Taxes (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Taxes |
|
| Schedule of financial position income taxes |
|
| Schedule of statutory income tax rate and effective income tax rate |
|
| Schedule of income taxes recoverable |
|
| Schedule of income taxes payable |
|
| Schedule of changes in the deferred income taxes |
| Schedule of changes in the deferred income taxes |
|
|
| |
Jan-Jun/2026 |
Jan-Jun/2025 |
| Opening balance |
(5,339) |
(548) |
| Recognized in the statement of income for the period |
(1,758) |
(2,341) |
| Recognized in shareholders’ equity |
(1,727) |
(3,238) |
| Translation adjustment |
(395) |
(446) |
| Use of tax loss carryforwards |
(1) |
(43) |
| Others |
1 |
19 |
| Closing balance |
(9,219) |
(6,597) |
| Deferred tax on profit - Assets |
1,198 |
1,005 |
| Deferred tax on profit - Liabilities |
(10,417) |
(7,602) |
|
| Schedule of composition of deferred tax assets and liabilities |
| Schedule of composition of deferred tax assets and liabilities |
|
|
|
| Nature |
Realization basis |
06.30.2026 |
12.31.2025 |
| PP&E - Exploration and decommissioning costs |
Depreciation, amortization and write-offs of assets |
(6,128) |
(6,471) |
| PP&E - Impairment |
Amortization, impairment reversals and write-offs of assets |
4,537 |
4,454 |
| PP&E - Right-of-use assets |
Depreciation, amortization and write-offs of assets |
(14,025) |
(12,596) |
| PP&E - depreciation methods and capitalized borrowing costs |
Depreciation, amortization and write-offs of assets |
(21,005) |
(19,066) |
| Loans, trade and other receivables / payables and financing |
Payments, receipts and considerations |
(2,347) |
(665) |
| Leasings |
Appropriation of the considerations |
15,190 |
14,322 |
| Provision for decommissioning costs |
Payments and use of provisions |
10,144 |
9,957 |
| Provision for legal proceedings |
Payments and use of provisions |
1,073 |
1,053 |
| Tax loss carryforwards |
Taxable income compensation |
740 |
720 |
| Inventories |
Sales, write-downs and losses |
804 |
453 |
| Employee Benefits |
Payments and use of provisions |
1,398 |
1,586 |
| Others |
|
400 |
914 |
| Total |
|
(9,219) |
(5,339) |
|
| Schedule of other taxes |
| Schedule of other taxes |
|
|
|
|
| |
Current assets |
Non-current assets |
| |
06.30.2026 |
12.31.2025 |
06.30.2026 |
12.31.2025 |
| Taxes in Brazil |
|
|
|
|
| Current PIS and COFINS |
276 |
255 |
1,416 |
1,291 |
| Non-Current PIS and COFINS |
395 |
354 |
1,770 |
1,461 |
| PIS and COFINS - unconstitutionality of the extended calculation basis |
− |
− |
725 |
661 |
| ICMS (VAT) |
192 |
320 |
599 |
515 |
| Deferred ICMS (VAT) |
423 |
369 |
241 |
229 |
| Others |
14 |
28 |
21 |
20 |
| |
1,300 |
1,326 |
4,772 |
4,177 |
| Taxes abroad |
64 |
42 |
− |
− |
| Total |
1,364 |
1,368 |
4,772 |
4,177 |
|
| Schedule of production taxes and other taxes payable |
| Schedule of production taxes and other taxes
payable |
|
|
|
|
| |
Current liabilities |
Non-current liabilities (1) |
| |
06.30.2026 |
12.31.2025 |
06.30.2026 |
12.31.2025 |
| Taxes in Brazil |
|
|
|
|
| Production taxes |
2,493 |
1,400 |
37 |
56 |
| ICMS (VAT) |
1,412 |
1,291 |
− |
− |
| PIS and COFINS |
593 |
445 |
221 |
178 |
| Withholding income taxes |
182 |
329 |
− |
− |
| Export tax |
579 |
− |
− |
− |
| Other taxes |
254 |
333 |
105 |
90 |
| |
5,513 |
3,798 |
363 |
324 |
| Taxes abroad |
22 |
12 |
− |
− |
| Total |
5,535 |
3,810 |
363 |
324 |
| (1) Other non-current taxes are classified within other non-current liabilities in the statement of financial position. |
|