CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
|
Stockholders' Deficit
ATS and SESB
|
Stockholders' Deficit
Global Impex LLC
|
Stockholders' Deficit
Amperics Holdings LLC
|
Stockholders' Deficit
Convertible debt
|
Stockholders' Deficit
Convertible promissory notes
|
Stockholders' Deficit |
Common Stock
ATS and SESB
|
Common Stock
Global Impex LLC
|
Common Stock
Amperics Holdings LLC
|
Common Stock
Convertible debt
|
Common Stock
Convertible promissory notes
|
Common Stock |
Additional Paid-In Capital
ATS and SESB
|
Additional Paid-In Capital
Global Impex LLC
|
Additional Paid-In Capital
Amperics Holdings LLC
|
Additional Paid-In Capital
Convertible debt
|
Additional Paid-In Capital
Convertible promissory notes
|
Additional Paid-In Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling interest
CER
|
Noncontrolling interest
Global Impex LLC
|
Noncontrolling interest |
ATS and SESB |
CER |
Global Impex LLC |
Amperics Holdings LLC |
Convertible debt |
Convertible promissory notes |
Total |
| Beginning balance (in shares) at Dec. 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
416,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2023 |
|
|
|
|
|
$ (9,456,220)
|
|
|
|
|
|
$ 42
|
|
|
|
|
|
$ 13,289,465
|
$ (22,860,351)
|
$ 114,624
|
|
|
$ (26,345)
|
|
|
|
|
|
|
$ (9,482,565)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income from discontinuing operations |
|
|
|
|
|
51,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,383
|
|
|
|
|
|
|
|
|
|
51,383
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 (in shares) |
|
|
|
|
|
|
|
|
|
|
|
33,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 |
|
|
|
|
|
3,779,223
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
3,779,220
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,779,223
|
| Issuance of common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
|
519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249,037
|
| Issuance of common stock |
|
|
|
|
|
35,002
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
35,002
|
|
|
|
|
|
|
|
|
|
|
|
$ 35,002
|
| Business combination with MCAC, net of transaction costs (in shares) |
|
|
|
|
|
|
|
|
|
|
|
209,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business combination with MCAC, net of transaction costs |
|
|
|
|
|
(6,672,972)
|
|
|
|
|
|
$ 21
|
|
|
|
|
|
(6,672,993)
|
|
|
|
|
|
|
|
|
|
|
|
(6,672,972)
|
| Acquisition of noncontrolling interest in connection with acquisition of a business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,287,320
|
|
|
|
|
|
|
1,287,320
|
| Issuance of common stock as consideration in acquisition of a business (in shares) |
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock as consideration in acquisition of a business |
|
|
|
|
|
161,440
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
161,439
|
|
|
|
|
|
|
|
|
|
|
|
161,440
|
| Acquisition of additional noncontrolling shares |
|
|
|
|
|
50,931
|
|
|
|
|
|
|
|
|
|
|
|
50,931
|
|
|
|
|
(759)
|
|
|
|
|
|
|
50,172
|
| Issuance of common stock to extinguish obligations to vendors and lenders under 3a10 plan (in shares) |
|
|
|
|
|
|
|
|
|
|
|
204,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to extinguish obligations to vendors and lenders under 3a10 plan |
|
|
|
|
|
7,461,573
|
|
|
|
|
|
$ 20
|
|
|
|
|
|
7,461,553
|
|
|
|
|
|
|
|
|
|
|
|
7,461,573
|
| Issuance of common stock to vendors (in shares) |
|
|
|
|
|
|
|
|
|
|
|
27,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to vendors as consideration |
|
|
|
|
|
1,729,350
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
1,729,347
|
|
|
|
|
|
|
|
|
|
|
|
1,729,350
|
| Issuance of common stock to extinguish note payable, related party (in shares) |
|
|
|
|
|
|
|
|
|
|
|
3,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to extinguish note payable, related party |
|
|
|
|
|
133,750
|
|
|
|
|
|
|
|
|
|
|
|
133,750
|
|
|
|
|
|
|
|
|
|
|
|
133,750
|
| Issuance of common stock for Standby Equity Purchase Agreement (in shares) |
|
|
|
|
|
|
|
|
|
|
|
8,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for Standby Equity Purchase Agreement |
|
|
|
|
|
