v3.26.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jul. 31, 2026
Jul. 31, 2025
Operating Activities    
Net Loss $ (11,203,930) $ (6,011,986)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Gain on Forgiveness of Debt (1,358,264) (343,938)
Loss on Extinguishment of Debt 8,615,659 1,235,000
Unrealized Gain on Derivative/Warrant Liability (795,727) (56,263)
Depreciation Expense 34,843 83,533
Bad Debt Expense (0) 2,726
Amortization Expense 22,857 22,857
Amortization of Operating Lease – ROU Asset 100,767 90,433
Accretion of Debt Discount 973,160 1,165,711
Stock Based Compensation 788,671 1,016,038
Pre-funded Warrants issued for Services 528,000
Changes in Operating Assets and Liabilities    
Accounts Receivable (11,146) (5,989)
Accounts Receivable – Related Party 2,250 (15,750)
Inventory (161,378) (58,707)
Prepaid Expenses 11,781
Accounts Payable (405,422) 358,632
Notes Payable 125,000
Accounts Payable – Related Party 22,610
Operating Lease Obligation (100,767) (90,433)
Accrued Liabilities (118,033) 57,211
Accrued Interest 79,156 110,253
Accrued Interest – Related Parties (23,608) 78,250
Net Cash Used in Operating Activities (3,435,912) (1,800,031)
Investing Activities    
Acquisition of Property and Equipment (163,251) (1,310)
Patent Costs (12,302) (65,519)
Net Cash Used in Investing Activities (175,553) (66,829)
Financing Activities    
Issuance of Series A-1 Convertible Preferred Stock 8,750,000 400,000
Issuance of 2025 Series Senior Secured Convertible Notes Payable – Stock Settled 5,675,000
Payment of 2024 Senior Secured Convertible Notes Payable (4,370,000)
Payment of 2021 Series Convertible Note Payable – Related Party (225,000)
Capital Lease Principal Payments (5,043) (9,419)
Net Cash Provided by Financing Activities 8,744,957 1,470,581
Total Cash Provided (Used) During the Period 5,133,492 (396,279)
Beginning Cash Balance 604,183 571,360
Ending Cash Balance 5,737,675 175,081
Cash Paid for Interest 4,907 5,029
Cash Paid for Income Taxes
Supplemental Schedule of Non-Cash Financing Activities:    
Cashless Exercise of Stock Options 57
Deemed Dividend 431,323
Reclassification of Preferred Stock to Redeemable Preferred Stock 2,581,171  
Conversion of 2022 Convertible Notes Payable to Redeemable Preferred Stock 238,603
Conversion of 2023 Convertible Notes Payable to Redeemable Preferred Stock 484,022
Conversion of 2023B Convertible Notes Payable to Redeemable Preferred Stock 1,050,377
Conversion of 2024 Senior Secured Convertible Notes Payable to Redeemable Preferred Stock 468,750
Conversion of 2025 Senior Secured Convertible Notes Payable to Redeemable Preferred Stock 6,669,388
Extinguishment of Derivative/Warrant Liabilities 4,776,015
Reclassification of the 2024 Series Convertible Notes to Notes Payable 125,000
Derivative/Warrant Liability on 2025 Series Senior Secured Notes Payable 5,054,057
Discount on Derivative/Warrant Liability on 2025 Series Senior Secured Notes Payable $ 5,054,057