| Stock-based compensation |
Note 35.
Stock-based compensation
Employee stock option plans
The F Share Option Plan (“FSOP”)
and the Ordinary Share Option Plan (“OSOP”) were approved respectively on January 19, 2023, and September 15, 2023,
by the Board of directors of SEALSQ.
Grants
In the six months ended June 30, 2026, the Group
granted a total of 1,230,670 options exercisable in Ordinary Shares. Each option is exercisable into one Ordinary Share.
The options granted consisted of:
| - | 1,179,670 options with immediate vesting granted to employees and Board members, all of which had been
exercised as of June 30, 2026. |
| - | 45,000 options with immediate vesting granted to employees and Board members, which had not been exercised
as of June 30, 2026. |
| - | 6,000 options with immediate vesting granted to external advisors, which had not been exercised as of
June 30, 2026. |
The options granted were valued at grant date
using the Black-Scholes model.
There was no grant of options on F Shares in the
six months ended June 30, 2026.
Stock option charge to the income statement
The Group calculates the fair value of options
granted by applying the Black-Scholes option pricing model, using the market price of an Ordinary Share of SEALSQ. Expected volatility
is based on historical volatility of SEALSQ’s Ordinary Shares.
In the six months ended June 30, 2026, a total
charge of USD 3,969,010 for options granted to Board members, employees and external advisors was recognized in the consolidated
income statement calculated by applying the Black-Scholes model at grant, in relation to options.
An amount of USD 4,247,067 was in relation
to equity classified options whilst the remaining USD (278,057) related to liability classified stock options.
The following assumptions were used to calculate
the compensation expense and the calculated fair value of stock options granted:
| Assumption | | June 30,
2026 | | | June 30, 2025 | | | Dividend yield | | | None | | | | None | | | Risk-free interest rate used (average) | | | 1.00 | % | | | 1.00 | % | | Expected market price volatility | | | 172.11% - 179.04 | % | | | 175.40 | % | | Average remaining expected life of stock options on F Shares (years) | | | - | | | | - | | | Average remaining expected life of stock options on Ordinary Shares (years) | | | 6.10 | | | | 6.40 | |
The following table illustrates the development
of the Group’s non-vested options for the six months ended June 30, 2026 and for the year 2025.
| | |
Options on Ordinary shares | |
| Non-vested options | |
Number of shares under options | | |
Weighted-average grant date
fair value (USD) | |
| Non-vested options as of December 31, 2024 | |
| - | | |
| - | |
| Granted | |
| 3,042,652 | | |
| 2.94 | |
| Vested | |
| 3,041,165 | | |
| 2.93 | |
| Non-vested forfeited or cancelled | |
| - | | |
| - | |
| Non-vested options as of December 31, 2025 | |
| 1,200 | | |
| 4.29 | |
| Granted | |
| 1,230,670 | | |
| 3.45 | |
| Vested | |
| 1,230,670 | | |
| 3.45 | |
| Non-vested forfeited or cancelled | |
| - | | |
| - | |
| Non-vested options as of June 30, 2026 | |
| 1,200 | | |
| 4.29 | |
| | |
| Options on F shares | |
| Non-vested options | |
| Number of shares
under options | | |
| Weighted-average
grant date
fair value
(USD) | |
| Non-vested options as of December 31, 2024 | |
| - | | |
| - | |
| Granted | |
| - | | |
| - | |
| Vested | |
| - | | |
| - | |
| Non-vested forfeited or cancelled | |
| - | | |
| - | |
| Non-vested options as of December 31, 2025 | |
| - | | |
| - | |
| Granted | |
| - | | |
| - | |
| Vested | |
| - | | |
| - | |
| Non-vested forfeited or cancelled | |
| - | | |
| - | |
| Non-vested options as of June 30, 2026 | |
| - | | |
| - | |
The following tables summarize the Group’s
stock option activity for the six months ended June 30, 2026 and the year ended December 31, 2025.
