes | 22,675 | 9,735 | |||
Provision for income taxes | 928 | 326 | |||
Net income | $21,747 | $9,409 |
(in thousands) | October 6, 2025 | December 31, 2025 | ||
Land | $160 | $160 | ||
Building and building improvements, net (net of accumulated depreciation of $53) | 5,810 | 5,757 | ||
Total assets | $5,970 | $5,917 |
(in thousands) | June 30, 2026 | December 31, 2025 | ||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | $28,346 | $16,267 | ||
Restricted cash | 133,281 | — | ||
Accounts receivable, net of allowance for credit losses of $0.6 million and $0.3 million | 121,021 | 82,302 | ||
Contract assets | 78,884 | 52,816 | ||
Inventories | 38,015 | 45,285 | ||
Prepaid expenses and other current assets | 9,878 | 5,188 | ||
Assets held for sale | — | 8,802 | ||
Total current assets | 409,425 | 210,660 | ||
Property, plant and equipment, net | 44,157 | 32,942 | ||
Right-of-use assets - operating leases | 38,765 | 23,441 | ||
Goodwill | 186,400 | 186,400 | ||
Intangible assets, net | 250,837 | 268,208 | ||
Other long-term assets | 5,151 | 1,296 | ||
Total assets | 934,735 | 722,947 | ||
LIABILITIES AND MEMBERS' EQUITY | ||||
Current liabilities | ||||
Accounts payable | 58,740 | 68,283 | ||
Accrued expenses and other current liabilities | 25,587 | 14,899 | ||
Accrued distributions | 90,034 | 7,944 | ||
Contract liabilities | 21,263 | 12,252 | ||
Loss contracts reserve | 3,165 | 1,240 | ||
Related party payable | 3,481 | — | ||
Current maturities of long-term debt | 6,091 | 2,683 | ||
Current portion of operating lease liabilities | 3,738 | 2,815 | ||
Liabilities held for sale | — | 3,699 | ||
Total current liabilities | 212,099 | 113,815 | ||
Other liabilities | ||||
Long-term debt, net | 641,748 | 269,874 | ||
Operating lease liabilities, net | 36,422 | 21,794 | ||
Other long-term liabilities | 13,159 | 10,305 | ||
Total other liabilities | 691,329 | 301,973 | ||
Commitments and contingencies (Note 11) | ||||
Members' equity | ||||
Members' equity | 25,528 | 283,427 | ||
Retained earnings | — | 17,815 | ||
Total members' equity | 25,528 | 301,242 | ||
Noncontrolling interest | 5,779 | 5,917 | ||
Total equity | 31,307 | 307,159 | ||
Total liabilities and equity | $934,735 | $722,947 |
Six Months Ended June 30, | ||||
(in thousands) | 2026 | 2025 | ||
Revenue | $437,451 | $158,630 | ||
Cost of goods sold | 321,301 | 110,336 | ||
Gross profit | 116,150 | 48,294 | ||
Operating expenses: | ||||
Selling, general and administrative expenses | 54,645 | 28,584 | ||
Amortization of intangible assets | 17,371 | 15,760 | ||
Related party expenses | 6,738 | 500 | ||
Impairment on assets held for sale | 2,128 | — | ||
Total operating expenses | 80,882 | 44,844 | ||
Operating income | 35,268 | 3,450 | ||
Non-operating income (expenses) | ||||
Interest income | 542 | 59 | ||
Interest expense | (15,277) | (10,434) | ||
Other expenses, net | (264) | (1,477) | ||
Total non-operating expense, net | (14,999) | (11,852) | ||
Income (loss) before income taxes | 20,269 | (8,402) | ||
Provision for income taxes | 944 | 309 | ||
Net income (loss) | 19,325 | (8,711) | ||
Net income attributable to noncontrolling interest | 496 | — | ||
Net income (loss) attributable to Accelevation LLC | $18,829 | $(8,711) | ||
