v3.26.3
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows from operating activities:    
Net Income $ (20,167) $ (35,982)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Interest on notes payable 1,248
Changes in operating assets and liabilities:    
Inventory 6,060 7,350
Advances to Suppliers 1,750
Overdraft
Accrued Expenses 10,436 10,750
Accrued royalty 5,053 4,755
Accrued interest
Accounts Payable (4,228) 506
State Income Tax Payable
Operating Lease Obligation (Current Portion)
Net cash provided (used) by operating activities (1,598) (10,871)
Cash Flows from Investing Activities:    
Notes receivable – Related Party
Right of Use Asset – Related Party 6,892
Net cash provided (used) by investing activities 6,892
Cash Flows from Financing Activities:    
Notes Payable 2,500
Proceeds from (Repayments of) Loan from Shareholder 2,000 (438)
Operating Lease Obligation
Retained Earnings
Net cash provided (used) by financing activities 2,000 2,062
Effect of exchange rate changes
Net change in cash 402 (1,917)
Cash at beginning of period 521 2,140
Cash at end of period 923 222
Non-cash investing and financing activities:    
Note receivable-related party
Common stock-related party
Right of use asset – operating lease $ 0