v3.26.3
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2026
Class of Warrant or Right [Line Items]  
Summary of Outstanding Warrants

The following table provides a summary of the number of the Company's outstanding warrants:

 

Exercise price

 

 

Expiration date

 

June 30,
2026

 

 

December 31,
2025

 

Liability-classified warrants:

 

 

 

 

 

 

 

 

 

 

February 2026 Offering Common Warrants

February 17, 2026 - August 17, 2026: $26.35,
August 18, 2026 - January 1, 2027: $21.96 and
January 2, 2027 - February 17, 2031: $11.48

 

 

February 2031

 

 

819,822

 

 

 

 

2025 Offering Common Stock Warrants

$

34.21

 

 

September 2030

 

 

 

 

 

9,437

 

Junior Note Warrants

$

998.00

 

 

December 2028

 

 

4,306

 

 

 

4,306

 

Public Warrants

$

91,816.00

 

 

January 2028

 

 

2,094

 

 

 

2,094

 

Total

 

 

 

 

 

 

826,222

 

 

 

15,837

 

 

 

 

 

 

 

 

 

 

 

 

Equity-classified warrants:

 

 

 

 

 

 

 

 

 

 

December 2025 $2.00 YA Warrants

$

2.00

 

 

December 2030

 

 

 

 

 

400,802

 

December 2025 $50.00 YA Warrants

$

50.00

 

 

December 2030

 

 

501,003

 

 

 

501,003

 

December 2025 $74.84 YA Warrants

$

74.84

 

 

December 2030

 

 

125,251

 

 

 

125,251

 

December 2025 $94.00 YA Warrants

$

94.00

 

 

December 2030

 

 

125,251

 

 

 

125,251

 

2025 Offering Placement Agent Warrants

$

35.63

 

 

September 2030

 

 

16,841

 

 

 

16,841

 

February 2026 Offering Placement Agent Warrants

$

27.44

 

 

February 2031

 

 

10,931

 

 

 

 

June 2023 Senior Note Warrants

$

8,223.60

 

 

June 2028

 

 

1,680

 

 

 

1,680

 

August 2024 Warrants Issued with Junior Notes

$435.20 - 634.80

 

 

August 2029

 

 

100

 

 

 

100

 

Total

 

 

 

 

 

 

781,057

 

 

 

1,170,928

 

The following table provides a summary of the activity related to the number of the Company's outstanding warrants during the six months ended June 30, 2026:

 

Warrants Outstanding at
 December 31, 2025

 

 

Issuances

 

 

Exercises

 

 

Warrants Outstanding at
 June 30, 2026

 

 

Shares of Common Stock Issued Upon Exercise

 

Liability-classified warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 2026 Offering Common Warrants

 

 

 

 

819,822

 

 

 

 

 

 

819,822

 

 

 

 

February 2026 Offering Pre-Funded Warrants

 

 

 

 

254,067

 

 

 

(254,067

)

 

 

 

 

 

254,067

 

2025 Offering Common Stock Warrants

 

9,437

 

 

 

 

 

 

(9,437

)

 

 

 

 

 

49,156

 

Junior Note Warrants

 

4,306

 

 

 

 

 

 

 

 

 

4,306

 

 

 

 

Public Warrants

 

2,094

 

 

 

 

 

 

 

 

 

2,094

 

 

 

 

Total

 

15,837

 

 

 

1,073,889

 

 

 

(263,504

)

 

 

826,222

 

 

 

303,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-classified warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2025 $2.00 YA Warrants

 

400,802

 

 

 

 

 

 

(400,802

)

 

 

 

 

 

400,802

 

December 2025 $50.00 YA Warrants

 

501,003

 

 

 

 

 

 

 

 

 

501,003

 

 

 

 

December 2025 $74.84 YA Warrants

 

125,251

 

 

 

 

 

 

 

 

 

125,251

 

 

 

 

December 2025 $94.00 YA Warrants

 

125,251

 

 

 

 

 

 

 

 

 

125,251

 

 

 

 

2025 Offering Placement Agent Warrants

 

16,841

 

 

 

 

 

 

 

 

 

16,841

 

 

 

 

Indigo Pre-Funded Warrants

 

 

 

 

279,417

 

 

 

(279,417

)

 

 

 

 

 

279,256

 

February 2026 Offering Placement Agent Warrants

 

 

 

 

10,931

 

 

 

 

 

 

10,931

 

 

 

 

Q2 2026 Indigo Pre-Funded Warrants

 

 

 

 

720,811

 

 

 

(720,811

)

 

 

 

 

 

720,367

 

June 2023 Senior Note Warrants

 

1,680

 

 

 

 

 

 

 

 

 

1,680

 

 

 

 

August 2024 Warrants Issued with Junior Notes

 

100

 

 

 

 

 

 

 

 

 

100

 

 

 

 

Total

 

1,170,928

 

 

 

1,011,159

 

 

 

(1,401,030

)

 

 

781,057

 

 

 

1,400,425

 

 

2025 Offering Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Aggregate Fair value of Warrants Warrants of $417,815 was

treated as an equity-issuance cost and reduction in additional-paid in capital, and was estimated using the Monte Carlo simulation based approach, a Level 3 valuation, with the following assumptions:

 

 

 

 

 

Upon Issuance

2025 Offering Placement Agent Warrants:

 

 

 

 

 

Stock price

 

 

 

$

27.8444

Expected term (in years)

 

 

 

 

5.0

Expected volatility

 

 

 

 

145.0%

Risk-free interest rate

 

 

 

 

3.6%

Expected dividend yield

 

 

 

 

0.0%

 

February 2026 Offering Placement Agent Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Aggregate Fair value of Warrants Warrants of $185,018 was treated as an equity-issuance cost and reduction in additional-paid in capital, and was estimated using the Black Scholes valuation model, a Level 3 valuation, with the following assumptions:

 

 

 

 

 

Upon Issuance

 

February 2026 Offering Placement Agent Warrants:

 

 

 

 

 

Stock price

 

 

 

$

 

19.20

 

Expected term (in years)

 

 

 

 

5.0

 

Expected volatility

 

 

 

 

146.0%

 

Risk-free interest rate

 

 

 

 

3.6%

 

Expected dividend yield

 

 

 

 

0.0%