| SCHEDULE OF ROU ASSETS AND LIABILITIES |
ROU
assets and liabilities consist of the following:
SCHEDULE OF ROU ASSETS AND LIABILITIES
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| ROU assets – related party | |
$ | - | | |
$ | - | |
| ROU assets | |
| 383,565 | | |
| 495,457 | |
| Total ROU assets | |
$ | 383,565 | | |
$ | 495,457 | |
| | |
| | | |
| | |
| Current portion of lease liabilities –
related party | |
$ | - | | |
$ | - | |
| Current portion of lease liabilities | |
| 208,152 | | |
| 272,476 | |
| Long term lease liabilities,
net of current portion | |
| 192,228 | | |
| 233,451 | |
| Total lease liabilities | |
$ | 400,380 | | |
$ | 505,927 | |
|
ROU
assets and liabilities consist of the following:
SCHEDULE OF ASSETS AND LIABILITIES
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| ROU assets – related party | |
$ | - | | |
$ | - | |
| ROU assets | |
| 495,457 | | |
| 1,048,070 | |
| Total ROU assets | |
$ | 495,457 | | |
$ | 1,048,070 | |
| | |
| | | |
| | |
| Current portion of lease liabilities –
related party | |
$ | - | | |
$ | - | |
| Current portion of lease liabilities | |
| 272,476 | | |
| 331,545 | |
| Long term lease liabilities,
net of current portion | |
| 233,451 | | |
| 773,820 | |
| Total lease liabilities | |
$ | 505,927 | | |
$ | 1,105,365 | |
|
| SCHEDULE OF NON CANCELABLE OPERATING LEASES AND OTHER OBLIGATIONS |
Aggregate
minimum future commitments under non-cancelable operating leases and other obligations at June 30, 2026 were as follows:
SCHEDULE OF NON CANCELABLE OPERATING LEASES AND OTHER OBLIGATIONS
| Year
ended December 31, | |
| |
| 2026 (remaining) | |
| 135,768 | |
| Remainder of
fiscal year | |
| 135,768 | |
| 2027 | |
| 254,448 | |
| Year 1 | |
| 254,448 | |
| 2028 | |
| 40,000 | |
| Year 2 | |
| 40,000 | |
| Total Minimum Lease Payments | |
$ | 430,216 | |
| Less: Imputed Interest | |
$ | (29,836 | ) |
| Present Value of Lease Payments | |
$ | 400,380 | |
| Less: Current Portion | |
$ | (208,152 | ) |
| Long Term Portion | |
$ | 192,228 | |
|
Aggregate
minimum future commitments under non-cancelable operating leases and other obligations at December 31, 2025 were as follows:
SCHEDULE OF NON CANCELABLE OPERATING LEASES AND OTHER OBLIGATIONS
| Year ended December 31, | |
| |
| Remainder of
fiscal year | |
| | |
| 2026 | |
$ | 272,476 | |
| 2027 | |
| 254,448 | |
| 2028 | |
| 40,000 | |
| Year 3 | |
| 40,000 | |
| Total Minimum Lease Payments | |
$ | 566,924 | |
| Less: Imputed Interest | |
$ | (60,997 | ) |
| Present Value of Lease Payments | |
$ | 505,927 | |
| Less: Current Portion | |
$ | (272,476 | ) |
| Long Term Portion | |
$ | 233,451 | |
|