EFMT DEPOSITOR LLC ABS-15G

Exhibit 99.11 - Schedule 8

 

Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN Primary Appraisal Occupancy
2137739 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1025   N/A     6200 Appraisal - 1025 No 99.92 1.001 1.001 XXXX                                             Yes XXXX       6200             No No 18.2 1 1 N/A 21.09 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX Individual Guarantor XXXX XXXX Individual Guarantor XXXX XXXX Individual Guarantor XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 4 Full Recourse XXXX Tenant
2199309 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     2500 Appraisal - 1007 No 86.31 1.159 1.159 XXXX                                             Yes XXXX 0 XXXX   2500 0 0 0 0 0 0 No No 0.8 1 1 N/A 31.35 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2198856 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     2275 Appraisal - 1007 No 54.01 1.851 1.851 XXXX                                             Yes XXXX 0 XXXX   2275 0 0 0 0 0 0 No No 0.7 1 1 N/A 30.9 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2196915 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1925 Actual In Place Rent No 75.47 1.332 1.325 XXXX XXXX XXXX 12                                       Yes XXXX   XXXX   1925             No No 0.7 1 1 N/A 20.17 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2191757 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     1450 Appraisal - 1007 No 88.02 1 1.134 XXXX                                             Yes XXXX       1450             No No 6.5 1 1 N/A 115.58 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2191758 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1900 Appraisal - 1007 No 94.64 1.06 1.006 XXXX XXXX XXXX 1                                       Yes XXXX       1900             No No 21.6 1 1 N/A 127.92 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2191760 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1500 Appraisal - 1007 No 67.77 1.47 1.476 XXXX XXXX XXXX 12                                       Yes XXXX   XXXX   1500             No No 2.8 1 1 N/A 149.73 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2191751 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     950 Actual In Place Rent No 71.38 1.401 1.401 XXXX XXXX XXXX 12                                       Yes XXXX   XXXX   950             No No 0.4 3 1 N/A 98.76 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2194263 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1025   N/A     2250 Appraisal - 1025 No 52.38 1.25 1.909 XXXX                                             Yes XXXX   XXXX   2250             No No 0.0 1 1 N/A 54.86 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2194265 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1025   N/A     1800 Appraisal - 1025 No 63.98 1.25 1.563 XXXX                                             Yes XXXX   XXXX   1800             No No 0.0 1 1 N/A 52.23 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2194266 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1860 Appraisal - 1007 No 99.55 1.0 1.005 XXXX                                             Yes XXXX   0   1860             No No 22.3 1 1 N/A 56.49 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Owner
2191755 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1095 Actual In Place Rent No 73.71 1.35 1.357 XXXX XXXX XXXX 12                                       Yes XXXX 0     1095 0 0 0 0 0 0 No No 9.1 1 1 N/A 106.97 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2191754 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1005 Actual In Place Rent No 75.38 1.25 1.327 XXXX XXXX XXXX 12                                       Yes XXXX 0     1005 0 0 0 0 0 0 No No 5.8 1 1 N/A 99.38 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2191752 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1200 Appraisal - 1007 No 69.28 1.25 1.443 XXXX                                             Yes XXXX       1200             No No 9.1 1 1 N/A 105.2 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2194264 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     1300 Appraisal - 1007 No 62.74 1.58 1.594 XXXX                                             Yes XXXX       1300             No No 5.4 1 1 N/A 105.64 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2191756 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     1200 Appraisal - 1007 No 73.14 1.367 1.367 XXXX                                             Yes XXXX 0 XXXX   1200 0 0 0 0 0 0 No No 0.4 1 1 N/A 115.07 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2191753 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     1150 Appraisal - 1007 No 78.75 1.341 1.27 XXXX                                             Yes XXXX 0     1150 0 0 0 0 0 0 No No 9.1 1 1 N/A 110.98 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2191750 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1700 Actual In Place Rent No 87 1.23 1.149 XXXX XXXX XXXX 12                                       Yes XXXX 0     1700 0 0 0 0 0 0 No No 2.8 1 1 N/A 58.24 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2199310 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1935 Appraisal - 1007 No 86.26 1.159 1.159 XXXX XXXX XXXX 12                                       Yes XXXX 0 0   1935 0 0 0 0 0 0 No No 0.6 1 1 N/A 10.62 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2191759 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1025   N/A     2000 Appraisal - 1025 No 68.84 1.453 1.453 XXXX                                             Yes XXXX 0 XXXX   2000 0 0 0 0 0 0 No No 0.8 1 1 N/A 43.02 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2199313 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     2300 Appraisal - 1007 No 67.76 1.476 1.476 XXXX                                             Yes XXXX       2300             No No 26.1 1 1 N/A 41.88 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2198855 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007   N/A     1450 Appraisal - 1007 No 62.46 1.601 1.601 XXXX                                             Yes XXXX 0 XXXX   1450 0 0 0 0 0 0 No No 0.5 1 1 N/A 15.7 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2196690 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1700 Appraisal - 1007 No 56.52 1.769 1.769 XXXX                                             No     XXXX   1700             No No 21.0 1 1 N/A 101.64 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX Vacant
