Finance debt (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Finance Debt |
|
| Schedule of balance by type of finance debt |
| Schedule of balance by type of finance debt |
|
|
| In Brazil |
06.30.2026 |
12.31.2025 |
| Banking market |
5,403 |
4,514 |
| Capital market |
3,007 |
3,017 |
| Development bank (1) |
544 |
532 |
| Others |
- |
3 |
| Total |
8,954 |
8,066 |
| Abroad |
|
|
| Banking market |
1,890 |
3,081 |
| Capital market |
13,257 |
13,983 |
| Export credit agency |
1,623 |
1,189 |
| Others |
110 |
122 |
| Total |
16,880 |
18,375 |
| Total finance debt |
25,834 |
26,441 |
| Current |
1,435 |
2,186 |
| Non-current |
24,399 |
24,255 |
| (1) Refers to BNDES. |
|
| Schedule of current finance debt |
|
| Schedule of changes in finance debt |
| Schedule of changes in finance debt |
|
|
|
| |
In Brazil |
Abroad |
Total |
| Balance at December 31, 2025 |
8,066 |
18,375 |
26,441 |
| Proceeds from finance debt |
1,010 |
921 |
1,931 |
| Repayment of principal (1) |
(735) |
(2,372) |
(3,107) |
| Repayment of interest (1) |
(470) |
(598) |
(1,068) |
| Accrued interest (2) |
501 |
576 |
1,077 |
| Foreign exchange/ inflation indexation charges |
65 |
(80) |
(15) |
| Translation adjustment |
517 |
58 |
575 |
| Balance at June 30, 2026 |
8,954 |
16,880 |
25,834 |
| |
In Brazil |
Abroad |
Total |
| Balance at December 31, 2024 |
5,563 |
17,599 |
23,162 |
| Proceeds from finance debt |
1,943 |
1,129 |
3,072 |
| Repayment of principal (1) |
(211) |
(1,342) |
(1,553) |
| Repayment of interest (1) |
(267) |
(590) |
(857) |
| Accrued interest (2) |
357 |
586 |
943 |
| Foreign exchange/ inflation indexation charges |
18 |
(48) |
(30) |
| Translation adjustment |
848 |
206 |
1,054 |
| Balance at June 30, 2025 |
8,251 |
17,540 |
25,791 |
| (1) Includes pre-payments. |
| (2) Includes premium and discount over notional amounts, as well as gains and losses by modifications in contractual cash flows. |
|
| Schedule of cash flows reconciliation |
| Schedule of cash flows reconciliation |
|
|
|
|
|
|
| |
|
|
Jan-Jun/2026 |
|
|
Jan-Jun/2025 |
| |
Proceeds from finance debt |
Repayment of principal |
Repayment of interest |
Proceeds from finance debt |
Repayment of principal |
Repayment of interest |
| Changes in finance debt |
1,931 |
(3,107) |
(1,068) |
3,072 |
(1,553) |
(857) |
| Premium on repurchase of debt securities |
− |
(11) |
− |
− |
− |
− |
| Deposits linked to finance debt (1) |
− |
(17) |
(2) |
− |
6 |
1 |
| Net cash used in financing activities |
1,931 |
(3,135) |
(1,070) |
3,072 |
(1,547) |
(856) |
| (1) Deposits linked to finance debt with China Development Bank, with semiannual settlements in June and December. |
|
| Schedule of summarized information on current and non-current finance debt |
|
| Schedule of finance debt (undiscounted), including face value and interest payments |
|
| Schedule of lines of credit |
| Schedule of lines of credit |
|
|
|
|
|
|
| |
|
|
|
|
|
06.30.2026 |
| Company |
Financial
institution |
Date |
Maturity |
Available
(Lines of Credit) |
Used |
Balance |
| Abroad |
|
|
|
|
|
|
| PGT BV |
Syndicate of banks |
12/16/2021 |
11/16/2028 |
4,111 |
− |
4,111 |
| PGT BV |
Syndicate of banks |
07/08/2025 |
11/16/2028 |
1,060 |
− |
1,060 |
| Total |
|
|
|
5,171 |
− |
5,171 |
| |
|
|
|
|
|
|
| In Brazil |
|
|
|
|
|
|
| Petrobras |
Bradesco |
12/22/2025 |
11/22/2030 |
290 |
− |
290 |
| Petrobras |
Banco Itaú |
07/30/2025 |
07/31/2030 |
290 |
− |
290 |
| Petrobras |
Banco do Brasil |
03/23/2018 |
09/26/2030 |
676 |
− |
676 |
| Petrobras |
Banco do Brasil |
10/04/2018 |
09/04/2029 |
773 |
− |
773 |
| Transpetro |
Caixa Econômica Federal |
11/23/2010 |
Not defined |
64 |
− |
64 |
| Total |
|
|
|
2,093 |
− |
2,093 |
|