0002026738falsetrueNONE00020267382026-09-162026-09-16

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 16, 2026

 

 

Fortress Credit Realty Income Trust

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

000-56685

99-3367363

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1345 Avenue of the Americas

 

New York, New York

 

10105

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (212) 798-6100

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

N/A

 

N/A

 

N/A

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 8.01 Other Events.

August 31, 2026 NAV Per Share

 

On September 16, 2026, Fortress Credit Realty Income Trust (the “Company” or “we”) reported net asset value (“NAV”) per share for each outstanding class of common shares of the Company as of August 31, 2026, which is set forth below:

 

 

NAV per Share

 

Class B

 

$

19.9819

 

Class R

 

$

19.8302

 

Class J-1

 

$

19.8371

 

Class J-2

 

$

19.8207

 

Class J-4

 

$

20.0594

 

Class S

 

$

20.0284

 

Class D

 

$

19.9897

 

Class I

 

$

20.0166

 

Class E

 

$

19.9629

 

Class F-I

 

$

20.0096

 

Class F-S

 

$

20.0242

 

 

Net Asset Value
 

A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class B, Class R, Class J-1, Class J-2, Class J-4, Class S, Class D, Class I, Class E, Class F-I and Class F-S common shares. The following table provides a breakdown of the major components of our NAV as of August 31, 2026 (amounts in thousands):

 

Components of NAV

 

Amount

 

Commercial real estate loan investments

 

$

3,267,140

 

Investments in real estate-related assets

 

 

386,521

 

Cash and cash equivalents

 

 

73,188

 

Restricted cash

 

 

113,369

 

Other assets

 

 

50,312

 

Secured debt arrangements

 

 

(2,249,252

)

Subscriptions received in advance

 

 

(36,292

)

Revolving credit facilities

 

 

(44,705

)

Distribution payable

 

 

(9,428

)

Due to affiliate

 

 

(4,395

)

Other liabilities

 

 

(66,954

)

Non-controlling interests

 

 

(21,644

)

Net Asset Value

 

$

1,457,860

 

Number of outstanding shares

 

 

73,087

 

 

The following table provides a breakdown of our total NAV and NAV per share by class as of August 31, 2026 (amounts in thousands, except per share data):

 

 

 

Net Asset Value

 

 

Number of Outstanding Shares

 

 

NAV per Share as of August 31, 2026

 

Class B

 

$

529,525

 

 

 

26,500

 

 

$

19.9819

 

Class R

 

 

86,954

 

 

 

4,385

 

 

$

19.8302

 

Class J-1

 

 

325,850

 

 

 

16,426

 

 

$

19.8371

 

Class J-2

 

 

69,431

 

 

 

3,503

 

 

$

19.8207

 

Class J-4

 

 

153,892

 

 

 

7,672

 

 

$

20.0594

 

Class S

 

 

36,591

 

 

 

1,827

 

 

$

20.0284

 

Class D

 

 

6,754

 

 

 

338

 

 

$

19.9897

 

Class I

 

 

214,906

 

 

 

10,736

 

 

$

20.0166

 

Class E

 

 

25,871

 

 

 

1,296

 

 

$

19.9629

 

Class F-I

 

 

2,229

 

 

 

111

 

 

$

20.0096

 

Class F-S

 

 

5,857

 

 

 

293

 

 

$

20.0242

 

Total

 

$

1,457,860

 

 

 

73,087

 

 

 

 

 


The following table provides a breakdown of the major components of NAV as of July 31, 2026 (amounts in thousands):

 

Components of NAV

 

Amount

 

Commercial real estate loan investments

 

$

3,245,014

 

Investments in real estate-related assets

 

 

421,352

 

Cash and cash equivalents

 

 

94,355

 

Restricted cash

 

 

158,664

 

Other assets

 

 

35,369

 

Secured debt arrangements

 

 

(2,094,893

)

Subscriptions received in advance

 

 

(52,524

)

Revolving credit facilities

 

 

(292,203

)

Distribution Payable

 

 

(9,050

)

Due to affiliate

 

 

(5,047

)

Other liabilities

 

 

(71,202

)

Non-controlling interests

 

 

(26,545

)

Net Asset Value

 

$

1,403,290

 

Number of outstanding shares

 

 

70,294

 

 

The following table provides a breakdown of our total NAV and NAV per share by class as of July 31, 2026 (amounts in thousands, except per share data):

 

 

 

Net Asset Value

 

 

Number of Outstanding Shares

 

 

NAV per Share as of July 31, 2026

 

Class B

 

$

528,945

 

 

 

26,448

 

 

$

19.9994

 

Class R

 

 

86,903

 

 

 

4,378

 

 

$

19.8487

 

Class J-1

 

 

325,007

 

 

 

16,368

 

 

$

19.8557

 

Class J-2

 

 

69,164

 

 

 

3,486

 

 

$

19.8394

 

Class J-4

 

 

146,973

 

 

 

7,320

 

 

$

20.0785

 

Class S

 

 

34,795

 

 

 

1,736

 

 

$

20.0473

 

Class I

 

 

180,930

 

 

 

9,029

 

 

$

20.0398

 

Class E

 

 

25,915

 

 

 

1,297

 

 

$

19.9801

 

Class F-I

 

 

978

 

 

 

49

 

 

$

20.0477

 

Class F-S

 

 

3,680

 

 

 

183

 

 

$

20.0589

 

Total

 

$

1,403,290

 

 

 

70,294

 

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Fortress Credit Realty Income Trust

 

 

 

 

Dated: September 17, 2026

 

By:

/s/ Avraham Dreyfuss

 

 

 

Name: Avraham Dreyfuss
Title: Chief Financial Officer

 



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ck0002026738-20260916_htm.xml