v3.26.3
Share options and warrants (Tables)
12 Months Ended
Jun. 30, 2026
Share options and warrants  
Schedule of reconciliation of outstanding share options

  ​ ​ ​

  ​ ​ ​

Weighted

average

Number of

exercise price

2026

options

(£’s)

Outstanding at 1 July 2025

 

7,404,860

 

0.18

Granted during the year

 

3,850,000

 

1.31

Exercised during the year

 

(1,700,000)

 

0.16

Lapsed during the year

 

(500,000)

 

0.02

Outstanding at 30 June 2026

 

9,054,860

 

0.67

Exercisable at 30 June 2026

 

7,129,860

 

0.67

19.Share options and warrants (continued)

  ​ ​ ​

  ​ ​ ​

Weighted

average

Number of

exercise price

2025

options

(£’s)

Outstanding at 1 July 2024

 

6,004,860

 

0.13

Granted during the year

 

1,400,000

 

0.09

Outstanding at 30 June 2025

 

7,404,860

 

0.18

Exercisable at 30 June 2025

 

6,704,860

 

0.18

Schedule of assumptions used for calculation of fair values of options granted

Date granted

  ​ ​ ​

December 2025

Risk free interest rate

 

3.793

%

Expected volatility

 

66.377

%

Expected dividend yield

 

0

%

Life of the option

 

1

year

Share price at measurement date

£

1.3350

Fair value

£

1,440,591

Schedule of reconciliation of outstanding warrants

Weighted average

Number of

exercise price

2026

  ​ ​ ​

warrants

  ​ ​ ​

(£’s)

Outstanding at 1 July 2025

6,304,023

0.31

Exercised

 

(2,214,996)

 

0.15

Outstanding at 30 June 2026

 

4,089,027

 

0.40

Exercisable at 30 June 2026

 

4,089,027

 

0.40

19.Share options and warrants (continued)

Weighted average

Number of

exercise price

2025

  ​ ​ ​

warrants

  ​ ​ ​

(£’s)

Outstanding at 1 July 2024

21,106,446

0.14

Granted during the year

 

4,209,027

 

0.40

Exercised

 

(18,908,700)

 

0.18

Lapsed

 

(102,750)

 

0.17

Outstanding at 30 June 2025

 

6,304,023

 

0.31

Exercisable at 30 June 2025

 

6,304,023

 

0.31