(in thousands) | Members' Equity ($) | Retained Earnings | Noncontrolling Interest | Total | ||||
Six Months Ended | ||||||||
Balance - January 1, 2026 | $283,427 | $17,815 | $5,917 | $307,159 | ||||
Redemption of members' equity | (270) | — | — | (270) | ||||
Distributions to members | (258,819) | (36,644) | — | (295,463) | ||||
Distributions to noncontrolling interest | — | — | (634) | (634) | ||||
Equity-based compensation expense | 1,190 | — | — | 1,190 | ||||
Net income | — | 18,829 | 496 | 19,325 | ||||
Balance -June 30, 2026 | $25,528 | $— | $5,779 | 31,307 |
(in thousands) | Members' Equity ($) | (Accumulated Deficit) | Noncontrolling Interest | Total | ||||
Six Months Ended | ||||||||
Balance - January 2, 2025 | $— | $— | $— | $— | ||||
Issuance of members' equity upon change in control | 292,427 | (3,840) | — | 288,587 | ||||
Issuance of members' equity in connection with acquisitions | 10,250 | — | — | 10,250 | ||||
Redemption of member units | (330) | (330) | ||||||
Distributions to members | (13,335) | — | — | (13,335) | ||||
Equity-based compensation expense | 154 | — | — | 154 | ||||
Net loss | — | (8,711) | — | (8,711) | ||||
Balance, June 30, 2025 | $289,166 | $(12,551) | $— | $276,615 |
Six Months Ended June 30, 2026 and 2025 |
(in thousands) | June 30, 2026 | June 30, 2025 | ||
Operating activities | ||||
Net income (loss) | $19,325 | $(8,711) | ||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||
Depreciation | 1,698 | 571 | ||
Amortization of intangibles | 17,371 | 15,760 | ||
Amortization of debt issuance costs | 463 | 356 | ||
Equity-based compensation expense | 1,190 | 154 | ||
Noncash operating lease expense | 3,326 | 2,317 | ||
Change in Earnout fair value | 1,097 | 955 | ||
Change in fair value of interest rate derivative | 1,401 | — | ||
Provision for loss contracts | 1,925 | 3,072 | ||
Long-lived assets impairment | 2,128 | — | ||
Other noncash items | 643 | 1,317 | ||
Changes in operating accounts, net of acquisitions: | ||||
Accounts receivable, net | (38,440) | (28,010) | ||
Contract assets | (26,068) | 4,966 | ||
Inventories | 7,782 | (7,007) | ||
Prepaid expenses and other current assets | (4,693) | 591 | ||
Accounts payable | (9,740) | 11,362 | ||
Accrued expenses and other current liabilities | 8,502 | 1,187 | ||
Contract liabilities | 9,011 | (1,655) | ||
Related party payable | 2,557 | — | ||
Operating lease liabilities | (2,961) | (1,484) | ||
Other assets and liabilities | (758) | (672) | ||
Net cash used in operating activities | (4,241) | (4,931) | ||
Investing activities | ||||
Purchases of property and equipment | (11,537) | (5,784) | ||
Payments for purchases of businesses, net of cash acquired | — | (398,433) | ||
Proceeds from sale of a business, net of cash transferred | 1,643 | |||
Net cash used in investing activities | (9,894) | (404,217) | ||
Financing activities | ||||
Proceeds from issuance of notes payable | 392,231 | 206,300 | ||
Proceeds from revolving credit facility | 50,000 | 31,500 | ||
Payments on term loan | (1,543) | — | ||
Payments on revolving credit facility | (60,000) | (13,500) | ||
Debt issuance costs paid | (5,809) | (5,274) | ||
Distributions to members | (213,373) | (13,314) | ||
Distributions to noncontrolling interests | (634) | — | ||
Principal payments on finance leases | (74) | (10) | ||
