v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Jul. 31, 2026
Jul. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 775,538 $ (584,252)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation 584 89
Amortization of debt discount 13,999 192,792
Warrants issued for services 17,857
Financing fees 284,572 100,312
Loss on extinguishment of debt 210,646
Non-cash rent expense 116 491
Changes in operating assets and liabilities:    
(Increase) decrease in deposits (4,900)
(Increase) decrease in prepaid expense 16,972 1,542
Increase (decrease) in accounts payable (1,121,190) 10,082
Increase (decrease) in accrued interest payable 28,073 34,900
Increase (decrease) in related party advances (17,272)
Net cash from (used) operating activities 209,310 (248,359)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures for leasehold improvements (6,500)
Net cash from investing activities (6,500)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash proceeds from sale of common stock 12,500
Cash paid for loan settlement (154,000)
Proceeds from convertible notes payable 192,000
Proceeds from short-term loans 38,800
Proceeds from exercise of warrants 45,357
Proceeds from and repayment to related party (8,919)
Proceeds from related party loans (21,000)
Net cash from (used) financing activities (162,919) 267,657
Net change increase in cash 46,391 12,798
Cash - beginning of the period 718,440 11,812
Cash - end of the period 764,831 24,610
Supplemental disclosures of cash flows    
Cash paid for interest
Cash paid for income taxes
Supplemental disclosures of non-cash investing and financing activities:    
Warrants issued with convertible notes 64,962
Conversion and settlement of notes payable & accrued interest $ 206,112 $ 62,180