v3.26.3
Finance debt (Tables)
6 Months Ended
Jun. 30, 2026
Finance Debt  
Schedule of balance by type of finance debt
   
In Brazil 06.30.2026 12.31.2025
Banking market 5,403 4,514
Capital market 3,007 3,017
Development bank (1) 544 532
Others - 3
Total 8,954 8,066
Abroad    
Banking market 1,890 3,081
Capital market 13,257 13,983
Export credit agency 1,623 1,189
Others 110 122
Total 16,880 18,375
Total finance debt 25,834 26,441
Current 1,435 2,186
Non-current 24,399 24,255
(1) Refers to BNDES.
Schedule of current finance debt
   
  06.30.2026 12.31.2025
Short-term debt 19 20
Current portion of long-term debt 896 1,616
Accrued interest on short and long-term debt 520 550
Total 1,435 2,186
Schedule of changes in finance debt
     
  In Brazil Abroad Total
Balance at December 31, 2025 8,066 18,375 26,441
Proceeds from finance debt 1,010 921 1,931
Repayment of principal (1) (735) (2,372) (3,107)
Repayment of interest (1) (470) (598) (1,068)
Accrued interest (2) 501 576 1,077
Foreign exchange/ inflation indexation charges 65 (80) (15)
Translation adjustment 517 58 575
Balance at June 30, 2026 8,954 16,880 25,834

 

  In Brazil Abroad Total
Balance at December 31, 2024 5,563 17,599 23,162
Proceeds from finance debt 1,943 1,129 3,072
Repayment of principal (1) (211) (1,342) (1,553)
Repayment of interest (1) (267) (590) (857)
Accrued interest (2) 357 586 943
Foreign exchange/ inflation indexation charges 18 (48) (30)
Translation adjustment 848 206 1,054
Balance at June 30, 2025 8,251 17,540 25,791
(1) Includes pre-payments.
(2) Includes premium and discount over notional amounts, as well as gains and losses by modifications in contractual cash flows.
Schedule of cash flows reconciliation
           
      Jan-Jun/2026     Jan-Jun/2025
  Proceeds from finance debt Repayment of principal Repayment of interest Proceeds from finance debt Repayment of principal Repayment of interest
Changes in finance debt 1,931 (3,107) (1,068) 3,072 (1,553) (857)
Premium on repurchase of debt securities (11)
Deposits linked to finance debt (1) (17) (2) 6 1
Net cash used in financing activities 1,931 (3,135) (1,070) 3,072 (1,547) (856)
(1) Deposits linked to finance debt with China Development Bank, with semiannual settlements in June and December.
Schedule of summarized information on current and non-current finance debt
               
Maturity in 2026 2027 2028 2029 2030 2031 onwards Total (1) Fair Value (4)
                 
Financing in U.S. Dollars: 872 270 1,609 732 2,079 10,106 15,668 15,559
Floating rate debt (2) 609 257 559 180 740 1,452 3,797  
Fixed rate debt 263 13 1,050 552 1,339 8,654 11,871  
Average interest rate p.a. 6.6% 6.1% 5.7% 6.1% 6.1% 6.6% 6.4%  
Financing in Brazilian Reais): 221 203 150 1,061 681 5,834 8,150 7,790
Floating rate debt (3) 183 45 43 43 568 5,338 6,220  
Fixed rate debt 38 158 107 1,018 113 496 1,930  
Average interest rate p.a. 10.3% 10.1% 10.2% 10.2% 10.6% 8.2% 9.7%  
Financing in Euro: 8 102 25 50 351 536 545
Fixed rate debt 8 102 25 50 351 536  
Average interest rate p.a. 0.0% 4.6% 4.7% 4.7% 4.7% 4.8% 4.7%  
Financing in Pound Sterling: 16 17 390 547 970 978
Fixed rate debt 16 17 390 547 970  
Average interest rate p.a. 6.2% 6.1% 0.0% 6.1% 0.0% 6.6% 6.3%  
Financing in Renminbi: 3 5 5 5 492 510 510
Floating rate debt 3 5 5 5 492 510  
Average interest rate p.a. 3.1% 3.1% 3.1% 3.2% 3.1% 0.0% 3.1%  
Total as of June 30, 2026 1,112 503 1,866 2,213 3,302 16,838 25,834 25,382
Average interest rate (4) 7.6% 7.2% 7.0% 7.2% 7.2% 6.6% 6.8%  
(1) The average maturity of outstanding debt as of June 30, 2026 is 11.92 years (11.70 years as of December 31, 2025).
(2) Operations with variable index + fixed spread.
(3) Operations with variable index + fixed spread, if applicable.
(4) On December 31, 2025, the total fair value is US$ 25,907 and the average interest rate p.a. is  6.7%.
Schedule of finance debt (undiscounted), including face value and interest payments
               
Maturity 2026 2027 2028 2029 2030 2031 and thereafter 06.30.2026 12.31.2025
Principal 637 467 1,950 2,165 3,485 17,329 26,033 26,574
Interest 990 1,856 1,758 1,705 1,523 14,659 22,490 22,686
Total (1) 1,627 2,323 3,708 3,870 5,008 31,988 48,523 49,260
(1) A maturity schedule of the lease arrangements (nominal amounts) is set out in note 25.
Schedule of lines of credit
           
            06.30.2026
Company

Financial

institution

Date Maturity

Available

(Lines of Credit)

Used Balance
Abroad            
PGT BV Syndicate of banks 12/16/2021 11/16/2028 4,111 4,111
PGT BV Syndicate of banks 07/08/2025 11/16/2028 1,060 1,060
Total       5,171 5,171
             
In Brazil            
Petrobras Bradesco 12/22/2025 11/22/2030 290 290
Petrobras Banco Itaú 07/30/2025 07/31/2030 290 290
Petrobras Banco do Brasil 03/23/2018 09/26/2030 676 676
Petrobras Banco do Brasil 10/04/2018 09/04/2029 773 773
Transpetro Caixa Econômica Federal 11/23/2010 Not defined 64 64
Total       2,093 2,093