v3.26.3
STOCK OPTIONS
12 Months Ended
Dec. 31, 2025
STOCK OPTIONS  
STOCK OPTIONS

NOTE 13 – STOCK OPTIONS

 

The Corporation has established a stock option plan (the “Plan”) for its key employees, officers and directors, and certain consultants. The Plan is administered by the Board of Directors of the Corporation. The Board may from time to time designate individuals to whom options to purchase common shares of the Corporation may be granted, the number of shares to be optioned to each, and the option price per share. The option price per share cannot involve a discount to the market price at the time the option is granted. The maximum number of shares that may be optioned under the stock option plan is 15,000,000. The maximum number of shares which may be optioned to any one individual is 15% of the total issued and outstanding common shares. Options under the Plan expire up to ten years after the grant date and vest either immediately or over periods up to six years and are equity-settled. As of December 31, 2025, 625,000 options could still be granted by the Corporation.

 

The following table provides the activity of stock option awards for the years ended December 31, 2025, 2024 and 2023 and for options outstanding and exercisable as of December 31, 2025, the weighted average exercise price, and the weighted average remaining contractual life. 

 

 

Options outstanding

 

 

 

Number

 

 

Weighted average

exercise price

 

 

Weighted average

remaining contractual

life (in years)

 

Outstanding January 1, 2023

 

 

6,080,000

 

 

$1.76

 

 

 

2.92

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

Cancelled

 

 

(580,000 )

 

 

1.33

 

 

 

-

 

Granted

 

 

850,000

 

 

 

0.79

 

 

 

9.93

 

Outstanding December 31, 2023

 

 

6,350,000

 

 

$1.67

 

 

 

2.65

 

Expired

 

 

 

 

 

 

-

 

 

 

-

 

Cancelled

 

 

-

 

 

 

-

 

 

 

-

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding December 31, 2024

 

 

6,350,000

 

 

$1.67

 

 

 

1.65

 

Expired

 

 

(5,250,000 )

 

 

1.74

 

 

 

-

 

Cancelled

 

 

-

 

 

 

-

 

 

 

-

 

Granted

 

 

13,275,000

 

 

 

0.81

 

 

 

9.07

 

Outstanding December 31, 2025

 

 

14,375,000

 

 

$0.85

 

 

 

8.90

 

Options exercisable

 

 

13,775,000

 

 

$0.85

 

 

 

8.94

 

 

The fair value of the options granted during the years ended December 31, 2025, 2024 and 2023, was determined using the Binomial Option pricing model using the following weighted average assumptions:

 

Description

 

2025

 

 

2024

 

2023

 

Share price

 

$

-

 

 

$

-

 

 

$

1.30~0.40

 

Exercise price

 

$

-

 

 

$

-

 

 

$

 0.30

 

Risk-free interest rate

 

 

-

%

 

 

-

%

 

 

2.93~3.57

%

Expected volatility

 

 

-

%

 

 

-

%

 

 

116.39%~119.84

%

Expected option life in years

 

 

-

Yrs

 

 

-

Yrs

 

 

10.

Yrs

Expected dividend yield

 

 

-

 

 

 

-

 

 

 

-

 

 

The weighted average grant-date fair value of options granted during the year ended December 31, 2025 was $0.37 per option. Expected volatility was estimated considering historic average share price volatility. Expected dividends were determined to be nil, since the Corporation has never paid any dividends.