SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2026 |
Dec. 31, 2025 |
Dec. 31, 2025 |
| SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION |
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| Ordinary Shares subject to possible redemption, December 31, 2025 | |
$ | 69,471,486 | |
| Plus: | |
| | |
| Accretion in value of redeemable shares | |
| 1,232,214 | |
| Ordinary Shares subject to possible redemption, June 30, 2026 | |
$ | 70,703,700 | |
|
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
| Gross proceeds | |
$ | 69,000,000 | |
| Less: | |
| | |
| | |
| | |
| Proceeds allocated to Public Warrants | |
| (2,809,680 | ) |
| Proceeds allocated to Over-allotment Option | |
| (66,600 | ) |
| Issuance costs allocated to Ordinary Shares subject to possible redemption | |
| (1,759,601 | ) |
| Plus: | |
| | |
| Accretion of carrying value to redemption value | |
| 5,107,367 | |
| Ordinary Shares subject to possible redemption, December 31, 2025 | |
$ | 69,471,486 | |
|
|
| SCHEDULE OF NET INCOME PER SHARE |
The
net income per share presented in the statement of operations is based on the following:
SCHEDULE
OF NET INCOME PER SHARE
| | |
For the three months ended June 30, 2026 | | |
For the Period from June 24,
2025 (Inception) through June 30, 2025 | | |
For the six months ended June 30, 2026 | |
| | |
Redeemable Ordinary Shares | | |
Non-redeemable Ordinary Shares | | |
Redeemable Ordinary Shares | | |
Non-redeemable Ordinary Shares | | |
Redeemable Ordinary Shares | | |
Non-redeemable Ordinary Shares | |
| Basic and diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income (loss) | |
$ | 73,008 | | |
$ | 20,401 | | |
$ | - | | |
$ | (25,128 | ) | |
$ | 434,462 | | |
| 121,404 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 6,900,000 | | |
| 1,928,100 | | |
| - | | |
| 1,725,000 | | |
| 6,900,000 | | |
| 1,928,100 | |
| Basic and diluted net income per ordinary share | |
$ | 0.01 | | |
$ | 0.01 | | |
$ | - | | |
$ | (0.01 | ) | |
$ | 0.06 | | |
| 0.06 | |
|
The
net income per share presented in the statement of operations is based on the following:
SCHEDULE
OF NET INCOME PER SHARE
| | |
For the Period from June 24, 2025 (Inception) through December 31, 2025 | |
| | |
Redeemable Ordinary Shares | | |
Non-redeemable Ordinary Shares | |
| Basic and diluted net income per ordinary share | |
| | | |
| | |
| Numerator: | |
| | | |
| | |
| Allocation of net income | |
$ | 183,760 | | |
$ | 132,749 | |
| Denominator: | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 2,450,526 | | |
| 1,770,262 | |
| Basic and diluted net income per ordinary share | |
$ | 0.07 | | |
$ | 0.07 | |
|
|
| SCHEDULE OF SEGMENT REPORTING |
When
evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics,
which include the following:
SCHEDULE OF SEGMENT INFORMATION
| | |
For the Six Months Ended June 30, 2026 | |
| Formation and operating costs | |
$ | (676,348 | ) |
| Interest income on trust account | |
$ | 1,232,214 | |
| Cash and marketable securities held in trust account | |
$ | 70,703,700 | |
|
When
evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics,
which include the following:
SCHEDULE OF SEGMENT INFORMATION
| | |
For the Period
from June 24, 2025 (inception) through December 31, 2025 | |
| Formation and operating costs | |
$ | (154,977 | ) |
| Interest income on trust account | |
