| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
|
Assumed Average Purchase Price Per Share
|
| |
Number of
Registered Shares of our Common Stock to be Issued if Full Purchase(1) |
| |
Percentage of
Outstanding Shares of our Common Stock After Giving Effect to the Issuance to Lincoln Park(2) |
| |
Gross Proceeds from the
Sale of Shares of our Common Stock to Lincoln Park Under the Purchase Agreement(1) |
| |||||||||
|
$0.50
|
| | | | 1,500,000 | | | | | | 21.25% | | | | | $ | 750,000 | | |
|
$1.00
|
| | | | 1,500,000 | | | | | | 21.25% | | | | | $ | 1,500,000 | | |
| $1.45(3) | | | | | 1,500,000 | | | | | | 21.25% | | | | | $ | 2,175,000 | | |
|
$1.87
|
| | | | 1,500,000 | | | | | | 21.25% | | | | | $ | 2,805,000 | | |
| |
Assumed public offering price per share
|
| | | | | | | | | $ | 1.45 | | |
| |
Net tangible book value per share of common stock as of June 30, 2026
|
| | | $ | 1.74 | | | | | | | | |
| |
Decrease in net tangible book value per share attributable to this offering
|
| | | $ | 0.08 | | | | | | | | |
| |
As adjusted, net tangible book value per share after this offering
|
| | | | | | | | | $ | 1.66 | | |
| |
Accretion per share to new investors purchasing shares in this offering
|
| | | | | | | | | $ | 0.21 | | |
| | | |
Number of Shares of Common Stock
Owned Prior to Offering(2) |
| |
Maximum Number of Shares of
Common Stock to be Offered Pursuant to this Prospectus(3) |
| |
Number of Shares of Common
Stock Owned After Offering(4) |
| |||||||||||||||||||||
|
Name of Selling Stockholder
|
| |
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| ||||||||||||||||||
|
Lincoln Park Capital Fund, LLC(1)
|
| | | | 409,789 | | | | | | 6.9% | | | | | | 1,500,000 | | | | | | 409,789 | | | | | | 5.5% | | |