v3.26.3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Aug. 04, 2026
Aug. 05, 2025
Aug. 04, 2026
Aug. 05, 2025
Total revenues $ 544.1 $ 557.4 $ 1,103.3 $ 1,125.0
Total cost of products 83.2 76.4 163.0 158.6
Operating payroll and benefits 140.2 138.7 280.3 273.7
Other store operating expenses 192.9 186.9 379.6 375.3
General and administrative expenses 27.1 32.0 54.6 56.3
Depreciation and amortization expenses 73.7 65.2 144.6 128.4
Pre-opening costs 6.7 4.1 12.1 10.1
Other charges and gains 0.9 1.1 2.8 6.4
Total operating costs 524.7 504.4 1,037.0 1,008.8
Operating income 19.4 53.0 66.3 116.2
Interest expense, net 38.0 38.7 74.9 75.5
Income (loss) before income taxes (18.6) 14.3 (8.6) 40.7
Provision for (benefit from) income taxes (6.1) 2.9 (1.8) 7.6
Net income (loss) (12.5) 11.4 (6.8) 33.1
Unrealized foreign currency translation gain 0.2 0.1 0.4 0.5
Total other comprehensive gain 0.2 0.1 0.4 0.5
Total comprehensive income (loss) $ (12.3) $ 11.5 $ (6.4) $ 33.6
Net income (loss) per share:        
Basic (in dollars per share) $ (0.36) $ 0.33 $ (0.20) $ 0.96
Diluted (in dollars per share) $ (0.36) $ 0.32 $ (0.20) $ 0.94
Weighted average shares used in per share calculations:        
Basic (in shares) 34,810 34,520 34,780 34,560
Diluted (in shares) 34,810 35,140 34,780 35,080
Entertainment revenues        
Total revenues $ 332.6 $ 364.5 $ 677.7 $ 731.1
Cost of entertainment 30.7 29.2 58.1 59.8
Food and beverage revenues        
Total revenues 211.5 192.9 425.6 393.9
Cost of food and beverage $ 52.5 $ 47.2 $ 104.9 $ 98.8