$ | 471,486 | |
| Cash and marketable securities held in trust account | |
$ | 69,471,486 | |
|
|
| CADV Ventures S.A [Member] |
|
|
|
| SCHEDULE OF NET INCOME PER SHARE |
|
|
Basic
and diluted earnings/(loss) per ordinary share for each of the year presented is calculated as follows:
SCHEDULE
OF BASIC AND DILUTED EARNINGS LOSS PER ORDINARY SHARE
| | |
2025 | | |
2024 | |
| | |
For the years ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
US$ | | |
US$ | |
| Numerators | |
| | |
| |
| Net income/(loss) | |
| 110,132 | | |
| (502,769 | ) |
| | |
| | | |
| | |
| Denominators | |
| | | |
| | |
| Weighted average number of Ordinary Shares outstanding-Basic and diluted* | |
| 3,892,467 | | |
| 3,200,050 | |
| Net income/(loss) per Ordinary Share-Basic and diluted* | |
| 0.03 | | |
| (0.16 | ) |
|
| SCHEDULE OF CURRENCY EXCHANGE RATES |
|
|
The
following table outlines the currency exchange rates that were used in creating the financial statements in this report, representing
the certified exchange rate published by the Narodowy Bank Polski:
SCHEDULE OF CURRENCY EXCHANGE RATES
| | |
As
of December 31, | |
| | |
2025 | | |
2024 | |
| PLN into US$ for balance sheet
items, except for equity accounts | |
| 3.6016 | | |
| 4.1012 | |
| | |
For
the years ended December 31 | |
| | |
2025 | | |
2024 | |
| PLN into US$ for items in the statements
of operations and comprehensive income, and cash flows | |
| 3.7588 | | |
| 3.9799 | |
|
| SCHEDULE OF GROSS REVENUE DISAGGREGATED BY MAJOR SERVICE LINES AND TIMING OF REVENUE RECOGNITION |
|
|
A
summary of the Company’s gross revenue disaggregated by major service lines and timing of revenue recognition for the years ended
December 31, 2024 and 2025, respectively, are as follows:
SCHEDULE OF GROSS REVENUE DISAGGREGATED BY MAJOR SERVICE LINES AND TIMING OF REVENUE RECOGNITION
| | |
2025 | | |
2024 | |
| | |
For
the years ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
US$ | | |
US$ | |
| By revenue streams | |
| | | |
| | |
| IT support
service | |
| 545,219 | | |
| 348,205 | |
| Outsourced human resources
service | |
| 213,050 | | |
| 186,216 | |
| Licensing
service | |
| 14,564 | | |
| 4,645 | |
| Total | |
| 772,833 | | |
| 539,066 | |
| | |
| | | |
| | |
| Timing
of revenue recognition | |
| | | |
| | |
| Service
transferred overtime | |
| 772,833 | | |
| 539,066 | |
|
| SCHEDULE OF SEGMENT REPORTING |
|
|
The
following table presents financial information regularly provided to the CODM and included in the measure of segment profit or loss:
SCHEDULE OF SEGMENT REPORTING
| | |
2025 | | |
2024 | |
| | |
For the years ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
US$ | | |
US$ | |
| Revenues | |
| 772,833 | | |
| 539,066 | |
| Less: Cost of revenues | |
| 199,246 | | |
| 195,229 | |
| Gross profit | |
| 573,587 | | |
| 343,837 | |
| Less: Operating expenses | |
| 456,418 | | |
| 799,632 | |
| Operating income (loss) | |
| 117,169 | | |
| (455,795 | ) |
| Other expense, net | |
| (7,037 | ) | |
| (46,974 | ) |
| Segment net income (loss) | |
| 110,132 | | |
| (502,769 | ) |
| Reconciliation of profit and loss | |
| - | | |
| - | |
| Net profit (loss) | |
| 110,132 | | |
| (502,769 | ) |
Significant Segment Expenses
The following
table shows the significant expense disclosure for the reportable segment:
| | |
2025 | | |
2024 | |
| | |