Payment of deferred offering costs | (1,033) | — | ||
Proceeds from issuance of member units | — | 215,000 | ||
Redemption of members' equity | (270) | (330) | ||
Net cash provided by financing activities | 159,495 | 420,372 | ||
Net increase in cash, cash equivalents, and restricted cash | 145,360 | 11,224 | ||
Cash, cash equivalents, and restricted cash, beginning of period | 16,267 | — | ||
Reconciliation of cash, cash equivalents, and restricted cash | ||||
Cash and cash equivalents | 28,346 | 11,224 | ||
Restricted cash | 133,281 | — | ||
Cash, cash equivalents, and restricted cash, end of period | $161,627 | $11,224 |
Six Months Ended June 30, 2026 and 2025 |
June 30, 2026 | June 30, 2025 | ||
Supplemental disclosure of cash flow information | |||
Interest paid | $13,435 | $9,819 | |
Income taxes paid | 186 | 378 | |
Supplemental non-cash investing and financing activities | |||
Fixed asset purchases included in accounts payable as of period-end | 1,684 | 744 | |
Deferred offering costs included in accounts payable as of period-end | 836 | — | |
Deferred offering costs included in related party payable as of period-end | 924 | — | |
Right-of-use assets obtained in exchange for new operating lease liabilities | 17,035 | 15,676 | |
Right-of-use assets obtained in exchange for new financing lease liabilities | 810 | — | |
Accrued distributions to members | 90,034 | 21 | |
Noncash consideration issued in change in control transaction | — | 77,445 | |
Aura rollover equity | — | 5,250 | |
Earnest rollover equity | — | 5,000 |
Six Months Ended June 30, | ||||
2026 | 2025 | |||
Major Customer 1 | 35.2% | 36.8% | ||
Major Customer 2 | 11.4% | —% | ||
Major Customer 3 | 9.8% | 18.8% | ||
Major Customer 4 | 0.2% | 18.9% | ||
Total Major Customers | 56.6% | 74.5% | ||
June 30, 2026 | December 31, 2025 | |||
Major Customer A | 34.5% | 34.6% | ||
Major Customer B | 4.7% | 13.4% | ||
Major Customer C | 17.9% | 10.8% | ||
Total Major Customers | 57.1% | 58.8% |
Standard | Description | Planned Date of Adoption | Effect on the Financial Statements and Disclosures | |||
ASU 2023-09, Improvements to Income Tax Disclosures | This update requires public entities to annually disclose specific categories in the rate reconciliation table of the income tax note, provide additional information for reconciling items that meet a quantitative threshold, and provide disaggregated information on income taxes paid by the Company. | December 31, 2026 | We are currently evaluating the impact of this guidance on our disclosures. | |||
ASU 2024-03, Income Statement— Reporting Comprehensive Income—Expense Disaggregation Disclosures | This update mandates (i) disaggregation of specified income statement expenses, (ii) qualitative descriptions for expenses not separately disaggregated, and (iii) disclosure of the total amount of selling expenses. | December 31, 2027 | We are currently evaluating the impact of this guidance on our financial statements and disclosures. | |||
ASU 2025-10, Government Grants (Topic 832) – Accounting for Government Grants Received by Business Entities | This update establishes authoritative guidance on how to recognize, measure, and present government grants received by business entities. The ASU may be applied using a modified prospective, modified retrospective or a full retrospective approach | December 31, 2030 | We are currently evaluating the impact of this guidance on our financial statement and disclosures. |
