| Summary of Activity in Allowance for Credit Losses |
Activity in the allowance for credit losses for the three and six months ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Three Months Ended June 30, 2026 |
|
|
|
Residential Real Estate |
|
|
Commercial & Multi-family Real Estate |
|
|
Construction |
|
|
HELOC & Second Mortgages |
|
|
Commercial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Allowance for credit losses—loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2026 |
|
$ |
784 |
|
|
$ |
15,939 |
|
|
$ |
719 |
|
|
$ |
426 |
|
|
$ |
3,188 |
|
|
$ |
4,107 |
|
|
$ |
4,517 |
|
|
$ |
29,680 |
|
Provision (credit) for credit losses |
|
|
292 |
|
|
|
454 |
|
|
|
42 |
|
|
|
16 |
|
|
|
838 |
|
|
|
(537 |
) |
|
|
(305 |
) |
|
|
800 |
|
Loans charged-off |
|
|
— |
|
|
|
(41 |
) |
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(163 |
) |
|
|
— |
|
|
|
(264 |
) |
Recoveries |
|
|
4 |
|
|
|
24 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
38 |
|
Balance at June 30, 2026 |
|
$ |
1,080 |
|
|
$ |
16,376 |
|
|
$ |
761 |
|
|
$ |
443 |
|
|
$ |
3,966 |
|
|
$ |
3,416 |
|
|
$ |
4,212 |
|
|
$ |
30,254 |
|
Allowance for off-balance sheet credit exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2026 |
|
$ |
21 |
|
|
$ |
97 |
|
|
$ |
311 |
|
|
$ |
204 |
|
|
$ |
92 |
|
|
$ |
— |
|
|
$ |
57 |
|
|
$ |
782 |
|
Provision for credit losses |
|
|
7 |
|
|
|
76 |
|
|
|
74 |
|
|
|
7 |
|
|
|
(33 |
) |
|
|
— |
|
|
|
(131 |
) |
|
|
— |
|
Balance at June 30, 2026 |
|
$ |
28 |
|
|
$ |
173 |
|
|
$ |
385 |
|
|
$ |
211 |
|
|
$ |
59 |
|
|
$ |
— |
|
|
$ |
(74 |
) |
|
$ |
782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Six Months Ended June 30, 2026 |
|
|
|
Residential Real Estate |
|
|
Commercial & Multi-family Real Estate |
|
|
Construction |
|
|
HELOC & Second Mortgages |
|
|
Commercial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Allowance for credit losses—loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2025 |
|
$ |
768 |
|
|
$ |
16,690 |
|
|
$ |
699 |
|
|
$ |
417 |
|
|
$ |
3,013 |
|
|
$ |
5,598 |
|
|
$ |
1,893 |
|
|
$ |
29,078 |
|
Provision (credit) for credit losses |
|
|
304 |
|
|
|
(312 |
) |
|
|
62 |
|
|
|
25 |
|
|
|
1,013 |
|
|
|
(911 |
) |
|
|
2,319 |
|
|
|
2,500 |
|
Loans charged-off |
|
|
— |
|
|
|
(41 |
) |
|
|
— |
|
|
|
— |
|
|
|
(60 |
) |
|
|
(1,341 |
) |
|
|
— |
|
|
|
(1,442 |
) |
Recoveries |
|
|
8 |
|
|
|
39 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
70 |
|
|
|
— |
|
|
|
118 |
|
Balance at June 30, 2026 |
|
$ |
1,080 |
|
|
$ |
16,376 |
|
|
$ |
761 |
|
|
$ |
443 |
|
|
$ |
3,966 |
|
|
$ |
3,416 |
|
|
$ |
4,212 |
|
|
$ |
30,254 |
|
Allowance for off-balance sheet credit exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2025 |
|
$ |
6 |
|
|
$ |
210 |
|
|
$ |
292 |
|
|
$ |
202 |
|
|
$ |
62 |
|
|
$ |
— |
|
|
$ |
10 |
|
|
$ |
782 |
|
Provision for credit losses |
|
|
22 |
|
|
|
(37 |
) |
|
|
93 |
|
|
|
9 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
(84 |
) |
|
|
— |
|
Balance at June 30, 2026 |
|
$ |
28 |
|
|
$ |
173 |
|
|
$ |
385 |
|
|
$ |
211 |
|
|
$ |
59 |
|
|
$ |
— |
|
|
$ |
(74 |
) |
|
$ |
782 |
|
Activity in the allowance for credit losses for the three and six months ended June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Three Months Ended June 30, 2025 |
