| ALT ID | Loan ID | Seller Loan ID | Investor Loan ID | Seller Name | Loan Program | Documentation Type | Executed NOO Docs in File | Lease In Place Flag | Actual In Place Rent | Third Party Market Rent Estimate | Third Party Rent Source | Actual Short Term Rent Amount | Actual Short Term Rent Source | Short Term Rent Number of Months | Short Term Rental Occupancy Factor | Rental Income Used for Property DSCR Calculation | Rental Source for Property DSCR Calculation | DSCR Calculation Based On Short Rental Income Flag | Property DTI | Originator DSCR | TPR DSCR | PITIA | Gross Rental Income Unit 1 | Lease End Date Unit 1 | Lease Term Unit 1 | Gross Rental Income Unit 2 | Lease End Date Unit 2 | Lease Term Unit 2 | Gross Rental Income Unit 3 | Lease End Date Unit 3 | Lease Term Unit 3 | Gross Rental Income Unit 4 | Lease End Date Unit 4 | Lease Term Unit 4 | Gross Rental Income Unit 5 | Lease End Date Unit 5 | Lease Term Unit 5 | Gross Rental Income Unit 6 | Lease End Date Unit 6 | Lease Term Unit 6 | Gross Rental Income Unit 7 | Lease End Date Unit 7 | Lease Term Unit 7 | Gross Rental Income Unit 8+ | Rent Loss Insurance | Rent Loss Insurance Amount | Fee Amount | Acquisition Cost | Renovation Cost | Effective Gross Income | Turnover Costs | Repairs and Maintenance | Marketing and Leasing Costs | Utilities | Other Costs | Cap Ex Reserve | Section 8 | Blanket Mortgage/Cross Collateral Flag | Number of Years Property Owned | Number of Mortgaged Properties With Lender | Number of Properties Securing Loan | Foreign National Alternative Credit Documentation | Months Reserves | Loan Closed in the name of Business Entity | Vested Business Entity Name | Vested Business Entity Type | Qualifying Primary Borrower Type | Qualifying Primary Borrower First Name | Qualifying Primary Borrower Last Name | Qualifying CoBorrower Type | Qualifying CoBorrower First Name | Qualifying CoBorrower Last Name | Qualifying CoBorrower 2 Type | Qualifying CoBorrower 2 First Name | Qualifying CoBorrower 2 Last Name | Qualifying CoBorrower 3 Type | Qualifying CoBorrower 3 First Name | Qualifying CoBorrower 3 Last Name | Non-Qualifying Guarantor 1 First Name | Non-Qualifying Guarantor 1 Last Name | Non-Qualifying Guarantor 1 Citizenship | Non-Qualifying Guarantor 1 Country Name | Non-Qualifying Guarantor 2 First Name | Non-Qualifying Guarantor 2 Last Name | Non-Qualifying Guarantor 2 Citizenship | Non-Qualifying Guarantor 2 Country Name | Personal Guaranty | Total Number of Guarantors | Personal Guaranty Recourse Level | Business Entity EIN | Primary Appraisal Occupancy |
| 1000707304 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 75.37 | 1.327 | 1.327 | 4899.06 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 87.14 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707306 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 95.81 | 1.044 | 1.044 | 1628.74 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 1.4 | 1 | 1 | N/A | 84.91 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707310 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 99.98 | 1.0 | 1.0 | 3199.31 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 2 | 1 | N/A | 329.51 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707312 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 96.55 | 1.036 | 1.036 | 1544.75 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 2 | 1 | N/A | 358.21 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707314 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 87.67 | 1.137 | 1.141 | 1271.27 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 518.9 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707316 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Appraisal - 1025 | No | 69.18 | 1.445 | 1.444 | 2767.38 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 3 | 1 | N/A | 40.32 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707318 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 67.07 | 1.491 | 1.491 | 1676.72 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.2 | 1 | 1 | N/A | 105.96 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707320 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 61.52 | 1.626 | 1.626 | 922.74 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 3.9 | 1 | 1 | N/A | 112.82 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707761 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 97.27 | 1.026 | 1.028 | 7295.39 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 21.96 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707322 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 73.53 | 1.415 | 1.36 | 3198.45 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 1 | 1 | N/A | 149.09 | Yes | XXXXX | Limited Liability Corporation (LLC) | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | XXXXXXXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 1000707324 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 75.69 | 1.212 | 1.321 | 2289.62 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 1 | 1 | N/A | 2.92 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707774 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 71.19 | 1.405 | 1.405 | 1174.63 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 108.13 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707778 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 58.59 | 1.707 | 1.707 | 820.22 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.7 | 1 | 1 | N/A | 1189.39 | Yes | XXXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXXX | XXXXX | Yes | 1 | Full Recourse | XXXXXXXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000731213 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 94.46 | 1.059 | 1.059 | 1780.59 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 24.74 | Yes | XXXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXXX | XXXXX | Yes | 1 | Full Recourse | XXXXXXXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707326 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 91.21 | 1.096 | 1.096 | 2553.94 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 3.2 | 1 | 1 | N/A | 31.88 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707328 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Appraisal - 1025 | No | 71.54 | 1.375 | 1.102 | 6579.29 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 1 | 1 | N/A | 23.46 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||
| 1000707925 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Appraisal - 1025 | No | 68.09 | 1.469 | 1.469 | 1293.78 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 178.52 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707330 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 98.79 | 1.012 | 1.012 | 2445.03 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 108.15 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707332 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 95.43 | 1.015 | 1.015 | 1660.54 | $X,XXX.XX | XX/XX/XXXX | 24 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 5.0 | 1 | 1 | N/A | 651.66 | Yes | XXXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXXX | XXXXX | Yes | 1 | Full Recourse | XXXXXXXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707334 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 94.62 | 1.057 | 1.057 | 1906.68 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 149.89 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707336 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 92.33 | 1.083 | 1.083 | 2400.54 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 3.04 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707929 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 45.31 | 2.207 | 2.207 | 827.83 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 149.36 