187,500
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
187,499
|
|
|
|
|
|
|
|
|
|
|
|
187,500
|
| Share based compensation expense |
|
|
|
|
|
525
|
|
|
|
|
|
|
|
|
|
|
|
525
|
|
|
|
|
|
|
|
|
|
|
|
525
|
| Net loss from continuing and discontinued operations |
|
|
|
|
|
(22,565,748)
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,565,748)
|
|
|
|
57,540
|
|
|
|
|
|
|
(22,508,208)
|
| Ending balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
909,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Dec. 31, 2024 |
|
|
|
|
|
(25,104,263)
|
|
|
|
|
|
$ 91
|
|
|
|
|
|
20,155,738
|
(45,426,099)
|
166,007
|
|
|
1,317,756
|
|
|
|
|
|
|
(23,786,507)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to settle claim under Section 3(a)10 Settlement Agreement ( see Note 9) (in shares) |
|
|
|
|
|
|
|
|
|
|
|
114,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to settle claim under Section 3(a)10 Settlement Agreement (see Note 12) |
|
|
|
|
|
3,077,252
|
|
|
|
|
|
$ 11
|
|
|
|
|
|
3,077,241
|
|
|
|
|
|
|
|
|
|
|
|
3,077,252
|
| Issuance of common stock to settle share reset derivative liabilities (in shares) |
|
|
|
|
|
|
|
|
|
|
|
85,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to settle share reset derivative liabilities |
|
|
|
|
|
1,712,005
|
|
|
|
|
|
$ 8
|
|
|
|
|
|
1,711,997
|
|
|
|
|
|
|
|
|
|
|
|
1,712,005
|
| Net loss from continuing and discontinued operations |
|
|
|
|
|
(7,126,353)
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,126,353)
|
|
|
|
43,804
|
|
|
|
|
|
|
(7,082,549)
|
| Ending balance (in shares) at Mar. 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
1,109,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2025 |
|
|
|
|
|
(27,430,578)
|
|
|
|
|
|
$ 110
|
|
|
|
|
|
24,944,976
|
(52,552,452)
|
176,788
|
|
|
1,361,560
|
|
|
|
|
|
|
(26,069,018)
|
| Beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
909,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
|
|
|
|
|
(25,104,263)
|
|
|
|
|
|
$ 91
|
|
|
|
|
|
20,155,738
|
(45,426,099)
|
166,007
|
|
|
1,317,756
|
|
|
|
|
|
|
(23,786,507)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income from discontinuing operations |
|
|
|
|
|
(186,340)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(186,340)
|
|
|
|
|
|
|
|
|
|
(186,340)
|
| Issuance of common stock to settle claim under Section 3(a)10 Settlement Agreement ( see Note 9) (in shares) |
|
|
|
|
|
|
|
|
|
|
|
429,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to settle claim under Section 3(a)10 Settlement Agreement (see Note 12) |
|
|
|
|
|
8,711,775
|
|
|
|
|
|
$ 43
|
|
|
|
|
|
8,711,732
|
|
|
|
|
|
|
|
|
|
|
|
8,711,775
|
| Issuance of common stock to settle share reset derivative liabilities (in shares) |
|
|
|
|
|
|
|
|
|
|
|
85,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to settle share reset derivative liabilities |
|
|
|
|
|
1,712,005
|
|
|
|
|
|
$ 9
|
|
|
|
|
|
1,711,996
|
|
|
|
|
|
|
|
|
|
|
|
1,712,005
|
| Issuance of common stock to BOD and employees (in shares) |
|
|
|
|
|
|
|
|
|
|
|
86,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to BOD and employees |
|
|
|
|
|
511,968
|
|
|
|
|
|
$ 9
|
|
|
|
|
|
511,959
|
|
|
|
|
|
|
|
|
|
|
|
511,968
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 (in shares) |
|
|
|
|
|
|
|
|
|
1,352,261
|
360,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 |
|
|
|
$ 6,553,602
|
$ 5,707,537
|
|
|
|
|
$ 135
|
$ 36
|
|
|
|
|
$ 6,553,467
|
$ 5,707,501
|
|
|
|
|
|
|
|
|
|
|
$ 6,553,602
|
$ 5,707,537
|
|
| Acquisition of noncontrolling interest in connection with acquisition of a business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 613,286
|
|
|
|
$ 613,286
|
|
|
|
|
|
| Issuance of common stock as consideration in acquisition of a business (in shares) |
|
|
|
|
|
|
153,125
|
1,040,625
|
84,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock as consideration in acquisition of a business |
$ 3,199,480
|
$ 10,656,000
|
$ 864,000
|
|
|
|
$ 15
|
$ 104
|
$ 8
|
|
|
|
$ 3,199,465
|
$ 10,655,896
|
$ 863,992
|
|
|
|
|
|
|
$ 984,025
|
|
$ 3,199,480
|
|
$ 11,640,025
|
$ 864,000
|
|
|
|
| Issuance of common stock to vendors (in shares) |
