Lease (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2026 |
Dec. 31, 2025 |
| Lease |
|
|
| Schedule of Lease Expenses |
The
components of lease expense were as follows:
Schedule
of Lease Expenses
| | |
2026 | | |
2025 | |
| | |
For the Six Months Ended | |
| | |
June 30, | |
| | |
2026 | | |
2025 | |
| Operating lease cost: | |
| | | |
| | |
| Amortization of ROU asset | |
$ | 36,581 | | |
$ | 64,477 | |
| Interest on lease liability | |
| 2,164 | | |
| 2,776 | |
| Total operating lease cost | |
$ | 38,745 | | |
$ | 67,253 | |
| | |
2026 | | |
2025 | |
| | |
For the Three Months Ended | |
| | |
June 30, | |
| | |
2026 | | |
2025 | |
| Operating lease cost: | |
| | | |
| | |
| Amortization of ROU asset | |
$ | 20,239 | | |
$ | 32,610 | |
| Interest on lease liability | |
| 1,766 | | |
| 1,017 | |
| Total operating lease cost | |
$ | 22,005 | | |
$ | 33,627 | |
|
The
components of lease expense were as follows:
Schedule
of Lease Expenses
| | |
2025 | | |
2024 | |
| | |
For the Year Ended | |
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| Operating lease cost: | |
| | | |
| | |
| Amortization of ROU asset | |
$ | 107,973 | | |
$ | 116,266 | |
| Interest on lease liability | |
| 4,017 | | |
| 15,250 | |
| Total operating lease cost | |
$ | 111,990 | | |
$ | 131,516 | |
|
| Schedule of Supplemental Balance Sheet Information |
Supplemental
balance sheet information related to leases was as follows:
Schedule of Supplemental Balance Sheet Information
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Operating lease: | |
| | | |
| | |
| Operating lease assets | |
$ | 77,644 | | |
$ | 27,401 | |
| | |
| | | |
| | |
| Current portion of operating lease liability, related party | |
$ | 77,644 | | |
| 27,401 | |
| Noncurrent operating lease liability, related party | |
| - | | |
| - | |
| Total operating lease liability | |
$ | 77,644 | | |
$ | 27,401 | |
| | |
| | | |
| | |
| Weighted average remaining lease term: | |
| | | |
| | |
| Operating leases | |
| 0.92 years | | |
| 0.42 years | |
| | |
| | | |
| | |
| Weighted average discount rate: | |
| | | |
| | |
| Operating lease | |
| 7.25 | % | |
| 7.25 | % |
|
Supplemental
balance sheet information related to leases was as follows:
Schedule of Supplemental Balance Sheet Information
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| Operating lease: | |
| | | |
| | |
| Operating lease assets | |
$ | 27,401 | | |
$ | 299,190 | |
| | |
| | | |
| | |
| Current portion of operating lease liability, related party | |
$ | 27,401 | | |
| 111,978 | |
| Noncurrent operating lease liability, related party | |
| - | | |
| 187,212 | |
| Total operating lease liability | |
$ | 27,401 | | |
$ | 299,190 | |
| | |
| | | |
| | |
| Weighted average remaining lease term: | |
| | | |
| | |
| Operating leases | |
| 0.42 years | | |
| 2.50 years | |
| | |
| | | |
| | |
| Weighted average discount rate: | |
| | | |
| | |
| Operating lease | |
| 7.25 | % | |
| 9.25 | % |
|
| Schedule of Payments Under Lease |
The
following payments are required under leases as of June 30, 2026:
Schedule
of Payments Under Lease
| | |
| | |
Remaining | |
| | |
Operating | | |
Term in | |
| | |
Lease | | |
Years | |
| 2026 | |
| 44,010 | | |
| | |
| 2027 | |
| 36,675 | | |
| | |
| 2028 | |
| - | | |
| | |
| Total lease payments | |
| 80,685 | | |
| | |
| Less: imputed interest | |
| (3,041 | ) | |
| | |
| Present value of lease liability | |
| 77,644 | | |
| 0.92 | |
|
The
following payments are required under leases as of December 31, 2025:
Schedule of Payments Under Lease
| | |
| | |
Remaining | |
| | |
Operating | | |
Term in | |
| | |
Lease | | |
Years | |
| 2026 | |
| | | |
| | |
| 2026 | |
| 27,900 | | |
| | |
| 2027 | |
| - | | |
| | |
| Total lease payments | |
| 27,900 | | |
| | |
| Less: imputed interest | |
| (499 | ) | |
| | |
| Present value of lease liability | |
| 27,401 | | |
| 0.42 | |
|