| Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders |
Basic and diluted net loss per share attributable to common stockholders was calculated as follows: | | | Six months ended June 30, | | | Three months ended June 30, | | | | | 2026 | | | 2026 | | | Basic net loss per share: | | | | | | | | Net loss attributable to Class A common stockholders | | | (14,209 | ) | | | (3,439 | ) | | Deduct redeemable convertible preferred shares cumulative dividend | | | - | | | | - | | | Net loss attributable to Class A common stockholders - basic | | | (14,209 | ) | | | (3,439 | ) | | Weighted average number of common stock - basic | | | 8,458,222 | | | | 13,390,609 | | | Net loss per share attributable to common stockholders - basic | | $ | (1.68 | ) | | $ | (0.26 | ) | | | | | | | | | | | | Diluted loss per share: | | | | | | | | | | Numerator: | | | | | | | | | | Net loss attributable to Class A common stockholders - basic | | | (14,209 | ) | | | (3,439 | ) | | Change in fair value of warrant liability | | | (1,196 | ) | | | (109 | ) | | Net loss attributable to Class A common stockholders - diluted | | | (15,405 | ) | | | (3,548 | ) | | | | | | | | | | | | Denominator: | | | | | | | | | | Effect of dilutive securities: | | | | | | | | | | Weighted average number of common stock - basic | | | 8,458,222 | | | | 13,390,609 | | | Common shares issuable for warrants liability | | | 211,111 | | | | 400,000 | | | Weighted average number of common stock - diluted | | | 8,669,333 | | | | 13,790,609 | | | | | | | | | | | | | Net loss per share attributable to common stockholders - diluted | | $ | (1.78 | ) | | $ | (0.26 | ) | | | | Six months ended June 30, | | | Three months ended June 30, | | | Basic and diluted net loss per share: | | 2025 | | | 2025 | | | Net loss attributable to Class A common stockholders | | | (5,760 | ) | | | (2,446 | ) | | Deduct redeemable convertible preferred shares cumulative dividend | | | (312 | ) | | | (171 | ) | | Net loss attributable to Class A common stockholders | | | (6,072 | ) | | | (2,617 | ) | | Weighted average number of common stock, basic and diluted | | | 2,396,328 | | | | 2,435,385 | | | Net loss per share attributable to common stockholders, basic and diluted | | $ | (2.53 | ) | | $ | (1.07 | ) |
|
Basic and diluted net loss per share attributable to common stockholders was calculated as follows: | | | Year ended December 31, 2025 | | | Year ended December 31, 2024 | | | Net loss | | | (12,819 | ) | | | (15,610 | ) | | Deduct redeemable convertible preferred stock cumulative dividend | | | (687 | ) | | | (570 | ) | | Net loss attributable to ordinary shareholders | | | (13,506 | ) | | | (16,180 | ) | | Weighted average number of ordinary shares (thousands of shares), basic and diluted | | | 745,257 | | | | 748,188 | | | Net loss per share attributable to ordinary shareholders, basic and diluted | | | (18.12 | ) | | | (21.62 | ) |
|