|
|
|
Residential Real Estate |
|
|
Commercial & Multi-family Real Estate |
|
|
Construction |
|
|
HELOC & Second Mortgages |
|
|
Commercial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Allowance for credit losses— loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2025 |
|
$ |
1,201 |
|
|
$ |
15,478 |
|
|
$ |
615 |
|
|
$ |
496 |
|
|
$ |
2,777 |
|
|
$ |
5,493 |
|
|
$ |
1,947 |
|
|
$ |
28,007 |
|
Provision (credit) for credit losses |
|
|
(240 |
) |
|
|
33 |
|
|
|
140 |
|
|
|
(106 |
) |
|
|
(172 |
) |
|
|
(25 |
) |
|
|
2,320 |
|
|
|
1,950 |
|
Loans charged-off |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(75 |
) |
|
|
— |
|
|
|
(75 |
) |
Recoveries |
|
|
4 |
|
|
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
22 |
|
|
|
— |
|
|
|
48 |
|
Balance at June 30, 2025 |
|
$ |
965 |
|
|
$ |
15,526 |
|
|
$ |
755 |
|
|
$ |
390 |
|
|
$ |
2,612 |
|
|
$ |
5,415 |
|
|
$ |
4,267 |
|
|
$ |
29,930 |
|
Allowance for off-balance sheet credit exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2025 |
|
$ |
9 |
|
|
$ |
48 |
|
|
$ |
266 |
|
|
$ |
2 |
|
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
40 |
|
|
$ |
387 |
|
Provision for credit losses |
|
|
(6 |
) |
|
|
1 |
|
|
|
89 |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
(32 |
) |
|
|
60 |
|
Balance at June 30, 2025 |
|
$ |
3 |
|
|
$ |
49 |
|
|
$ |
355 |
|
|
$ |
2 |
|
|
$ |
30 |
|
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Six Months Ended June 30, 2025 |
|
|
|
Residential Real Estate |
|
|
Commercial & Multi-family Real Estate |
|
|
Construction |
|
|
HELOC & Second Mortgages |
|
|
Commercial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(In thousands) |
|
Allowance for credit losses— loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2024 |
|
$ |
1,304 |
|
|
$ |
13,326 |
|
|
$ |
583 |
|
|
$ |
568 |
|
|
$ |
2,741 |
|
|
$ |
5,594 |
|
|
$ |
2,107 |
|
|
$ |
26,223 |
|
Provision (credit) for credit losses |
|
|
(347 |
) |
|
|
2,170 |
|
|
|
172 |
|
|
|
(178 |
) |
|
|
(53 |
) |
|
|
(24 |
) |
|
|
2,160 |
|
|
|
3,900 |
|
Loans charged-off |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(83 |
) |
|
|
(179 |
) |
|
|
— |
|
|
|
(262 |
) |
Recoveries |
|
|
8 |
|
|
|
30 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
24 |
|
|
|
— |
|
|
|
69 |
|
Balance at June 30, 2025 |
|
$ |
965 |
|
|
$ |
15,526 |
|
|
$ |
755 |
|
|
$ |
390 |
|
|
$ |
2,612 |
|
|
$ |
5,415 |
|
|
$ |
4,267 |
|
|
$ |
29,930 |
|
Allowance for off-balance sheet credit exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2024 |
|
$ |
3 |
|
|
$ |
55 |
|
|
$ |
344 |
|
|
$ |
1 |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
35 |
|
|
$ |
447 |
|
Provision for credit losses |
|
|
— |
|
|
|
(6 |
) |
|
|
11 |
|
|
|
1 |
|
|
|
21 |
|
|
|
— |
|
|
|
(27 |
) |
|
|
— |
|
Balance at June 30, 2025 |
|
$ |
3 |
|
|
$ |
49 |
|
|
$ |
355 |
|
|
$ |
2 |
|
|
$ |
30 |
|
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
447 |
|
|
| Schedule of Loans by Year of Origination, Loan Segmentation and Risk Indicator |
The following tables presents our loans by year of origination, loan segmentation and risk indicator as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2026 |
