| SCHEDULE OF DISCONTINUED OPERATIONS OF INCOME STATEMENT |
The
results of discontinued operations for the period from January 1, 2026 through March 20, 2026 and the six months ended June 30, 2025 consisted of:
SCHEDULE
OF DISCONTINUED OPERATIONS OF INCOME STATEMENT
| | |
For the Period
Ended | | |
For
the Six
Months Ended | |
| | |
March 20, 2026 | | |
June 30, 2025 | |
| | |
US$’000 | | |
US$’000 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Revenues | |
$ | 432 | | |
$ | 599 | |
| Less: Cost of revenues | |
| (420 | ) | |
| (7,760 | ) |
| Gross profit (loss) | |
| 12 | | |
| (7,161 | ) |
| Total operating expenses | |
| 1,992 | | |
| 59,065 | |
| Loss from discontinued operations | |
| (1,980 | ) | |
| (66,226 | ) |
| Total other (loss) income, net | |
| (3,631 | ) | |
| 6,834 | |
| Loss from discontinued operations before income taxes | |
| (5,611 | ) | |
| (59,392 | ) |
| Income tax expenses from operations | |
| - | | |
| - | |
| Net loss from discontinued operations | |
$ | (5,611 | ) | |
$ | (59,392 | ) |
|
| SCHEDULE OF ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS |
Assets
and liabilities of discontinued operations as of March 20, 2026 and December 31, 2025 consisted of:
SCHEDULE
OF ASSETS AND LIABILITIES OF DISCONTINUED OPERATIONS
| | |
March 20, 2026 | | |
December 31,
2025 | |
| | |
US$’000 | | |
US$’000 | |
| | |
(Unaudited) | | |
| |
| Cash and cash equivalents | |
$ | 566 | | |
$ | 799 | |
| Restricted cash | |
| 141 | | |
| 139 | |
| Accounts and notes receivable, net | |
| 1,030 | | |
| 584 | |
| Accounts and notes receivable from related parties, net | |
| 92 | | |
| 92 | |
| Inventory, net | |
| 4,437 | | |
| 4,713 | |
| Amounts due from related parties | |
| 30,853 | | |
| 32,087 | |
| Other current assets | |
| 49,789 | | |
| 49,511 | |
| Other current assets from related parties | |
| 35 | | |
| 34 | |
| Current assets held for sale | |
| 35,365 | | |
| 34,821 | |
| Property, plant and equipment, net | |
| 122,730 | | |
| 120,843 | |
| Intangible assets, net | |
| 131,340 | | |
| 129,323 | |
| Land-use-right, net | |
| 79,587 | | |
| 78,365 | |
| Long-term investments | |
| 3,537 | | |
| 3,483 | |
| Goodwill | |
| 2,779 | | |
| 2,736 | |
| Other assets | |
| 3,300 | | |
| 3,249 | |
| Total assets of discontinued operations | |
| 465,581 | | |
| 460,779 | |
| | |
| | | |
| | |
| Accounts and notes payable | |
| 18,907 | | |
| 18,661 | |
| Accounts and notes payable to related parties | |
| 46,011 | | |
| 45,304 | |
| Loans attributable to related parties | |
| 281,627 | | |
| 277,302 | |
| Contract liabilities | |
| 2,575 | | |
| 2,473 | |
| Contract liabilities to related parties | |
| 936 | | |
| 922 | |
| Long-term payables, current | |
| 100,875 | | |
| 99,326 | |
| Accruals and other current liabilities | |
| 86,138 | | |
| 83,835 | |
| Accruals and other current liabilities to related parties | |
| 118,912 | | |
| 113,081 | |
| Accrued post-employment and termination benefits | |
| 63,574 | | |
| 64,366 | |
| Other liabilities | |
| 3,929 | | |
| 3,832 | |
| Total liabilities of discontinued operations | |
| 723,484 | | |
| 709,102 | |
| | |
| | | |
| | |
| Total net assets | |
$ | (257,903 | ) | |
$ | (248,323 | ) |
| | |
| | | |
| | |
| Reconciliation to gain on disposal: | |
| | | |
| | |
| Total cash consideration received | |
$ | - | | |
| | |
| Noncontrolling interest derecognized on deconsolidation | |
| 3,777 | | |
| | |
| Accumulated other comprehensive income reclassified on disposal | |
| (2,852 | ) | |
| | |
| Less: Total net assets of the disposed group | |
| (257,903 | ) | |
| | |
| Gain on sale of discontinued operations, net of income tax | |
$ | 258,828 | | |
| | |
|
| SCHEDULE OF CASH FLOW ATTRIBUTABLE TO DISCONTINUED OPERATIONS |
Net
cash flows attributable to discontinued operations were as follows:
SCHEDULE
OF CASH FLOW ATTRIBUTABLE TO DISCONTINUED OPERATIONS
| | |
For the Period
Ended | | |
For the Six
Months Ended | |
| | |
March 20, 2026 | | |
June 30, 2025 | |
| | |
US$’000 | | |
US$’000 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Net cash provided
by operating activities | |
$ | 3,679 | | |
$ | 3,300 | |
| Net cash used in investing activities | |
| (707 | ) | |
| (261 | ) |
| Net cash used in financing activities | |
| - | | |
| (1,789 | ) |
| Net increase in cash and cash equivalents | |
$ | 2,972 | | |
$ | 1,250 | |
|