| Schedule of Changes in Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Ordinary Shares |
|
|
Class B Ordinary Shares |
|
|
Additional paid-in capital |
|
|
Accumulated other comprehensive income |
|
|
Accumulated deficit |
|
|
Total Shareholders’ equity |
|
|
|
Number |
|
|
Amounts |
|
|
Number |
|
|
Amounts |
|
|
Amounts |
|
|
Amounts |
|
|
Amounts |
|
|
Amounts |
|
Balance as of January 1, 2025 |
|
|
1,636,807,084 |
|
|
|
16,368 |
|
|
|
741,254,447 |
|
|
|
7,413 |
|
|
|
79,883,038 |
|
|
|
1,975,487 |
|
|
|
(52,373,422 |
) |
|
|
29,508,884 |
|
Net loss |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,338,130 |
) |
|
|
(7,338,130 |
) |
Share-based compensation |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
2,903,701 |
|
|
|
— |
|
|
|
— |
|
|
|
2,903,701 |
|
Foreign currency translation adjustment, net of nil income taxes |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
(52,090 |
) |
|
|
— |
|
|
|
(52,090 |
) |
Balance as of June 30, 2025 |
|
|
1,636,807,084 |
|
|
|
16,368 |
|
|
|
741,254,447 |
|
|
|
7,413 |
|
|
|
82,786,739 |
|
|
|
1,923,397 |
|
|
|
(59,711,552 |
) |
|
|
25,022,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Ordinary Shares |
|
|
Class B Ordinary Shares |
|
|
Additional paid-in |
|
|
Accumulated other comprehensive income |
|
|
Accumulated deficit |
|
|
Total Shareholders’ equity |
|
|
|
Number |
|
|
Amounts |
|
|
Number |
|
|
Amounts |
|
|
capital |
|
|
Amounts |
|
|
Amounts |
|
|
Amounts |
|
Balance as of January 1, 2026 |
|
|
2,160,310,915 |
|
|
|
21,603 |
|
|
|
741,254,447 |
|
|
|
7,413 |
|
|
|
100,820,027 |
|
|
|
1,893,379 |
|
|
|
(84,876,067 |
) |
|
|
17,866,355 |
|
Net loss |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
(11,126,180 |
) |
|
|
(11,126,180 |
) |
Share-based compensation |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
741,506 |
|
|
— |
|
|
— |
|
|
|
741,506 |
|
Issuance of escrowed reserve shares under the ATM Program |
|
|
340,000,000 |
|
|
|
3,400 |
|
|
|
|
|
|
|
|
|
(3,400 |
) |
|
— |
|
|
— |
|
|
— |
|
Share issuance from vest of restricted shares units |
|
|
19,582,000 |
|
|
196 |
|
|
|
|
|
|
|
|
|
(196 |
) |
|
— |
|
|
— |
|
|
— |
|
Share issuance upon followed-up offering, net of issuance costs of US$894,379 |
|
|
280,000,000 |
|
|
|
2,800 |
|
|
|
|
|
|
|
|
|
3,477,822 |
|
|
— |
|
|
— |
|
|
|
3,480,622 |
|
Foreign currency translation adjustment, net of nil income taxes |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(524,335 |
) |
|
— |
|
|
|
(524,335 |
) |
Balance as of June 30, 2025 |
|
|
2,799,892,915 |
|
|
|
27,999 |
|
|
|
741,254,447 |
|
|
|
7,413 |
|
|
|
105,035,759 |
|
|
|
1,369,044 |
|
|
|
(96,002,247 |
) |
|
|
10,437,968 |
|
|