|
|
|
Loans amortized cost basis by origination year |
|
|
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total |
|
|
|
(In thousands) |
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
66,708 |
|
|
$ |
24,762 |
|
|
$ |
13,205 |
|
|
$ |
12,923 |
|
|
$ |
177,320 |
|
|
$ |
162,584 |
|
|
$ |
457,502 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,046 |
|
|
|
2,046 |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,684 |
|
|
|
3,684 |
|
|
|
$ |
66,708 |
|
|
$ |
24,762 |
|
|
$ |
13,205 |
|
|
$ |
12,923 |
|
|
$ |
177,320 |
|
|
$ |
168,314 |
|
|
$ |
463,232 |
|
Current Period Gross Charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
66,708 |
|
|
$ |
24,484 |
|
|
$ |
12,909 |
|
|
$ |
12,652 |
|
|
$ |
176,224 |
|
|
$ |
166,571 |
|
|
$ |
459,548 |
|
Nonaccrual |
|
|
— |
|
|
|
278 |
|
|
|
296 |
|
|
|
271 |
|
|
|
1,096 |
|
|
|
1,743 |
|
|
|
3,684 |
|
Commercial Real Estate and Multi-Family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
44,546 |
|
|
$ |
75,560 |
|
|
$ |
27,505 |
|
|
$ |
51,050 |
|
|
$ |
245,587 |
|
|
$ |
544,762 |
|
|
$ |
989,010 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
2,218 |
|
|
|
1,618 |
|
|
|
— |
|
|
|
32,624 |
|
|
|
36,460 |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,025 |
|
|
|
18,456 |
|
|
|
14,820 |
|
|
|
39,301 |
|
|
|
$ |
44,546 |
|
|
$ |
75,560 |
|
|
$ |
29,723 |
|
|
$ |
58,693 |
|
|
$ |
264,043 |
|
|
$ |
592,206 |
|
|
$ |
1,064,771 |
|
Current Period Gross Charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
40 |
|
|
$ |
40 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
44,546 |
|
|
$ |
75,560 |
|
|
$ |
29,723 |
|
|
$ |
52,668 |
|
|
$ |
258,109 |
|
|
$ |
578,272 |
|
|
$ |
1,038,878 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,025 |
|
|
|
5,934 |
|
|
|
13,934 |
|
|
|
25,893 |
|
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
22,406 |
|
|
$ |
71,598 |
|
|
$ |
21,986 |
|
|
$ |
6,781 |
|
|
$ |
33,992 |
|
|
$ |
6,773 |
|
|
$ |
163,536 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
22,406 |
|
|
$ |
71,598 |
|
|
$ |
21,986 |
|
|
$ |
6,781 |
|
|
$ |
33,992 |
|
|
$ |
6,773 |
|
|
$ |
163,536 |
|
Current Period Gross Charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
22,406 |
|
|
$ |
71,598 |
|
|
$ |
21,986 |
|
|
$ |
6,781 |
|
|
$ |
33,992 |
|
|
$ |
6,773 |
|
|
$ |
163,536 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
HELOC and Second Mortgages: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
20,031 |
|
|
$ |
59,104 |
|
|
$ |
29,118 |
|
|
$ |
25,919 |
|
|
$ |
48,371 |
|
|
$ |
33,580 |
|
|
$ |
216,123 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
|
|
522 |
|
|
|
334 |
|
|
|
1,027 |
|
|
|
$ |
20,031 |
|
|
$ |
59,104 |
|
|
$ |
29,118 |
|
|
$ |
26,090 |
|
|
$ |
48,893 |
|
|
$ |
33,914 |
|
|
$ |
217,150 |
|
Current Period Gross Charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
20,031 |
|
|
$ |
59,104 |
|
|
$ |
29,118 |
|
|
$ |
25,919 |
|
|
$ |
48,371 |
|
|
$ |
33,580 |
|
|
$ |
216,123 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
|
|
522 |
|
|
|
334 |
|
|
|
1,027 |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
10,016 |
|
|
$ |
27,299 |
|
|
$ |
4,735 |
|
|
$ |
