Digital Assets (Tables)

12 Months Ended

Jun. 30, 2026

Digital Assets

Schedule of digital assets

		Fair Value
Digital assets, June 30, 2024		$	-
Purchases of digital assets			104,906,697
Digital asset revenue			985,009
Unrealized gain on digital assets			105,474
Digital assets, June 30, 2025		$	105,997,180
Purchases of digital assets			269,862,232
Proceeds from sales of digital assets			(21,223,391	)
Digital asset revenue			17,429,206
Realized loss on sale of digital assets			(11,705,209	)
Unrealized loss on digital assets			(195,059,336	)
Digital assets, June 30, 2026		$	165,300,682

Schedule of Sol holdings on historical cost basis

		Liquid								Locked								Staking Revenue								Convertible Note								Total
		Tokens				Tokens Cost				Tokens				Tokens Cost				Tokens				Tokens Cost				Tokens				Tokens Cost				Tokens				Tokens Cost
Balance, June 30, 2024			-			$	-				-			$	-				-			$	-				-			$	-				-			$	-

SOL purchases			329,721				48,982,807				404,225				55,923,890				-				-				-				-				733,946				104,906,697

Exchanges between locked and liquid SOL, net			(22,090	)			(3,302,385	)			25,836				3,302,385				-				-				-				-				3,746				-

SOL revenue			-				-				-				-				6,334				985,009				-				-				6,334				985,009

SOL unlocked			8,610				(582,498	)			(8,610	)			582,498				-				-				-				-				-				-

Balance, June 30, 2025			316,241			$	45,097,924				421,451			$	59,808,773				6,334			$	985,009				-			$	-				744,026			$	105,891,706

SOL purchases			401,687				70,614,726				73,211				12,116,362				-				-				1,236,143				187,131,144				1,711,041				269,862,232

SOL sales			(100,000	)			(14,804,024	)			-				-				(137,729	)			(18,124,576	)			-				-				(237,729	)			(32,928,600	)

Exchanges between locked and liquid SOL, net			79,878				13,771,277				(92,461	)			(13,771,277	)			-				-				-				-				(12,583	)			-

SOL revenue			-				-				-				-				135,395				17,429,206				-				-				135,395				17,429,206

SOL unlocked			138,679				18,568,230				(138,679	)			(18,568,230	)			-				-				-				-				-				-

SOL tokens released from convertible note security			62,946				8,664,187				89,021				12,051,494				-				-				(151,967	)			(20,715,681	)			-				-

Balance, June 30, 2026			899,431			$	141,912,320				352,543			$	51,637,122				4,000			$	289,639				1,084,176			$	166,415,463				2,340,150			$	360,254,544

Schedule of unlocking tokens currently locked

June 30, 2027			573,114
June 30, 2028			276,010
Total			849,124