For the years ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
US$ | | |
US$ | |
| Research and development expenses | |
| 256,858 | | |
| 649,169 | |
| Subcontracting costs | |
| 182,426 | | |
| 183,971 | |
| Professional fees | |
| 113,059 | | |
| 20,169 | |
| Staff salaries, social securities and benefits | |
| 74,248 | | |
| 50,926 | |
| Interest expenses | |
| 26,007 | | |
| 45,337 | |
| Marketing expenses | |
| - | | |
| 43,273 | |
| Other expenses | |
| 10,103 | | |
| 48,990 | |
| Total expenses deducted from segment revenue to arrive
at reported segment net income (loss) | |
| 662,701 | | |
| 1,041,835 | |
|
| Kukugan Invest [Member] |
|
|
|
| SCHEDULE OF NET INCOME PER SHARE |
Basic
and diluted (loss) earnings per ordinary share for each of the period presented is calculated as follows:
SCHEDULE
OF BASIC AND DILUTED EARNINGS LOSS PER ORDINARY SHARE
| | |
2026 | |
|
2026 | |
2025 |
| | |
Successor | |
|
Predecessor |
| | |
For the period from January 6 through June 30, | |
|
For the period from January 1 through 5, | |
For the six months ended June 30, |
| | |
2026 | |
|
2026 | |
2025 |
| | |
US$ | |
|
US$ | |
US$ |
| Numerators | |
| |
|
| |
|
| Net (loss) income | |
| (105,668 | ) | |
|
| (333 | ) | |
| 190,747 | |
| Denominators | |
| | | |
|
| | | |
| | |
| Weighted average number of Ordinary Shares outstanding-Basic and diluted* | |
| 100,000 | | |
|
| 22,640,989 | | |
| 3,200,050 | |
| Net (loss) income per Ordinary Share-Basic and diluted* | |
| (1.06 | ) | |
|
| (0.00 | ) | |
| 0.05 | |
|
|
|
| SCHEDULE OF CURRENCY EXCHANGE RATES |
The
following table outlines the currency exchange rates that were used in creating the financial statements in this report, representing
the certified exchange rate published by the Narodowy Bank Polski:
SCHEDULE OF CURRENCY EXCHANGE RATES
| | |
As of June 30, 2026 | |
As of December 31, 2025 |
| PLN into US$ for balance sheet items, except for equity accounts | |
| 3.7708 | | |
| 3.8643 | |
| | |
For the period from January 6 through June 30, | |
For the six months ended June 30, |
| | |
2026 | |
2025 |
| PLN into US$ for items in the statements of operations and comprehensive (loss) income, and cash flows | |
| 3.6388 | | |
| 3.8763 | |
| | |
For the period from January 1 through 5 |
| | |
2026 |
| PLN into US$ for items in the statements of operations and comprehensive loss, and cash flows | |
| 3.6004 | |
|
|
|
| SCHEDULE OF GROSS REVENUE DISAGGREGATED BY MAJOR SERVICE LINES AND TIMING OF REVENUE RECOGNITION |
A
summary of the Company’s gross revenue disaggregated by major service lines and timing of revenue recognition for the Successor
period from January 6 through June 30, 2026, Predecessor periods from January 1 through January 5, 2026 and six months ended June 30,
2025, respectively, are as follows:
Point-in-time
revenue for the Successor period from January 6 through June 30, 2026 consists of revenue from (i) IT migration services of $388,564,
recognized upon completion and customer acceptance in March 2026, and (ii) fixed-scope software delivery services of $100,217, recognized
upon completion and customer acceptance. Revenue transferred over time consists of IT support services, outsourced human resource services
and technical assistance services recognized ratably
or as services are rendered over the applicable service periods.