12,778 |
|
|
$ |
58,655 |
|
|
$ |
107,447 |
|
|
$ |
220,930 |
|
Loans rated 7 |
|
|
— |
|
|
|
1,977 |
|
|
|
2,960 |
|
|
|
— |
|
|
|
299 |
|
|
|
1,918 |
|
|
|
7,154 |
|
Loans rated 8 |
|
|
— |
|
|
|
498 |
|
|
|
— |
|
|
|
1,068 |
|
|
|
— |
|
|
|
1,220 |
|
|
|
2,786 |
|
|
|
$ |
3,107 |
|
|
$ |
26,160 |
|
|
$ |
7,511 |
|
|
$ |
15,607 |
|
|
$ |
39,212 |
|
|
$ |
109,210 |
|
|
$ |
230,870 |
|
Current Period Gross Charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
60 |
|
|
$ |
60 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
3,107 |
|
|
$ |
26,160 |
|
|
$ |
7,511 |
|
|
$ |
14,539 |
|
|
$ |
39,212 |
|
|
$ |
109,210 |
|
|
$ |
229,802 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,068 |
|
|
|
— |
|
|
|
— |
|
|
|
1,068 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
4,229 |
|
|
$ |
10,370 |
|
|
$ |
12,238 |
|
|
$ |
14,453 |
|
|
$ |
28,327 |
|
|
$ |
43,626 |
|
|
$ |
113,243 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
— |
|
|
|
190 |
|
|
|
— |
|
|
|
48 |
|
|
|
590 |
|
|
|
298 |
|
|
|
1,126 |
|
|
|
$ |
2,237 |
|
|
$ |
13,165 |
|
|
$ |
13,110 |
|
|
$ |
15,416 |
|
|
$ |
29,891 |
|
|
$ |
45,911 |
|
|
$ |
114,369 |
|
Current Period Gross Charge offs |
|
$ |
— |
|
|
$ |
51 |
|
|
$ |
7 |
|
|
$ |
83 |
|
|
$ |
17 |
|
|
$ |
1,183 |
|
|
$ |
1,341 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
2,237 |
|
|
$ |
12,972 |
|
|
$ |
13,081 |
|
|
$ |
15,357 |
|
|
$ |
29,298 |
|
|
$ |
45,587 |
|
|
$ |
113,171 |
|
Nonaccrual |
|
|
— |
|
|
|
193 |
|
|
|
29 |
|
|
|
59 |
|
|
|
593 |
|
|
|
324 |
|
|
|
1,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2025 |
|
|
|
Loans amortized cost basis by origination year |
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total |
|
|
|
(In thousands) |
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
57,771 |
|
|
$ |
18,642 |
|
|
$ |
21,474 |
|
|
$ |
209,192 |
|
|
$ |
111,225 |
|
|
$ |
61,847 |
|
|
$ |
480,151 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
290 |
|
|
|
296 |
|
|
|
— |
|
|
|
1,621 |
|
|
|
480 |
|
|
|
1,360 |
|
|
|
4,047 |
|
|
|
$ |
58,061 |
|
|
$ |
18,938 |
|
|
$ |
21,474 |
|
|
$ |
210,813 |
|
|
$ |
111,705 |
|
|
$ |
63,207 |
|
|
$ |
484,198 |
|
Current period gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
1 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
57,772 |
|
|
$ |
18,938 |
|
|
$ |
21,474 |
|
|
$ |
209,192 |
|
|
$ |
111,225 |
|
|
$ |
61,847 |
|
|
$ |
480,448 |
|
Nonaccrual |
|
|
289 |
|
|
|
— |
|
|
|
— |
|
|
|
1,621 |
|
|
|
480 |
|
|
|
1,360 |
|
|
|
3,750 |
|
Commercial Real Estate and Multi-Family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
73,653 |
|
|
$ |
28,022 |
|
|
$ |
57,591 |
|
|
$ |
254,441 |
|
|
$ |
174,379 |
|
|
$ |
441,475 |
|
|
$ |
1,029,561 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,870 |
|
|
|
1,220 |
|
|
|
10,090 |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
6,025 |
|
|
|
18,657 |
|
|
|
14,778 |
|
|
|
1,628 |
|
|
|
41,088 |
|
|
|
$ |
73,653 |
|
|
$ |
28,022 |
|
|
$ |
63,616 |
|
|
$ |
273,098 |
|
|
$ |
198,027 |
|
|
$ |
444,323 |
|
|
$ |
1,080,739 |
|
Current period gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,141 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,141 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
