v3.26.3
Statements of Cash Flows (Unaudited) - JPY (¥)
¥ in Thousands
6 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:      
Net loss ¥ (2,593,043) ¥ (316,228) ¥ (317,817)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 12,721 11,902 9,286
Loss on disposal of assets 28
Noncash operating lease expense 4,651 5,259 5,257
Share-based compensation expense 2,330,000 5,024
Changes in assets and liabilities:      
Accounts receivable (20,206) 111,266 145,420
Related party receivable 2,937 (20,002) (16,186)
Inventories 39,269 57,378 (123,825)
Advance payments 27,495 (93,271) 77,998
Prepaid expenses and other current assets 21,688 34,830 8,128
Other assets 698 2,779 943
Accounts payable 4,942 (4,129) (4,864)
Contract liabilities (6,014) 11,679 30,810
Accrued expenses and other liabilities 44,818 (46,869) 9,312
Operating lease liabilities (4,505) (5,259) (5,256)
Net cash used in operating activities (134,549) (245,641) (180,766)
Cash flows from investing activities:      
Purchases of property and equipment (329) (10,951) (11,612)
Purchases of intangible assets (4,895) (9,998) (8,051)
Net cash used in investing activities (5,224) (20,949) (19,663)
Cash flows from financing activities:      
Proceeds from borrowing 77,000 128,000 78,000
Payments on borrowing (279,887) (202,547) (153,344)
Repayments of convertible bond (299,997) 299,997
Proceeds from issuance of common shares in initial public offering 773,806
Proceeds from class C preferred shares issuance
Payments on share offering costs (4,830) (262,814) (44,394)
Net cash provided by financing activities (207,717) 136,448 180,259
Net decrease in cash and cash equivalents (347,490) (130,142) (20,170)
Cash and cash equivalents at beginning of year 534,889 456,775 427,967
Cash and cash equivalents at end of year 187,399 326,633 407,797
Cash paid during the year for:      
Interest 2,275 17,451 2,066
Income taxes
Non-cash activities:      
Operating lease right-of-use assets obtained in exchange for operating lease liabilities ¥ 8,091 ¥ 3,432