MFRA NQM DEPOSITOR, LLC ABS-15G

Exhibit 99.09 - Schedule 6

 

Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN Primary Appraisal Occupancy
xxxx6364 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 7240 7600 Appraisal - 1025   N/A     7240 Actual In Place Rent No 14.33 5.367 6.98 1037.19 3450 05-30-2026 12 2195 08-31-2026 12 1595 05-30-2026 12                           Yes 87000       7240     250       No No 0.1 1 1 N/A 113.16 No XXXX   Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx4229 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 2200 2200 Appraisal - 1007   N/A     2200 Actual In Place Rent No 99.16 1.009 1.009 2181.42 2200 12-30-2028 12                                       Yes 13200       2200             No No 0.1 1 1 N/A 117.28 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx4227 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 2400 2400 Appraisal - 1007   N/A     2400 Actual In Place Rent No 87.68 1.141 1.141 2104.23 2400 10-05-2026 12                                       Yes 29200       2400             No No 18.4 1 1 N/A 77.15 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
xxxxx2505 XXXX XXXX XXXX XXXX 12 Month Bank Statement Present No 0   N/A           N/A No   0.0 0 2805.07                                             Yes 45530   315000   0             No No 1.6 1 1 N/A 17.5 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX Tenant
xxxxx4255 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 2100 Appraisal - 1007   N/A     2100 Appraisal - 1007 No 97.41 1.025 1.027 2045.55                                             Yes 31000       2100             No No 2.1 1 1 N/A 68.99 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX Vacant
xxxxx4257 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 2150 Appraisal - 1007   N/A     2150 Appraisal - 1007 No 114.53 0.873 0.873 2462.35                                             Yes 31600       2150             No No 3.1 1 1 N/A 45.14 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 0 Full Recourse XXXX Vacant
xxxxx5411 XXXX XXXX XXXX XXXX 12 Month Bank Statement Present No 2350 2300 Appraisal - 1007   N/A     2300 Appraisal - 1007 No 116.5 0.0 0 2679.41 2350                                           Yes 39490       2300             No No 3.2 1 1 N/A 40 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX Tenant
xxxxx5293 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 3000 Appraisal - 1007   N/A     3000 Appraisal - 1007 No 96.79 1.035 1.033 2903.76                                             Yes 48400       3000             No No 4.3 1 1 N/A 25.7 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX Vacant
xxxxx5442 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 1800 Appraisal - 1007   N/A     1800 Appraisal - 1007 No 99.63 1.004 1.004 1793.34                                             Yes 25500       1800             No No 5.4 1 1 N/A 6.36 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX Owner
xxxxxxx0318 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 6700 6700 Appraisal - 1007   N/A     6700 Actual In Place Rent No 88.54 1.12 1.129 5932.3 3500 12-31-2026 12 3200 12-31-2026 12                                 Yes 149600       6700             No No 39.2 1 1 N/A 9.85 Yes XXXX Limited Liability Corporation (LLC) Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Owner
xxxxxx0582 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 4300 4300 Appraisal - 1007         4300 Actual In Place Rent No 99.82 1.0 1.002 4292.21 4300 03-30-2027 1                                       Yes 51600       4300             No No 13.9 1 1 N/A 61.44 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       1   XXXX Tenant
xxxxxx0329 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2300 Appraisal - 1007   N/A     2300 Appraisal - 1007 No 119.16 0.83 0.839 2740.72                                             Yes 10000       2300             No No 41.8 1 1 N/A 48.83 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxxx0781 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Owner Occupied 0 6000 Appraisal - 1007   N/A     6000 Appraisal - 1007 No 99.23 1.03 1.008 5953.54                                             Yes 75000       6000             No No 16.3 1 1 N/A 14.92 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Owner
xxxxxxx0125 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 2800 Appraisal - 1025   N/A     2800 Appraisal - 1025 No 84.68 1.18 1.181 2371.09                                             Yes 33600   250000   2800             No No 0.0 1 1 N/A 46.89 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Vacant
xxxxx0385 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 8900 Appraisal - 1007   N/A     8900 Appraisal - 1007 No 218.04 0.45 0.459 19406                                             Yes 128000       8900             No No 0.0 1 1 N/A 43.58 Yes XXXX Limited Liability Corporation (LLC) Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Owner
xxxxx0384 XXXX XXXX XXXX XXXX 12 Month Bank Statement Present Yes 3350 3250 Appraisal - 1007   N/A     3250 Appraisal - 1007 No 140.99   0 4582.2 3350 11-30-2026 12                                       Yes 20100       3250             No No 3.8 1 1 N/A 110.49 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Tenant
xxxxx0679 XXXX XXXX XXXX XXXX Asset Depletion – Debt Ratio Calculation Present No - Vacant 0 2540 Appraisal - 1007   N/A     2540 Appraisal - 1007 No 134.28   0 3410.66                                             Yes 14400       2540             No No 0.0 1 1 N/A 721.44 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       1   XXXX Vacant
