| Schedule of Carrying Amount of the VIEs’ Consolidated Assets and Liabilities |
The carrying amount of the VIEs’ consolidated assets and liabilities are as follows: | | | December 31, | | | June 30, | | | June 30, | | | | | 2025 | | | 2026 | | | 2026 | | | | | RMB | | | RMB | | | USD | | | Current assets | | | 85,753,334 | | | | 83,320,887 | | | | 12,233,462 | | | Property and equipment, net | | | 72,658,575 | | | | 70,811,620 | | | | 10,396,808 | | | Other noncurrent assets | | | 10,132,185 | | | | 10,132,185 | | | | 1,487,643 | | | Total assets | | | 168,544,094 | | | | 164,264,692 | | | | 24,117,913 | | | Total liabilities | | | (614,510,596 | ) | | | (613,286,737 | ) | | | (90,044,889 | ) | | Net assets | | | (445,966,502 | ) | | | (449,022,045 | ) | | | (65,926,976 | ) | | | | December 31, | | | June 30, | | | June 30, | | | | | 2025 | | | 2026 | | | 2026 | | | | | RMB | | | RMB | | | USD | | | Current liabilities: | | | | | | | | | | | Accounts payable | | | 7,831,313 | | | | 7,542,308 | | | | 1,107,388 | | | Advance from customers | | | 135,467 | | | | 154,462 | | | | 22,679 | | | Other payables and accrued liabilities | | | 17,122,156 | | | | 17,052,191 | | | | 2,503,662 | | | Taxes payable | | | 5,799,588 | | | | 4,915,704 | | | | 721,740 | | | Intercompany payable* | | | 561,017,190 | | | | 561,017,190 | | | | 82,370,493 | | | Total current liabilities | | | 591,905,714 | | | | 590,681,855 | | | | 86,725,962 | | | Non-current shareholder loan | | | 22,604,882 | | | | 22,604,882 | | | | 3,318,927 | | | Total liabilities | | | 614,510,596 | | | | 613,286,737 | | | | 90,044,889 | | | * | Intercompany balances will be eliminated upon consolidation. |
|
| Schedule of Operating Results of the VIE’s |
The summarized operating results of the VIE’s are as follows: | | | For the | | | For the | | | For the | | | | | six months ended | | | six months ended | | | six months ended | | | | | June 30, | | | June 30, | | | June 30, | | | | | 2025 | | | 2026 | | | 2026 | | | | | RMB | | | RMB | | | USD | | | Operating revenues | | | 128,728 | | | | 57,092 | | | | 8,382 | | | Gross profit | | | 128,728 | | | | 11,162 | | | | 1,639 | | | Loss from operations | | | (1,439,606 | ) | | | (2,099,642 | ) | | | (308,277 | ) | | Net income (loss) | | | 7,141,269 | | | | (3,314,898 | ) | | | (486,706 | ) |
|
| Schedule of Reconciliation of Cash and Cash Equivalents |
The following table provides a reconciliation of cash and cash equivalents reported within the VIE’s company balance sheets that sum to the total of the same amounts shown in the VIE’s company statements of cash flows: | | | December 31, | | | June 30, | | | June 30, | | | | | 2025 | | | 2026 | | | 2026 | | | | | RMB | | | RMB | | | USD | | | Cash and cash equivalents | | | 8,496,049 | | | | 19,124,283 | | | | 2,807,894 | | | Total cash and cash equivalents | | | 8,496,049 | | | | 19,124,283 | | | | 2,807,894 | |
|