| Options on Ordinary shares | | SEAL Ordinary Shares under options | | | Weighted-average exercise price (USD) | | | Weighted average remaining contractual term (in years) | | | Aggregate intrinsic value (USD) | | | Outstanding as of December 31, 2024 | | | 245,165 | | | | 0.01 | | | | 6.65 | | | | 1,505,313 | | | Of which vested | | | 245,165 | | | | 0.01 | | | | 6.65 | | | | 1,505,313 | | | Granted | | | 3,042,652 | | | | 0.01 | | | | - | | | | - | | | Exercised or converted | | | (2,647,019 | ) | | | 0.01 | | | | - | | | | 9,471,366 | | | Forfeited or cancelled | | | (65,774 | ) | | | 0.01 | | | | - | | | | - | | | Outstanding as of December 31, 2025 | | | 575,024 | | | | 0.04 | | | | 6.14 | | | | 2,152,900 | | | Of which vested | | | 573,824 | | | | 0.04 | | | | 6.14 | | | | 2,148,376 | | | Granted | | | 1,230,670 | | | | 0.02 | | | | - | | | | - | | | Exercised or converted | | | (1,588,536 | ) | | | 0.01 | | | | - | | | | 5,203,593 | | | Forfeited or cancelled | | | (6,000 | ) | | | 2.50 | | | | - | | | | - | | | Outstanding as of June 30, 2026 | | | 211,158 | | | | 0.08 | | | | 5.38 | | | | 648,096 | | | Of which vested | | | 209,958 | | | | 0.08 | | | | 5.38 | | | | 644,328 | |
| Options on F shares | |
F shares
under options | | |
Weighted-average
exercise price (USD) | | |
Weighted average
remaining contractual term (in years) | | |
Aggregate
intrinsic value (USD) | |
| Outstanding as of December 31, 2024 | |
| - | | |
| - | | |
| - | | |
| - | |
| Of which vested | |
| - | | |
| - | | |
| - | | |
| - | |
| Granted | |
| - | | |
| - | | |
| - | | |
| - | |
| Exercised or converted | |
| - | | |
| - | | |
| - | | |
| - | |
| Outstanding as of December 31, 2025 | |
| - | | |
| - | | |
| - | | |
| - | |
| Of which vested | |
| - | | |
| - | | |
| - | | |
| - | |
| Granted | |
| - | | |
| - | | |
| - | | |
| - | |
| Exercised or converted | |
| - | | |
| - | | |
| - | | |
| - | |
| Outstanding as of June 30, 2026 | |
| - | | |
| - | | |
| - | | |
| - | |
| Of which vested | |
| - | | |
| - | | |
| - | | |
| - | |
We note that 1,588,536 options on Ordinary Shares
were exercised in the six months ended June 30, 2026 but SEALSQ withheld 96,531 Ordinary Shares as a means of meeting some grantees’
tax obligation in relation to their option exercise, which resulted in the creation and delivery of 1,492,005 Ordinary Shares.
Summary of stock-based compensation
expenses
| Stock-based compensation expenses | |
Unaudited
6 months ended June 30, | |
| USD’000 | |
2026 | | |
2025 | |
| In relation to the Ordinary Share Option Plan | |
| 3,970 | | |
| 9,935 | |
| In relation to the F Share Option Plan | |
| - | | |
| - | |
| Total | |
| 3,970 | | |
| 9,935 | |
Stock-based compensation expenses are recorded under
the following expense categories in the income statement.
| Stock-based compensation expenses | |
Unaudited
6 months ended June 30, | |
| USD’000 | |
2026 | | |
2025 | |
| Research & development expenses | |
| 676 | | |
| 1,834 | |
| Selling & marketing expenses | |
| 502 | | |
| 3,134 | |
| General & administrative expenses | |
| 2,792 | | |
| 4,967 | |
| Total | |
| 3,970 | | |
| 9,935 | |
|