| Schedule of reconciliation of the U.S. federal statutory income tax rate |
| | Amount | | | Percentage | | | | | | | | | U.S. federal statutory income tax | | $ | (51,629,649 | ) | | | 21.00 | % | State and local income taxes, net of federal benefit | | | (13,871,476 | ) | | | 5.65 | % | Foreign tax effects | | | - | | | | - | % | Effect of changes in tax laws or rates | | | - | | | | - | % | Effect of cross-border tax laws | | | - | | | | - | % | Tax credits | | | - | | | | - | % | Changes in valuation allowance | | | 69,709,798 | | | | (28.36 | )% | Nontaxable or nondeductible items | | | 29,670 | | | | (0.01 | )% | Changes in unrecognized tax benefits | | | - | | | | - | % | Other, net | | | (4,238,343 | ) | | | 1.72 | % | Income tax benefit (expense) | | $ | - | | | | - | % |
|
| Schedule of components of the company's net deferred tax asset |
| | June 30, | | | | 2026 | | | 2025 | | | | | | | | | Net operating loss carryforwards | | $ | 23,452,438 | | | $ | 9,601,876 | | Right-of-use assets | | | 434,706 | | | | (28,366 | ) | Inventory write-offs | | | 91,164 | | | | 161,146 | | Unrealized loss (gain) on digital assets | | | 54,432,275 | | | | (27,512 | ) | Intangible assets | | | 149,517 | | | | 2,795,409 | | Stock-based compensation | | | 5,961,672 | | | | 2,770,725 | | Capital loss carryforwards | | | 277,873 | | | | 271,334 | | Property and equipment | | | 55,684 | | | | 306,804 | | Allowance for credit losses | | | 68,602 | | | | 172,844 | | Accrued compensation | | | 783,181 | | | | 13,784 | | Operating lease payable | | | (264,143 | ) | | | - | | Deferred revenue | | | 1,262 | | | | 3,572 | | Other, net | | | 307,189 | | | | 7 | | Valuation allowance | | | (79,802,562 | ) | | | (10,092,765 | ) | Deferred tax asset | | $ | 5,948,858 | | | $ | 5,948,858 | |
|