(in thousands) | October 6, 2025 | |
Assets acquired: | ||
Cash | $462 | |
Accounts receivable, net | 5,750 | |
Prepaid expenses and other current assets | 148 | |
Total current assets | 6,360 | |
Property, plant and equipment | 12,559 | |
ROU assets – operating leases | 2,924 | |
Intangible assets: | ||
Trade name | 2,600 | |
Customer relationships | 9,900 | |
Order backlog | 1,100 | |
Goodwill | 16,745 | |
Total assets acquired | 52,188 | |
Liabilities assumed: | ||
Accounts payable | 3,711 | |
Accrued expenses | 487 | |
Contract liabilities | 1,509 | |
Current portion of operating lease liabilities | 655 | |
Other current liabilities | 29 | |
Total current liabilities | 6,391 | |
Operating lease liabilities, net | 2,269 | |
Total liabilities assumed | 8,660 | |
Total identifiable net assets | $43,528 |
Trade name | 13 years |
Customer relationships | 7 years |
Order backlog | 5 months |
(in thousands) | Amount |
Cash consideration | $5,250 |
Rollover equity | 5,250 |
Contingent consideration | 8,170 |
Total fair value of consideration transferred | $18,670 |
(in thousands) | January 29, 2025 | |
Assets acquired: | ||
Accounts receivable | 9 | |
Inventories | 8 | |
Total current assets | 17 | |
Property, plant and equipment | 49 | |
Other current assets | 31 | |
Intangible assets: | ||
Trade name | 6,670 | |
Acquired technology | 7,600 | |
Non-compete arrangement | 230 | |
Goodwill | 4,135 | |
Total assets acquired | 18,732 | |
Liabilities assumed: | ||
Accounts payable | 54 | |
Accrued expenses | 8 | |
Total current liabilities | 62 | |
Total liabilities assumed | 62 | |
Total identifiable net assets | $18,670 |
Useful life | |
Trade name | 9 years |
Acquired technology | 7 years |
Non-compete arrangements | 5 years |
(in thousands) | Six Months Ended June 30, 2025 | |
Revenue | $179,931 | |
Net loss | $(2,755) |
(in thousands) | December 31, 2025 | |
Assets | ||
Accounts receivable, net | $1,217 | |
Inventories, net | 2,078 | |
Prepaid expenses and other current assets | 94 | |
Total current assets held for sale | 3,389 | |
Property, plant and equipment, net | 914 | |
Right-of-use assets – operating leases | 2,744 | |
Goodwill | 1,010 | |
Other long-term assets | 745 | |
Total assets held for sale | 8,802 | |
Liabilities | ||
Accounts payable | $104 | |
Accrued expenses and other current liabilities | 257 | |
Current portion of operating lease liabilities | 703 | |
Total current liabilities held for sale | 1,064 | |
Operating lease liabilities, net | 2,086 | |
Other long-term liabilities | 549 | |
Total liabilities held for sale | $3,699 |
Timing of revenue and recognition | Six Months Ended June 30, | |||
(in thousands) | 2026 | 2025 | ||
Over a period of time | $363,087 | $129,857 | ||
At a point in time | 74,364 | 28,773 | ||
Total | $437,451 | $158,630 | ||
(in thousands) | June 30, 2026 | June 30, 2025 | ||
Beginning balance | $52,816 | $12,086 | ||
Net Change | 26,068 | (4,966) | ||
Ending balance | $78,884 | $7,120 |
(in thousands) | June 30, 2026 | June 30, 2025 | ||
Beginning balance | $12,252 | $15,217 | ||