xxxxx0326 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 1200 1200 Appraisal - 1007   N/A     1200 Actual In Place Rent No 87.01 1.14 1.149 1044.11 1200 02-20-2027 12                                       Yes 14400   215000   1200             No No 1.0 2 1 N/A 47.77 Yes XXXX Limited Liability Corporation (LLC) Individual XXXX XXXX Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx0324 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 1100 1100 Appraisal - 1007   N/A     1100 Appraisal - 1007 No 82.11 1.21 1.218 903.21 1100 12-31-2026 12                                       Yes 13200   215000   1100             No No 1.0 2 1 N/A 55.22 Yes XXXX Limited Liability Corporation (LLC) Individual XXXX XXXX Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx0470 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 3800 Appraisal - 1007   N/A     3800 Appraisal - 1007 No 88.03 1.13 1.136 3345.24                                             Yes 75200   295000   3800             No No 0.2 1 1 N/A 129.56 Yes XXXX Limited Liability Corporation (LLC) Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Vacant
xxxxxx0273 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 7345 8400 Appraisal - 1025         8400 Appraisal - 1025 No 75.51 1.324 1.324 6342.64 3145 06-30-2026 1 2975 06-30-2026 1 1225 06-30-2026 1                           Yes 84700       8400             No No 2.8 1 1 N/A 9.76 Yes XXXX Corporation Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       1   XXXX Tenant
xxxxx0355 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 3700 Appraisal - 1007   N/A     3700 Appraisal - 1007 No 106.6 0.92 0.938 3944.33                                             Yes 124110       3700             No No 27.2 1 1 N/A 128.93 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 0 Full Recourse XXXX Tenant
xxxxx0764 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 10800 Appraisal - 1007 5609.51 Other 12   5609.51 Other Yes 89.89 1.112 1.112 5042.38                                             Yes 33000       5609.51             No No 21.0 1 1 N/A 83.9 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       1   XXXX Owner
xxxxxx0301 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 4950 Appraisal - 1025   N/A     4950 Appraisal - 1025 No 94.43 1.05 1.059 4674.43                                             Yes 59400       4950             No No 6.2 1 1 N/A 11.03 Yes XXXX Limited Liability Corporation (LLC) Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx5386 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 2160 Appraisal - 1007 2386 AirDNA 12   2160 Appraisal - 1007 No 98.39 1.016 1.016 2125.27                                             Yes 28000       2160             No No 0.0 1 1 N/A 14.55 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
xxxxx0691 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Owner Occupied 0 2150 Appraisal - 1007   N/A     2150 Appraisal - 1007 No 133.06 0.75 0.752 2860.7                                             Yes 18240       2150             No No 8.2 1 1 N/A 12.45 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Owner
xxxxxx0471 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 6750 6750 Appraisal - 1025   N/A     6750 Appraisal - 1025 No 93.86 1.06 1.065 6335.81 1800 02-28-2027 12 1800 03-31-2027 12 1650 07-31-2027 12 1500 01-31-2027 12                     Yes 66600   0   6750             No No 5.8 1 1 N/A 6.52 Yes XXXX Corporation Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx0739 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 3900 Appraisal - 1007         3900 Appraisal - 1007 No 109.47 0.91 0.914 4269.25                                             Yes 46800   640000   3900             No No 0.8 1 1 N/A 16.1 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       1   XXXX Vacant
xxxxx4244 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 2700 2700 Appraisal - 1007         2700 Actual In Place Rent No 92.48 1.081 1.081 2496.95 2700 12-31-2026 12                                       Yes 40365   389999   2700             No No 2.4 1 1 N/A 14.89 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Tenant
xxxxx5484 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Owner Occupied 0 2200 Appraisal - 1007   N/A     2200 Appraisal - 1007 No 97.96 1.021 1.021 2155.15                                             No         2200             No No 0.0 1 1 N/A 33.54 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Owner
xxxxxx0149 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 8950 11000 Appraisal - 1025   N/A     8950 Actual In Place Rent No 75.49 1.32 1.325 6756.04 5750 05-01-2027 12 3200 03-01-2027 24                                 Yes 65000   1999000   8950             No No 29.2 1 1 N/A 33.66 Yes XXXX Corporation Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
xxxxx0744 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 3250 Appraisal - 1007         3250 Appraisal - 1007 No 75.7 1.321 1.321 2460.33                                             Yes 60400       3250             No No 3.9 1 1 N/A 6.42 No XXXX   Individual XXXX XXXX Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Vacant
xxxxxx0552 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 4625 4400 Appraisal - 1007   N/A     4400 Appraisal - 1007 No 99.95 1 1.0 4398 4625 02-28-2027 12                                       Yes 52776       4400             No No 2.4 1 1 N/A 47.84 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 2 Full Recourse XXXX Tenant
xxxxxx0683 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 3450 Appraisal - 1025   N/A     3450 Appraisal - 1025 No 89.8 1.11 1.114 3097.95                                             Yes 41400       3450             No No 23.9 1 1 N/A 53.31 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       1   XXXX Tenant
xxxxxx0209 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 11000 Appraisal - 1007   N/A     11000 Appraisal - 1007 No 60.12 1.66 1.663 6613.19                                             Yes 120200   910000   11000             No No 0.9 1 1 N/A 154.69 Yes XXXX Limited Liability Corporation (LLC) Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Vacant
xxxxx0130 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 4600 4500 Appraisal - 1007         4500 Appraisal - 1007 No 99.4 1.006 1.006 4472.91 4600 08-31-2026 1                                       Yes 47200       4500             No No 16.3 1 1 N/A 83.88 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant