Borrowings (Tables)
|
12 Months Ended |
Apr. 30, 2026 |
| Schedule Of Borrowings |
|
| Schedule of borrowings |
Schedule
of borrowings
| | |
April 30, 2025 | | |
April 30, 2026 | | |
April 30, 2026 | |
| | |
SGD | | |
SGD | | |
USD | |
| Borrowings: | |
| | | |
| | | |
| | |
| Bank borrowings, secured | |
| 1,827,409 | | |
| 1,484,569 | | |
| 1,165,465 | |
| Lease liabilities | |
| 509,455 | | |
| 549,608 | | |
| 431,471 | |
| Borrowings | |
| 2,336,864 | | |
| 2,034,177 | | |
| 1,596,936 | |
| | |
| | | |
| | | |
| | |
| Current | |
| 500,982 | | |
| 470,099 | | |
| 369,052 | |
| Non-current | |
| 1,835,882 | | |
| 1,564,078 | | |
| 1,227,884 | |
| Borrowings | |
| 2,336,864 | | |
| 2,034,177 | | |
| 1,596,936 | |
|
| Schedule of bank borrowings comprised |
Bank
borrowings are comprised of the following:
Schedule of bank borrowings comprised
| Type | |
Principal amount | |
Maturities | |
Interest rate | |
Current | | |
Non-current | | |
Total | | |
Total | |
| April 30, 2026 | |
| |
| |
| |
SGD | | |
SGD | | |
SGD | | |
USD | |
| Working capital loan | |
SGD400,000 | |
October 2028 | |
7.75% per annum | |
| 82,746 | | |
| 143,231 | | |
| 225,977 | | |
| 177,404 | |
| Insurance premium loan | |
USD169,000 | |
October 2033 | |
1.5% above USD COF 3 months | |
| 19,057 | | |
| 159,751 | | |
| 178,808 | | |
| 140,374 | |
| Insurance premium loan | |
USD111,999 | |
December 2028 | |
0.8% per annum above the bank’s prevailing USD Cost of Funds as determined by the bank | |
| - | | |
| 143,472 | | |
| 143,472 | | |
| 112,633 | |
| Working capital loan | |
SGD1,000,000 | |
January 2030 | |
7.75% per annum | |
| 188,642 | | |
| 603,178 | | |
| 791,820 | | |
| 621,620 | |
| Invoice financing | |
SGD141,700 | |
May 2026 | |
7.00% per annum | |
| 144,492 | | |
| - | | |
| 144,492 | | |
| 113,434 | |
| | |
| |
| |
| |
| 434,937 | | |
| 1,049,632 | | |
| 1,484,569 | | |
| 1,165,465 | |
| Type | |
Principal amount | |
Maturities | |
Interest rate | |
Current | | |
Non-current | | |
Total | | |
Total | |
| April 30, 2025 | |
| |
| |
| |
SGD | | |
SGD | | |
SGD | | |
USD | |
| Working capital loan | |
SGD1,000,000 | |
May 2025 | |
2.25% per annum | |
| 16,866 | | |
| - | | |
| 16,866 | | |
| 13,241 | |
| Working capital loan | |
SGD400,000 | |
October 2028 | |
7.75% per annum | |
| 76,594 | | |
| 225,977 | | |
| 302,571 | | |
| 237,534 | |
| Insurance premium loan | |
USD169,000 | |
October 2033 | |
1.5% above USD COF 3 months | |
| 18,547 | | |
| 182,392 | | |
| 200,939 | | |
| 157,748 | |
| Insurance premium loan | |
USD111,999 | |
December 2028 | |
0.8% per annum above the bank’s prevailing USD Cost of Funds as determined by the bank | |
| - | | |
| 146,461 | | |
| 146,461 | | |
| 114,980 | |
| Working capital loan | |
SGD600,000 | |
May 2025 | |
2.25% per annum | |
| 10,117 | | |
| - | | |
| 10,117 | | |
| 7,942 | |
| Working capital loan | |
SGD1,000,000 | |
January 2030 | |
7.75% per annum | |
| 174,618 | | |
| 791,822 | | |
| 966,440 | | |
| 758,706 | |
| Invoice financing | |
SGD181,568 | |
June 2025 | |
7.00% per annum | |
