MFRA NQM DEPOSITOR, LLC ABS-15G

Exhibit 99.07 - Schedule 5

 

 

Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
85449     xxxxx xxxxx Asset Depletion – Debt Ratio Calculation Present No                   No     0 xxxxx                                             Yes 100000                       No   1 1 N/A 391.53 Yes xxxxx Limited Liability Corporation (LLC) Individual Guarantor xxxxx xxxxx Individual Guarantor xxxxx xxxxx                             Yes 2 Full Recourse xxxxx
88846     xxxxx xxxxx Debt Service Coverage Ratio Present No 0 3400 Appraisal - 1007         3400 Appraisal - 1007 No 120.72 0.823 0.828 xxxxx                                             Yes 38350       3400             No No   1 1 N/A 26.6 Yes xxxxx Limited Liability Corporation (LLC) Individual Guarantor xxxxx xxxxx                                   Yes 1 Full Recourse xxxxx
89129     xxxxx xxxxx Debt Service Coverage Ratio Present Yes 2850 2900 Appraisal - 1007   N/A     2850 Actual In Place Rent No 82.3 1.16 1.215 xxxxx 2850 xx/xx/xxxx 12                                       Yes 29460   xxxxx   2850               No 1.0 1 1 N/A 27.29 Yes xxxxx Limited Liability Corporation (LLC) Individual Guarantor xxxxx xxxxx                                   Yes 1 Full Recourse xxxxx
89131     xxxxx xxxxx Debt Service Coverage Ratio Present Yes 2850 2900 Appraisal - 1007         2850 Actual In Place Rent No 72.89 1.16 1.348 xxxxx 2850 xx/xx/xxxx 12                                       Yes 23728.8   xxxxx   2850               No 1.0 1 1 N/A 28.29 Yes xxxxx Limited Liability Corporation (LLC) Individual Guarantor xxxxx xxxxx                                   Yes 1 Full Recourse xxxxx