| Schedule of Other Payables and Accrued Expenses |
The components of other payables and accrued expenses are as follows: | | | April 30, 2025 | | | April 30, 2026 | | | April 30, 2026 | | | | | JPY | | | JPY | | | USD | | | Salary and benefit payables | | | 19,420,822 | | | | 31,562,991 | | | | 201,474 | | | Consumption tax payable | | | 12,430,909 | | | | 1,096,304 | | | | 6,998 | | | Professional service fee | | | 8,296,135 | | | | 47,661,181 | | | | 304,233 | | | Communication costs | | | 5,068,589 | | | | 2,983,598 | | | | 19,045 | | | Advertisement | | | 2,233,000 | | | | - | | | | - | | | Withholding tax | | | 1,557,198 | | | | 1,149,463 | | | | 7,337 | | | Outsourced research and development costs | | | 1,214,400 | | | | 10,145,089 | | | | 64,759 | | | Corporate business tax | | | 950,000 | | | | 950,000 | | | | 6,064 | | | Resident tax for employees | | | 511,900 | | | | 220,000 | | | | 1,404 | | | Other | | | 783,450 | | | | 6,399,599 | | | | 40,851 | | | | | | 52,466,403 | | | | 102,168,225 | | | | 652,165 | |
|