v3.26.3
Interim Consolidated Statement of Changes in Shareholders' Equity
Issued capital [member]
USD ($)
Issued capital [member]
SGD ($)
Merger reserve [member]
USD ($)
Merger reserve [member]
SGD ($)
Translation reserve [member]
USD ($)
Translation reserve [member]
SGD ($)
Retained earnings [member]
USD ($)
Retained earnings [member]
SGD ($)
Equity attributable to owners of parent [member]
USD ($)
Equity attributable to owners of parent [member]
SGD ($)
Non-controlling interests [member]
USD ($)
Non-controlling interests [member]
SGD ($)
Reserve of share-based payments [member]
USD ($)
Reserve of share-based payments [member]
SGD ($)
USD ($)
SGD ($)
Balance (Previously stated [member]) at Jun. 30, 2023   $ 8         $ 5,488,833               $ 5,488,841
IfrsStatementLineItems [Line Items]                                
Issuance of share capital | Previously stated [member]   24,455,170                       24,455,170
Merger reserve arising from group restructuring | Previously stated [member]     (24,455,170)                     (24,455,170)
Profit/(Loss) | Previously stated [member]           2,072,800               2,072,800
Profit/(Loss)                               2,072,800
Total comprehensive loss for the period                               2,072,800
Balance (Previously stated [member]) at Jun. 30, 2024 $ 18,362,506 24,455,178 $ (18,362,500) (24,455,170) $ (8,686) $ 5,588,403 7,561,633 $ 5,579,723 $ 7,561,641     $ 5,579,723 7,561,641
Balance at Jun. 30, 2024   24,455,178   (24,455,170)     7,590,993               7,591,001
IfrsStatementLineItems [Line Items]                                
Foreign currency translation       (12,111)                 (12,111)
Share based payment reserve                              
Profit/(Loss)         (317,031)               (317,031)
Share based payment reserve                              
Total comprehensive loss for the period       (12,111)   (317,031)               (329,142)
Balance at Dec. 31, 2024   24,455,178   (24,455,170)   (12,111)   7,273,962               7,261,859
Balance (Previously stated [member]) at Jun. 30, 2024 18,362,506 24,455,178 (18,362,500) (24,455,170) (8,686) 5,588,403 7,561,633 5,579,723 7,561,641     5,579,723 7,561,641
Balance at Jun. 30, 2024   24,455,178   (24,455,170)     7,590,993               7,591,001
IfrsStatementLineItems [Line Items]                                
Issuance of share capital | Previously stated [member] 7,246,603 9,753,384 7,246,603 9,753,384     7,246,603 9,753,384
Foreign currency translation | Previously stated [member] (269,651) (463,787) (269,651) (463,787)     (269,651) (463,787)
Share based payment reserve | Previously stated [member]   78,624 100,000 78,624 100,000     78,624 100,000
Share based payment reserve                             78,624  
Loss for the year, representing total comprehensive income for the year | Previously stated [member] (8,362,434) (11,516,581) (8,362,434) (11,516,581) 2,751 3,499     (8,359,683) (11,513,082)
Profit/(Loss)                             (8,362,433) (10,636,178)
Share based payment reserve | Previously stated [member]   (78,624) (100,000) (78,624) (100,000)     (78,624) (100,000)
Share based payment reserve                             (78,624)  
Total comprehensive loss for the period                             (8,362,433) (10,636,178)
Balance (Previously stated [member]) at Jun. 30, 2025 25,609,109 34,208,562 (18,362,500) (24,455,170) (278,337) (463,787) (2,695,407) (3,854,948) 4,272,865 5,434,657 2,751 3,499     4,275,616 5,438,156
Balance at Jun. 30, 2025 25,609,109 34,208,562 (18,362,500) (24,455,170) (278,337) (463,787) (2,774,030) (3,954,948) 4,272,865 5,434,657 2,751 3,499 $ 78,623 $ 100,000 4,275,616 5,438,156
IfrsStatementLineItems [Line Items]                                
Foreign currency translation 248,434 425,335 248,434 425,335 248,434 425,335
Share based payment reserve (116,650) (150,000) (116,650) (150,000) (116,650) (150,000)
Profit/(Loss) 209,476 269,328 209,476 269,328 (84,694) (108,870) 124,782 160,458
Share based payment reserve 116,650 150,000 116,650 150,000 116,650 150,000
Non-controlling interests arising on acquisition of subsidiaries 272,682 350,642 272,682 350,642
Total comprehensive loss for the period                             373,216 585,793
Balance at Dec. 31, 2025 $ 25,609,109 $ 34,208,562 $ (18,362,500) $ (24,455,170) $ (29,903) $ (38,452) $ (2,564,554) $ (3,685,620) $ 4,847,425 $ 6,279,320 $ 190,739 $ 245,271 $ 195,273 $ 250,000 $ 5,038,164 $ 6,524,591