Additions to deferred revenue | 26,379 | 24,890 | ||
Recognition of deferred revenue | (17,368) | (26,545) | ||
Ending balance | $21,263 | $13,563 |
(in thousands) | Maturity Date | Interest Rate | June 30, 2026 | December 31, 2025 | ||||
Revolver | January 2, 2031 | Variable SOFR + Margin | $— | $10,000 | ||||
Term Loan | January 2, 2031 | Variable SOFR + Margin | 603,599 | 218,900 | ||||
Delayed Draw Term Loan | January 2, 2031 | Variable SOFR + Margin | 47,922 | 48,164 | ||||
VIE Construction Loan | July 16, 2036 | 6.6% | 6,232 | — | ||||
$657,753 | $277,064 | |||||||
Less: Unamortized debt issuance costs | (9,914) | (4,507) | ||||||
Less: Current maturities | (6,091) | (2,683) | ||||||
Total long-term debt | $641,748 | $269,874 |
(in thousands) | |
Remainder of 2026 | $2,594 |
2027 | 6,992 |
2028 | 6,990 |
2029 | 6,990 |
2030 | 6,992 |
Thereafter | 627,195 |
Total maturities | $657,753 |
Six Months Ended June 30, | ||||
(in thousands) | 2026 | 2025 | ||
Finance lease cost | ||||
Amortization expense | 58 | 12 | ||
Interest expense | 23 | 3 | ||
Operating lease cost | 2,959 | 2,317 | ||
Short-term lease cost | 806 | 54 | ||
Variable lease cost | 1,709 | 887 | ||
Total lease cost | $5,555 | $3,272 | ||
Six Months Ended June 30, | ||||
(in thousands) | 2026 | 2025 | ||
Operating cash flows related to operating lease liabilities | $2,480 | $1,480 | ||
Operating cash flows related to finance lease liabilities | 31 | 2 | ||
Financing cash flows related to finance lease liabilities | $74 | $10 | ||
(in thousands) | Operating Leases(1) | Finance Leases | ||
Remainder of 2026 | $3,327 | $107 | ||
2027 | 7,816 | 205 | ||
2028 | 7,802 | 205 | ||
2029 | 6,768 | 196 | ||
2030 | 5,412 | 182 | ||
Thereafter | 26,888 | 99 | ||
Total future undiscounted lease payments | 58,013 | 994 | ||
Less: Imputed interest | 17,854 | 180 | ||
Present value of lease liabilities | $40,159 | $814 |
June 30, 2026 | June 30, 2025 | ||||||
Operating Leases | Finance Leases | Operating Leases | Finance Leases | ||||
Weighted-average remaining lease term (in years) | 8.1 | 4.9 | 6.6 | 2.8 | |||
Weighted-average discount rate | 9.1% | 8.6% | 9.4% | 8.4% | |||
Six Months Ended June 30, 2026 | ||
Expected Term | 2.0 years | |
Volatility | 40% | |
Risk Free Rate | 3.47% |
(in thousands) | ||||
Raw materials | $35,232 | $43,856 | ||
Work in process | 1,590 | 1,359 | ||
Finished goods | 1,193 | 70 | ||
Total inventories | $38,015 | $45,285 |
(in thousands) | June 30, 2026 | December 31, 2025 | ||
Land | $2,330 | $2,330 | ||
Building | 5,710 | 5,710 | ||
Building improvements | 2,471 | 2,390 | ||
Machinery and equipment | 21,594 | 20,168 | ||
Vehicle, trucks and trailers | 599 | 598 | ||
Office furniture and fixtures | 1,581 | 1,365 | ||
Software | 671 | 613 | ||
Leasehold improvements | 2,230 | 1,430 | ||
Construction in progress | 10,267 | 25 | ||
Less: Accumulated depreciation | (3,296) | (1,687) | ||
Total property, plant and equipment, net | $44,157 | $32,942 |
(in thousands) | June 30, 2026 | December 31, 2025 | ||
Accrued payroll | $9,817 | $4,909 | ||
Accrued commissions | 7,225 | 6,182 | ||
Accrued interest | 1,751 | 1,586 | ||
Other accrued expenses | 6,795 | 2,222 | ||
Total accrued expenses and other accrued liabilities | $25,588 | $14,899 |
