v3.26.3
Financial Instruments and Fair Value Measurements (FY) (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
Fair Value Disclosures [Abstract]    
Assets Measured at Fair Value on a Recurring Basis
Assets measured at fair value on a recurring basis as of June 30, 2026 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
 
 
$21,489
 
 
$—
 
 
$—
 
 
$21,489
Total assets
 
 
$21,489
 
 
$—
 
 
$—
 
 
$21,489
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
 
 
$56,548
 
 
$—
 
 
$—
 
 
$56,548
Total assets
 
 
$56,548
 
 
$—
 
 
$—
 
 
$56,548
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liability
 
 
$—
 
 
$—
 
 
$759
 
 
$759
Total liabilities
 
 
$—
 
 
$—
 
 
$759
 
 
$759
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
 
 
$56,548
 
 
$—
 
 
$—
 
 
$56,548
Total assets
 
 
$56,548
 
 
$—
 
 
$—
 
 
$56,548
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liability
 
 
$—
 
 
$—
 
 
$759
 
 
$759
Total liabilities
 
 
$—
 
 
$—
 
 
$759
 
 
$759
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
 
 
$105,526
 
 
$—
 
 
$—
 
 
$105,526
Total assets
 
 
$105,526
 
 
$—
 
 
$—
 
 
$105,526
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liability
 
 
$—
 
 
$—
 
 
$2,829
 
 
$2,829
Total liabilities
 
 
$—
 
 
$—
 
 
$2,829
 
 
$2,829
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation  
The following table reconciles the change in fair value of the derivative liability based on Level 3 inputs:
 
 
 
 
 
 
 
Year Ended December 31,
 
 
 
2025
 
 
2024
 
 
 
(in thousands)
Balance at beginning of period
 
 
$2,829
 
 
$—
Fair value of derivative liability at issuance of term loan
 
 
—
 
 
4,450
Change in fair value
 
 
(2,070)
 
 
(1,621)
Balance at end of period
 
 
$759
 
 
$2,829
 
 
 
 
 
 
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table reconciles the change in fair value of the derivative liability based on Level 3 inputs:
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
2026
 
 
2025
 
 
 
(in thousands)
Balance at beginning of period
 
 
$759
 
 
$2,829
Change in fair value
 
 
(707)
 
 
(190)
Extinguishment of note payable
 
 
(52)
 
 
—
Balance at end of period
 
 
$—
 
 
$2,639
 
 
 
 
 
 
 
The fair value of the derivative liability in the term loan was estimated using the Monte Carlo model. A summary of the weighted-average significant unobservable inputs (Level 3 inputs) used in measuring the derivative liability in the term loan is as follows:
 
 
 
 
 
 
 
December 31,
 
 
 
2025
 
 
2024
Stock Price
 
 
$0.63
 
 
$1.48
Volatility
 
 
105.0%
 
 
103.0%
Risk-free rate (continuous)
 
 
3.5%
 
 
4.2%
Expected term (in years)
 
 
0.25
 
 
0.58
Dividend yield (continuous)
 
 
—%
 
 
—%
 
 
 
 
 
 
 
Schedule of Weighted-Average Significant Unobservable Inputs
The fair value of the derivative liability in the term loan was estimated using the Monte Carlo and the Black-Scholes models, each weighted based on the probable outcomes of various scenarios. A summary of the weighted-average significant unobservable inputs (Level 3 inputs) used in measuring the derivative liability in the term loan as of December 31, 2025 is as follows:
 
 
 
 
Stock price
 
 
$0.63
Volatility
 
 
105.0%
Risk-free rate (continuous)
 
 
3.5%
Expected term (in years)
 
 
0.25
Dividend yield (continuous)
 
 
—%