|
|
|
|
|
|
|
|
|
|
|
19,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to vendors as consideration |
|
|
|
|
|
175,776
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
175,774
|
|
|
|
|
|
|
|
|
|
|
|
175,776
|
| Issuance of common stock for Standby Equity Purchase Agreement (in shares) |
|
|
|
|
|
|
|
|
|
|
|
119,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for Standby Equity Purchase Agreement |
|
|
|
|
|
1,099,054
|
|
|
|
|
|
$ 12
|
|
|
|
|
|
1,099,042
|
|
|
|
|
|
|
|
|
|
|
|
1,099,054
|
| Issuance of common stock in connection with stock subscription (in shares) |
|
|
|
|
|
|
|
|
|
|
|
114,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with stock subscription |
|
|
|
|
|
805,000
|
|
|
|
|
|
$ 11
|
|
|
|
|
|
804,989
|
|
|
|
|
|
|
|
|
|
|
|
805,000
|
| Issuance of common stock in connection with share exchange agreement to settled accounts payable vendors (in shares) |
|
|
|
|
|
|
35,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with share exchange agreement to settled accounts payable vendors |
$ 12,474
|
|
|
|
|
|
$ 4
|
|
|
|
|
|
$ 12,470
|
|
|
|
|
|
|
|
|
|
|
$ 12,474
|
|
|
|
|
|
|
| Net loss from continuing and discontinued operations |
|
|
|
|
|
(16,245,050)
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,245,050)
|
|
|
|
187,378
|
|
|
|
|
|
|
(16,057,672)
|
| Ending balance (in shares) at Dec. 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
4,789,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Dec. 31, 2025 |
|
|
|
|
|
(1,526,982)
|
|
|
|
|
|
$ 479
|
|
|
|
|
|
60,164,021
|
(61,671,149)
|
(20,333)
|
|
|
3,102,445
|
|
|
|
|
|
|
1,575,463
|
| Beginning balance (in shares) at Mar. 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
1,109,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2025 |
|
|
|
|
|
(27,430,578)
|
|
|
|
|
|
$ 110
|
|
|
|
|
|
24,944,976
|
(52,552,452)
|
176,788
|
|
|
1,361,560
|
|
|
|
|
|
|
(26,069,018)
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income from discontinuing operations |
|
|
|
|
|
(43,860)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,860)
|
|
|
|
|
|
|
|
|
|
(43,860)
|
| Issuance of common stock to BOD and employees (in shares) |
|
|
|
|
|
|
|
|
|
|
|
50,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to BOD and employees |
|
|
|
|
|
372,240
|
|
|
|
|
|
$ 5
|
|
|
|
|
|
372,235
|
|
|
|
|
|
|
|
|
|
|
|
372,240
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 (in shares) |
|
|
|
|
|
|
|
|
|
|
|
477,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 |
|
|
|
|
|
7,740,915
|
|
|
|
|
|
$ 48
|
|
|
|
|
|
7,740,867
|
|
|
|
|
|
|
|
|
|
|
|
7,740,915
|
| Issuance of common stock as consideration in acquisition of a business (in shares) |
|
|
|
|
|
|
|
|
|
|
|
153,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock as consideration in acquisition of a business |
|
|
|
|
|
3,141,478
|
|
|
|
|
|
$ 15
|
|
|
|
|
|
3,141,463
|
|
|
|
|
|
|
|
|
|
|
|
3,141,478
|
| Issuance of common stock to extinguish obligations to vendors and lenders under 3a10 plan (in shares) |
|
|
|
|
|
|
|
|
|
|
|
314,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to extinguish obligations to vendors and lenders under 3a10 plan |
|
|
|
|
|
5,411,498
|
|
|
|
|
|
$ 31
|
|
|
|
|
|
5,411,467
|
|
|
|
|
|
|
|
|
|
|
|
5,411,498
|
| Issuance of common stock to vendors (in shares) |
|
|
|
|
|
|
|
|
|
|
|
18,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to vendors as consideration |
|
|
|
|
|
132,895
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
132,893
|
|
|
|
|
|
|
|
|
|
|
|
132,895
|
| Issuance of common stock in connection with stock subscription (in shares) |
|
|
|
|
|
|
|
|
|
|
|
114,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with stock subscription |
|
|
|
|
|
805,000
|
|
|
|
|
|
$ 11
|
|
|
|
|
|
804,989
|
|
|
|
|
|
|
|
|
|
|
|
805,000
|
| Net loss from continuing and discontinued operations |
|
|
|
|
|
(4,657,171)
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,657,171)
|
|
|
|
135,223
|
|
|
|
|
|
|
(4,521,948)
|
| Ending balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
2,238,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2025 |