June 30, 2026 | December 31, 2025 | |||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||
Acquisition earnout | $— | $— | $11,090 | $— | $— | $10,280 | ||||||
Interest rate swaps | — | (1,401) | — | — | — | — | ||||||
(in thousands) | |
Balance as of December 31, 2025 | $10,280 |
Earnout payments made | (287) |
Change in fair value(1) | 1,097 |
Balance as of June 30, 2026 | $11,090 |
Six Months Ended June 30, | ||||
(in thousands) | 2026 | 2025 | ||
Revenue | $437,451 | $158,630 | ||
Significant expenses | ||||
Material costs | 196,651 | 65,338 | ||
Labor costs | 87,474 | 32,321 | ||
Other cost of goods sold | 37,176 | 12,677 | ||
Gross profit | 116,150 | 48,294 | ||
Operating expenses: | ||||
Wages and benefits | 36,315 | 16,517 | ||
Other selling, general, and administrative (1) | 18,331 | 12,067 | ||
Amortization of intangible assets | 17,371 | 15,760 | ||
Related party expenses | 6,738 | 500 | ||
Impairment on assets held for sale | 2,128 | — | ||
Total operating expenses | 80,883 | 44,844 | ||
Operating income (loss) | 35,267 | 3,450 | ||
Interest income | 542 | 59 | ||
Interest expense | (15,277) | (10,434) | ||
Other income (expenses), net | (264) | (1,477) | ||
Total non-operating expense, net | (14,999) | (11,852) | ||
Income (loss) before income taxes | 20,268 | (8,402) | ||
Provision for income taxes | 944 | 309 | ||
Net income (loss) | $19,324 | $(8,711) | ||
(in thousands) | June 30, 2026 | December 31, 2025 | ||
Land | $160 | $160 | ||
Building and building improvements, net (net of accumulated depreciation of $158 and $53) | 5,652 | 5,757 | ||
Construction in progress | 6,232 | — | ||
Total assets | $12,044 | $5,917 | ||
Construction loan | $6,232 | $— | ||
Accrued interest | 33 | — | ||
Total liabilities | $6,265 | $— |

Morgan Stanley | J.P. Morgan | |||
Goldman Sachs & Co. LLC | Barclays | BofA Securities | ||
Houlihan Lokey | Baird | William Blair | ||
Piper Sandler | Wolfe | Nomura Alliance | |||
Amount to be Paid | |
SEC registration fee | 114,346 |
FINRA filing fee | 124,700 |
Exchange listing fee | 325,000 |
Printing expenses | 284,842 |
Legal fees and expenses | 3,571,384 |
Accounting fees and expenses | 3,475,055 |
Transfer agent fees and registrar fees | 5,000 |
Miscellaneous expenses | 2,190,000 |
Total expenses | 10,090,327 |
Exhibit Number | Description | |
1.1 | ||
3.1* | ||
3.2* | ||
3.3* | ||
3.4* | ||
4.1* | ||
5.1 |
Exhibit Number | Description | |
10.1* | ||
10.2* | ||
10.3* | ||
10.4* | ||
10.5* | ||
10.6+* | ||
10.7+* | ||
10.8+* | ||
10.9+* | ||
10.10+* | ||
10.11+* | ||
10.12* | ||
10.13* | ||
10.14* | ||
10.15 | ||
10.16* | ||
10.17+ | ||
21.1* | ||
23.1 | ||
23.2 | ||
23.3 | ||
23.4* | ||
24.1* | ||
99.1* | ||
99.2* | ||
99.3* | ||
99.4* | ||
99.5* | ||
99.6* | ||
99.7* | ||
107 |
Accelevation Holdings Corp. | |||
By: /s/ Michael Rubiera | |||
Name: Michael Rubiera | |||
Title: Chief Executive Officer | |||
Signature | Title | Date | ||
/s/ Michael Rubiera | Chief Executive Officer and Director | September 22, 2026 | ||
Michael Rubiera | (Principal Executive Officer) | |||
/s/ Kenneth Krause | Chief Financial Officer | September 22, 2026 | ||
Kenneth Krause | (Principal Financial and Accounting Officer) | |||
/s/ Matt Boyd | September 22, 2026 | |||
Matt Boyd | Director |