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707338 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Appraisal - 1025 | No | 67.16 | 1.48 | 1.489 | 2283.32 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 24 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 2.0 | 1 | 1 | N/A | 110.72 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707342 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Appraisal - 1025 | No | 96.06 | 1.041 | 1.041 | 3691.43 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 4.4 | 1 | 1 | N/A | 17.63 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 1000707344 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Subject Owner Occupied/Vacant | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 93.26 | 1.072 | 1.072 | 3823.54 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 54.6 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707346 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 87.25 | 1.146 | 1.146 | 2530.13 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 2 | 1 | N/A | 22.89 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707348 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 91.22 | 1.096 | 1.096 | 2098.13 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 2 | 1 | N/A | 19.34 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707350 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 89.57 | 1.12 | 1.116 | 2418.52 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 82.69 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707352 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 99.98 | 1.0 | 1.0 | 1999.7 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 29.15 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707354 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 92.34 | 1.083 | 1.083 | 1292.7 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.3 | 1 | 1 | N/A | 96.6 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707356 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Subject Owner Occupied/Vacant | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 84.93 | 1.177 | 1.177 | 2335.57 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 10.35 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707358 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 78.17 | 1.28 | 1.279 | 1524.29 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 3.69 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000731224 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 96.15 | 1.041 | 1.04 | 2740.19 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 91.56 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707360 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Subject Owner Occupied/Vacant | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 63.52 | 1.574 | 1.574 | 835.29 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 2 | 1 | N/A | 122.07 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707362 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 77.35 | 1.293 | 1.293 | 4061.07 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 9.6 | 3 | 1 | N/A | 53.06 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1000708106 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 70.88 | 1.604 | 1.411 | 3597.2 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 1.8 | 5 | 1 | N/A | 64.06 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 1000707364 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 93.32 | 1.072 | 1.072 | 1399.78 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 18.4 | 1 | 1 | N/A | 132.39 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000708112 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Subject Owner Occupied/Vacant | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 46.88 | 2.133 | 2.133 | 761.76 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 5 | 1 | N/A | 105.37 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707366 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 57.07 | 1.682 | 1.752 | 1783.51 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 1 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 2 | 1 | N/A | 223.51 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 1000707368 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 59.65 | 1.583 | 1.677 | 1783.45 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 2 | 1 | N/A | 225.98 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||
| 1000708114 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 80.68 | 1.24 | 1.239 | 3549.86 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.9 | 1 | 1 | N/A | 139.29 | Yes | XXXXX | Limited Liability Corporation (LLC) | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | XXXXXXXXX | Vacant | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000708116 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 99.69 | 1.003 | 1.003 | 7875.59 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 64.17 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | Yes | 0 | Full Recourse | Owner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707370 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 53.53 | 1.868 | 1.868 | 1605.97 | $X,XXX.XX | XX/XX/XXXX | 24 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 7.9 | 1 | 1 | N/A | 85.92 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000708118 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 89.27 | 1.12 | 1.12 | 3124.5 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 1.3 | 3 | 1 | N/A | 42.24 | Yes | XXXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXXX | XXXXX | Yes | 1 | Full Recourse | XXXXXXXXX | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707372 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 87.61 | 1.155 | 1.141 | 3635.73 | $X,XXX.XX | XX/XX/XXXX | 1 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 2.3 | 1 | 1 | N/A | 137.52 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707374 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 84.09 | 1.193 | 1.189 | 2018.18 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 127.24 | No | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707376 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Subject Owner Occupied/Vacant | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 86.31 | 1.157 | 1.159 | 1532.01 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 61.7 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Vacant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707380 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Actual In Place Rent | No | 50.01 | 1.85 | 1.968 | 1600.45 | $X,XXX.XX | XX/XX/XXXX | 12 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 18.7 | 1 | 1 | N/A | 92.71 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707382 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Appraisal - 1007 | No | 88.37 | 1.132 | 1.132 | 3799.96 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 2 | 1 | N/A | 189.96 | Yes | XXXXX | Limited Liability Corporation (LLC) | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707384 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | Yes | $X,XXX.XX | $X,XXX.XX | Appraisal - 1007 | $X,XXX.XX | Actual In Place Rent | No | 91.76 | 1.09 | 1.09 | 1376.36 | $X,XXX.XX | XX/XX/XXXX | 12 | Yes | $X,XXX.XX | $X,XXX.XX | No | No | 0.0 | 1 | 1 | N/A | 98.4 | No | Vested Individual | XXXXX | XXXXX | N/A | 0 | N/A | Tenant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1000707386 | XXXX | XXXXX | DSCR | Debt Service Coverage Ratio | Present | No | $X,XXX.XX | $X,XXX.XX | Appraisal - 1025 | $X,XXX.XX | Appraisal - 1025 | No | 96.34 | 1.08 | 1.038 | 2697.38 | Yes | $X,XXX.XX | $X,XXX.XX | No | 0.0 | 1 | 1 | N/A | 28.14 | Yes | XXXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXXX | XXXXX | Yes | 1 | Full Recourse | XXXXXXXXX | Vacant |