CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Share capital |
Share premium |
Shares to be issued |
Capital contribution reserve |
Share based payment reserve |
Exchange reserve |
Accumulated losses |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year at Jun. 30, 2023 | $ 1,043 | $ 6,195 | $ 5,897 | $ 51 | $ 207 | $ (4,354) | $ 9,039 | |
| Loss for the year | (1,376) | (1,376) | ||||||
| Currency translation | (13) | (13) | ||||||
| Total comprehensive loss for the year | (13) | (1,376) | (1,389) | |||||
| Issue of ordinary shares | 303 | 3,542 | $ 174 | 4,019 | ||||
| Share issue costs | (71) | (71) | ||||||
| Share-based payments | 14 | 111 | 125 | |||||
| Total transactions with owners | 303 | 3,485 | 174 | 111 | 4,073 | |||
| Balance at end of year at Jun. 30, 2024 | 1,346 | 9,680 | 174 | 5,897 | 162 | 194 | (5,730) | 11,723 |
| Loss for the year | (2,711) | (2,711) | ||||||
| Currency translation | 908 | 908 | ||||||
| Total comprehensive loss for the year | 908 | (2,711) | (1,803) | |||||
| Issue of ordinary shares | 393 | 8,006 | (174) | 8,225 | ||||
| Share issue costs | (129) | (129) | ||||||
| Share-based payments | 162 | 162 | ||||||
| Total transactions with owners | 393 | 7,877 | $ (174) | 162 | 8,258 | |||
| Balance at end of year at Jun. 30, 2025 | 1,739 | 17,557 | 5,897 | 324 | 1,102 | (8,441) | 18,178 | |
| Loss for the year | (10,043) | (10,043) | ||||||
| Currency translation | (597) | (597) | ||||||
| Total comprehensive loss for the year | (597) | (10,043) | (10,640) | |||||
| Issue of ordinary shares | 743 | 89,643 | 90,386 | |||||
| Share issue costs | (6,388) | (6,388) | ||||||
| Share-based payments | 2,097 | 2,097 | ||||||
| Total transactions with owners | 743 | 83,255 | 2,097 | 86,095 | ||||
| Balance at end of year at Jun. 30, 2026 | $ 2,482 | $ 100,812 | $ 5,897 | $ 2,421 | $ 505 | $ (18,484) | $ 93,633 |
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from transactions with owners. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase in equity through the issue of equity instruments. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|