73,653 |
|
|
$ |
28,022 |
|
|
$ |
63,616 |
|
|
$ |
257,408 |
|
|
$ |
183,439 |
|
|
$ |
443,821 |
|
|
$ |
1,049,959 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,690 |
|
|
|
14,588 |
|
|
|
502 |
|
|
|
30,780 |
|
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
69,575 |
|
|
$ |
31,254 |
|
|
$ |
14,414 |
|
|
$ |
54,926 |
|
|
$ |
6,041 |
|
|
$ |
3,056 |
|
|
$ |
179,266 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
69,575 |
|
|
$ |
31,254 |
|
|
$ |
14,414 |
|
|
$ |
54,926 |
|
|
$ |
6,041 |
|
|
$ |
3,056 |
|
|
$ |
179,266 |
|
Current period gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
69,575 |
|
|
$ |
31,254 |
|
|
$ |
14,414 |
|
|
$ |
54,926 |
|
|
$ |
6,041 |
|
|
$ |
3,056 |
|
|
$ |
179,266 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
HELOC and Second Mortgages: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
59,844 |
|
|
$ |
33,205 |
|
|
$ |
27,671 |
|
|
$ |
51,013 |
|
|
$ |
16,297 |
|
|
$ |
20,694 |
|
|
$ |
208,724 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
— |
|
|
|
— |
|
|
|
174 |
|
|
|
800 |
|
|
|
— |
|
|
|
176 |
|
|
|
1,150 |
|
|
|
$ |
59,844 |
|
|
$ |
33,205 |
|
|
$ |
27,845 |
|
|
$ |
51,813 |
|
|
$ |
16,297 |
|
|
$ |
20,870 |
|
|
$ |
209,874 |
|
Current period gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
59,844 |
|
|
$ |
33,205 |
|
|
$ |
27,671 |
|
|
$ |
51,013 |
|
|
$ |
16,297 |
|
|
$ |
20,694 |
|
|
$ |
208,724 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
174 |
|
|
|
800 |
|
|
|
— |
|
|
|
176 |
|
|
|
1,150 |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
9,116 |
|
|
$ |
8,063 |
|
|
$ |
16,224 |
|
|
$ |
37,629 |
|
|
$ |
38,414 |
|
|
$ |
81,255 |
|
|
$ |
190,701 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
498 |
|
|
|
— |
|
|
|
— |
|
|
|
1,933 |
|
|
|
292 |
|
|
|
1,230 |
|
|
|
3,953 |
|
|
|
$ |
9,614 |
|
|
$ |
8,063 |
|
|
$ |
16,224 |
|
|
$ |
39,562 |
|
|
$ |
38,706 |
|
|
$ |
82,485 |
|
|
$ |
194,654 |
|
Current period gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
478 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
478 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
9,614 |
|
|
$ |
8,063 |
|
|
$ |
16,224 |
|
|
$ |
39,562 |
|
|
$ |
38,414 |
|
|
$ |
82,485 |
|
|
$ |
194,362 |
|
Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
292 |
|
|
|
— |
|
|
|
292 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1–6 |
|
$ |
23,605 |
|
|
$ |
13,844 |
|
|
$ |
16,190 |
|
|
$ |
30,618 |
|
|
$ |
17,025 |
|
|
$ |
18,097 |
|
|
$ |
119,379 |
|
Loans rated 7 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loans rated 8 |
|
|
274 |
|
|
|
— |
|
|
|
53 |
|
|
|
540 |
|
|
|
42 |
|
|
|
298 |
|
|
|
1,207 |
|
|
|
$ |
23,879 |
|
|
$ |
13,844 |
|
|
$ |
16,243 |
|
|
$ |
31,158 |
|
|
$ |
17,067 |
|
|
$ |
18,395 |
|
|
$ |
120,586 |
|
Current period gross charge offs |
|
$ |
13 |
|
|
$ |
59 |
|
|
$ |
106 |
|
|
$ |
210 |
|
|
$ |
30 |
|
|
$ |
517 |
|
|
$ |
935 |
|
Payment Performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
23,604 |
|
|
$ |
13,836 |
|
|
$ |
16,160 |
|
|
$ |
30,616 |
|
|
$ |
17,025 |
|
|
$ |
17,889 |
|
|
$ |
119,130 |
|
Nonaccrual |
|
|
275 |
|
|
|
8 |
|
|
|
83 |
|
|
|
542 |
|
|
|
42 |
|
|
|
506 |
|
|
|
1,456 |
|
|