SCHEDULE OF GROSS REVENUE DISAGGREGATED BY MAJOR SERVICE LINES AND TIMING OF REVENUE RECOGNITION
| | |
Successor | |
|
Predecessor | |
Predecessor |
| | |
Successor | |
|
Predecessor |
| | |
For the period from January 6 through June 30, | |
|
For the period from January 1 through 5 | |
For the six months ended June 30, |
| | |
2026 | |
|
2026 | |
2025 |
| | |
US$ | |
|
US$ | |
|
| By revenue streams | |
| | | |
|
| | | |
| | |
| IT support service | |
US$ | 215,625 | | |
|
US$ | — | | |
US$ | 389,402 | |
| Outsourced human resources service | |
| 56,063 | | |
|
| — | | |
| 78,319 | |
| IT migration service | |
| 388,564 | | |
|
| — | | |
| — | |
| Software testing and development service | |
| 114,672 | | |
|
| — | | |
| — | |
| Licensing service | |
| — | | |
|
| — | | |
| 9,387 | |
| Total | |
| 774,924 | | |
|
| — | | |
| 477,108 | |
| Timing of revenue recognition | |
| | | |
|
| | | |
| | |
| Service transferred overtime | |
| 286,143 | | |
|
| — | | |
| 477,108 | |
| Service transferred at point of time | |
| 488,781 | | |
|
| — | | |
| — | |
| Total | |
| 774,924 | | |
|
| — | | |
| 477,108 | |
|
|
|
| Kukugan Invest [Member] | Single Reportable Segment [Member] |
|
|
|
| SCHEDULE OF SEGMENT REPORTING |
The
following table presents financial information regularly provided to the CODM and included in the measure of segment profit or loss:
SCHEDULE OF SEGMENT REPORTING
| | |
Successor | |
|
Predecessor | |
Predecessor |
| | |
Successor | |
|
Predecessor |
| | |
For the period from January 6 through June 30, | |
|
For the period from January 1 through 5 | |
For the six months ended June 30, |
| | |
2026 | |
|
2026 | |
2025 |
| | |
US$ | |
|
US$ | |
|
| Revenues | |
| 774,924 | | |
|
| — | | |
| 477,108 | |
| Less: Cost of revenues | |
| 668,956 | | |
|
| — | | |
| 80,677 | |
| Gross profit | |
| 105,968 | | |
|
| — | | |
| 396,431 | |
| Less: Operating expenses | |
| 190,056 | | |
|
| 333 | | |
| 170,562 | |
| Operating (loss) income | |
| (84,088 | ) | |
|
| (333 | ) | |
| 225,869 | |
| Other expense, net | |
| (21,580 | ) | |
|
| — | | |
| (35,122 | ) |
| Segment net (loss) income | |
| (105,668 | ) | |
|
| (333 | ) | |
| 190,747 | |
| Reconciliation of profit and loss | |
| — | | |
|
| — | | |
| — | |
| Net (loss) profit | |
| (105,668 | ) | |
|
| (333 | ) | |
| 190,747 | |
The
following table shows the significant expense disclosure for the reportable segment:
| | |
Successor | |
|
Predecessor | |
Predecessor |
| | |
Successor | |
|
Predecessor |
| | |
For the period from January 6 through June 30, | |
|
For the period from January 1 through 5 | |
For the six months ended June 30, |
| | |
2026 | |
|
2026 | |
2025 |
| | |
US$ | |
|
US$ | |
|
| Research and development expenses | |
US$ | — | | |
|
US$ | — | | |
US$ | 35,032 | |
| Subcontracting costs | |
| 663,013 | | |
|
| — | | |
| 80,677 | |
| Professional fees | |
| 160,906 | | |
|
| — | | |
| 11,441 | |
| Staff salaries, social securities and benefits | |
| 19,331 | | |
|
| — | | |
| 31,589 | |
| Interest expenses | |
| 3,843 | | |
|
| — | | |
| 14,344 | |
| Exchange loss | |
| 13,764 | | |
|
| — | | |
| 22,335 | |
| Bad debt provision | |
| 6,527 | | |
|
| — | | |
| — | |
| Other expenses | |
| 13,208 | | |
|
| 333 | | |
| 90,943 | |
| Total expenses deducted from segment revenue to arrive at reported segment loss | |
| 880,592 | | |
|
| 333 | | |
| 286,361 | |
|
|
|