|
|
|
|
|
(14,527,583)
|
|
|
|
|
|
$ 222
|
|
|
|
|
|
42,548,890
|
(57,209,623)
|
132,928
|
|
|
1,725,303
|
|
|
|
|
|
|
(12,802,280)
|
| Beginning balance (in shares) at Dec. 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
4,789,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
|
|
|
|
|
(1,526,982)
|
|
|
|
|
|
$ 479
|
|
|
|
|
|
60,164,021
|
(61,671,149)
|
(20,333)
|
|
|
3,102,445
|
|
|
|
|
|
|
1,575,463
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to BOD and employees (in shares) |
|
|
|
|
|
|
|
|
|
|
|
26,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to BOD and employees |
|
|
|
|
|
220,757
|
|
|
|
|
|
$ 3
|
|
|
|
|
|
220,754
|
|
|
|
|
|
|
|
|
|
|
|
220,757
|
| Issuance of common stock for Standby Equity Purchase Agreement (in shares) |
|
|
|
|
|
|
|
|
|
|
|
11,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for Standby Equity Purchase Agreement |
|
|
|
|
|
93,199
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
93,198
|
|
|
|
|
|
|
|
|
|
|
|
93,199
|
| Issuance of common stock in connection with share exchange agreement to settled accounts payable vendors (in shares) |
|
|
|
|
|
|
|
|
|
|
|
6,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with share exchange agreement to settled accounts payable vendors |
|
|
|
|
|
70,540
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
70,539
|
|
|
|
|
|
|
|
|
|
|
|
70,540
|
| Net loss from continuing and discontinued operations |
|
|
|
|
|
(6,945,745)
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,945,745)
|
|
|
|
276,000
|
|
|
|
|
|
|
(6,669,745)
|
| Ending balance (in shares) at Mar. 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
5,312,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Mar. 31, 2026 |
|
|
|
|
|
(1,421,238)
|
|
|
|
|
|
$ 532
|
|
|
|
|
|
67,775,493
|
(68,616,894)
|
(580,369)
|
|
|
3,378,445
|
|
|
|
|
|
|
1,957,207
|
| Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other comprehensive income from discontinuing operations |
|
|
|
|
|
(197,691)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (197,691)
|
|
|
|
|
|
|
|
|
|
(197,691)
|
| Issuance of common stock to BOD and employees (in shares) |
|
|
|
|
|
|
|
|
|
|
|
12,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock to BOD and employees |
|
|
|
|
|
81,248
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
81,247
|
|
|
|
|
|
|
|
|
|
|
|
81,248
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 (in shares) |
|
|
|
|
|
|
|
|
|
|
|
210,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with the conversion of convertible debt and accrued interest 3a9 |
|
|
|
|
|
1,202,382
|
|
|
|
|
|
$ 22
|
|
|
|
|
|
1,202,360
|
|
|
|
|
|
|
|
|
|
|
|
1,202,382
|
| Issuance of common stock as consideration in acquisition of a business (in shares) |
|
|
|
|
|
|
|
|
|
|
|
12,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock as consideration in acquisition of a business |
|
|
|
|
|
77,111
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
77,109
|
|
|
|
|
|
|
|
|
|
|
|
77,111
|
| Issuance of common stock for Standby Equity Purchase Agreement (in shares) |
|
|
|
|
|
|
|
|
|
|
|
72,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for Standby Equity Purchase Agreement |
|
|
|
|
|
546,015
|
|
|
|
|
|
$ 7
|
|
|
|
|
|
546,008
|
|
|
|
|
|
|
|
|
|
|
|
546,015
|
| Issuance of common stock in connection with share exchange agreement to settled accounts payable vendors (in shares) |
|
|
|
|
|
|
|
|
|
|
|
13,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with share exchange agreement to settled accounts payable vendors |
|
|
|
|
|
101,080
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
101,079
|
|
|
|
|
|
|
|
|
|
|
|
101,080
|
| Net loss from continuing and discontinued operations |
|
|
|
|
|
12,750,643
|
|
|
|
|
|
|
|
|
|
|
|
|
12,750,643
|
|
|
|
522
|
|
|
|
|
|
|
12,751,164
|
| Ending balance (in shares) at Jun. 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
5,656,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Jun. 30, 2026 |
|
|
|
|
|
$ 13,994,066
|
|
|
|
|
|
$ 566
|
|
|
|
|
|
$ 69,859,751
|
$ (55,866,251)
|
|
|
|
$ 1,829,997
|
|
|
|
|
|
|
$ 15,824,063
|