| 184,015 | | |
| - | | |
| 184,015 | | |
| 144,461 | |
| | |
| |
| |
| |
| 480,757 | | |
| 1,346,652 | | |
| 1,827,409 | | |
| 1,434,612 | |
|
| Schedule of carrying amounts of right of use assets presented within property, plant and equipment |
Schedule of carrying amounts of
right of use assets presented within property, plant and equipment
| | |
Leasehold property | | |
Motor vehicles | | |
Total | | |
Total | |
| | |
SGD | | |
SGD | | |
SGD | | |
USD | |
| | |
| | |
| | |
| | |
| |
| At May 1, 2024 | |
| 589,002 | | |
| 27,771 | | |
| 616,773 | | |
| 484,199 | |
| Depreciation | |
| (19,854 | ) | |
| (10,237 | ) | |
| (30,091 | ) | |
| (23,623 | ) |
| Disposal | |
| - | | |
| (1,369 | ) | |
| (1,369 | ) | |
| (1,075 | ) |
| At April 30, 2025 | |
| 569,148 | | |
| 16,165 | | |
| 585,313 | | |
| 459,501 | |
| Balance | |
| 569,148 | | |
| 16,165 | | |
| 585,313 | | |
| 459,501 | |
| Addition | |
| - | | |
| 75,000 | | |
| 75,000 | | |
| 58,879 | |
| Depreciation | |
| (19,854 | ) | |
| (21,287 | ) | |
| (41,141 | ) | |
| (32,298 | ) |
| At April 30, 2026 | |
| 549,294 | | |
| 69,878 | | |
| 619,172 | | |
| 486,082 | |
| Balance | |
| 549,294 | | |
| 69,878 | | |
| 619,172 | | |
| 486,082 | |
|
| Schedule of lease liabilities |
Details
of the lease liabilities are as follows:
Schedule
of lease liabilities
Type April 30, 2025 | |
Principal amount | |
Maturities | |
Interest rate | |
Current | | |
Non-current | | |
Total | | |
Total | |
| | |
| |
| |
| |
SGD | | |
SGD | | |
SGD | | |
USD | |
| Property loan | |
SGD612,000 | |
August 2044 | |
At the bank’s prevailing CPL Board Rate with monthly rests | |
| 20,225 | | |
| 489,230 | | |
| 509,455 | | |
| 399,949 | |
Details
of the lease liabilities are as follows: (Continued)
Type April 30, 2026 | |
Principal amount | |
Maturities | |
Interest rate | |
Current | | |
Non-current | | |
Total | | |
Total | |
| | |
| |
| |
| |
SGD | | |
SGD | | |
SGD | | |
USD | |
| Property loan | |
SGD612,000 | |
August 2044 | |
At the bank’s prevailing CPL Board Rate with monthly rests | |
| 20,621 | | |
| 468,609 | | |
| 489,230 | | |
| 384,071 | |
| Hire purchase | |
SGD70,538 | |
February 2030 | |
3.68% per annum | |
| 14,541 | | |
| 45,837 | | |
| 60,378 | | |
| 47,400 | |
| | |
| |
| |
| |
| 35,162 | | |
| 514,446 | | |
| 549,608 | | |
| 431,471 | |
|
| Schedule of amounts related to lease recognized in profit or loss |
Schedule of amounts related to
lease recognized in profit or loss
| | |
April 30, 2024 | | |
April 30, 2025 | | |
April 30, 2026 | | |
April 30, 2026 | |
| | |
SGD | | |
SGD | | |
SGD | | |
USD | |
| | |
| | |
| | |
| | |
| |
| Expense relating to short-term leases (included in cost of sales) | |
| 26,320 | | |
| 205,465 | | |
| 452,192 | | |
| 354,995 | |
| Depreciation of leasehold property and motor vehicles | |
| 38,286 | | |
| 30,091 | | |
| 41,141 | | |
| 32,298 | |
| Interest expense on lease liabilities | |
| 15,470 | | |
| 17,457 | | |
| 17,226 | | |
| 13,523 | |
| Lease cost | |
| 80,076 | | |
| 253,013 | | |
| 510,559 | | |
| 400,816 | |
|