2199312 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1800 Appraisal - 1007 No 68.37 1.481 1.463 XXXX                                             Yes XXXX   XXXX   1800             No No 2.6 1 1 N/A 8.04 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2199314 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1950 Appraisal - 1007 No 94.53 1.05 1.058 XXXX XXXX XXXX 36                                       Yes XXXX       1950             No No 3.2 1 1 N/A 84.34 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2190757 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007         1155 Actual In Place Rent No 72.81 1.373 1.373 XXXX XXXX XXXX 12                                       Yes XXXX       1155             No No 6.2 1 1 N/A 31.77 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2199311 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     950 Appraisal - 1007 No 74.09 1.35 1.35 XXXX                                             Yes XXXX 0     950 0 0 0 0 0 0 No No 1.8 1 1 N/A 96.64 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2198859 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1500 Appraisal - 1007 No 93.7 1.067 1.067 XXXX XXXX XXXX 12                                       Yes XXXX 0     1500 0 0 0 0 0 0 No No 19.3 1 1 N/A 32.11 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
2194254 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1900 Appraisal - 1007 No 94.37 1.06 1.06 XXXX XXXX XXXX 12                                       Yes XXXX   0   1900             No No 1.2 1 1 N/A 20.43 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2198857 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007   N/A     1295 Actual In Place Rent No 91.05 1.098 1.098 XXXX XXXX XXXX 1295                                       Yes XXXX 0 XXXX   1295 0 0 0 0 0 0 No No 0.7 1 1 N/A 65.03 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX Business Entity XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2194256 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 XXXX Appraisal - 1007         1300 Appraisal - 1007 No 53.07 1.884 1.884 XXXX                                             Yes XXXX   XXXX   1300             No No 1.9 4 1 N/A 14.74 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Vacant
2198858 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1025   N/A     3050 Appraisal - 1025 No 42.68 2.343 2.343 XXXX XXXX XXXX 12 XXXX XXXX 12 XXXX XXXX 12 XXXX XXXX 12                     Yes XXXX 0     3050 0 0 0 0 0 0 No No 19.2 1 1 N/A 20.77 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2199330 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1007         1950 Actual In Place Rent No 95.62 1.046 1.046 XXXX XXXX XXXX 24                                       Yes XXXX       1950             No No 16.5 1 1 N/A 80.21 Yes XXXX Corporation Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2199331 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1025   N/A     1790 Actual In Place Rent No 59.87 1.67 1.67 XXXX XXXX XXXX 12 XXXX XXXX 1                                 Yes XXXX       1790             No No 3.0 1 1 N/A 9.3 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant
2199315 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1300 Appraisal - 1007 No 71.45 1.4 1.4 XXXX                                             Yes XXXX 0     1300 0 0 0 0 0 0 No No 8.7 1 1 N/A 79.54 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
2199318 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1565 Appraisal - 1007 No 55 1.818 1.818 XXXX                                             Yes XXXX 0     1565 0 0 0 0 0 0 No No 8.7 1 1 N/A 89.16 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
2199317 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     2050 Appraisal - 1007 No 50.36 1.986 1.986 XXXX                                             Yes XXXX 0     2050 0 0 0 0 0 0 No No 7.7 1 1 N/A 67.92 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
2199316 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1450 Appraisal - 1007 No 66.87 1.496 1.496 XXXX                                             Yes XXXX 0     1450 0 0 0 0 0 0 No No 22.2 1 1 N/A 107.04 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX Tenant
2199320 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007   N/A     1100 Appraisal - 1007 No 82.4 1.21 1.214 XXXX                                             Yes XXXX       1100             No No 0.0 1 1 N/A 115.05 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Tenant
2199319 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007         1600 Appraisal - 1007 No 57.83 1.729 1.729 XXXX                                             Yes XXXX       1600             No No 0.0 1 1 N/A 112.72 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Tenant
2199228 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 XXXX Appraisal - 1007         3100 Appraisal - 1007 No 113.95 0.878 0.878 XXXX                                             Yes XXXX       3100             No No 6.2 1 1 N/A 8.99 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX Tenant
2199332 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes XXXX XXXX Appraisal - 1025   N/A     12730 Actual In Place Rent No 74.71 1.339 1.339 XXXX XXXX XXXX 12 XXXX XXXX 12 XXXX XXXX 12 XXXX XXXX 12                     Yes XXXX       12730             No No 0.5 1 1 N/A 10.51 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX Tenant