v3.26.3
Operating and Finance Leases (Tables)
6 Months Ended
Jun. 30, 2026
Operating and Finance Leases [Abstract]  
Schedule of Leases Cost

The weighted-average remaining lease term and discount rate related to the leases were as follows:

 

    June 30,
2026
    December 31,
2025
 
      (Unaudited)          
Weighted-average remaining lease term                
Operating lease     2.24 Years       2.44 Years  
Finance lease     - Years       - Years  
Weighted-average discount rate                
Operating lease     6.00 %     6.00 %
Finance lease     - %     - %

 

The supplemental balance sheet information related to leases for the period is as follows:

 

    June 30,
2026
    December 31,
2025
 
    (Unaudited)        
Operating leases            
Right of use assets     279,478       404,637  
                 
Lease Liability – current portion     120,537       176,873  
Lease Liability – net of current portion     158,941       227,765  
Total operating lease liabilities   $ 279,478     $ 404,638  

 

The components of lease expense are as follows within the unaudited condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2026 and 2025:

 

Operating Leases

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Lease expense     58,140       32,700       124,414       64,867  
Sublease rental income     (1,882 )     (2,075 )     (3,794 )     (4,044 )
Net lease expense   $ 56,258     $ 30,625     $ 120,620     $ 60,823  
Schedule of Minimum Lease Payments in Future Periods

The following table sets forth the Company’s minimum lease payments in future periods:

 

    Operating
lease
payments
 
       
Twelve months ending June 30, 2027   $ 133,644  
Twelve months ending June 30, 2028     132,731  
Twelve months ending June 30, 2029     32,445  
Total lease payments   $ 298,820  
Less: Imputed interest     19,342  
Present value of lease liabilities   $ 279,478  
Current portion     (120,537 )
Non-current portion   $ 158,941