v3.26.3
Stock-Based Compensation
6 Months Ended
Jun. 30, 2026
Stock-Based Compensation [Abstract]  
Stock-based compensation

Note 35. Stock-based compensation

 

Employee stock option plans

 

The F Share Option Plan (“FSOP”) and the Ordinary Share Option Plan (“OSOP”) were approved respectively on January 19, 2023, and September 15, 2023, by the Board of directors of SEALSQ.

 

Grants

 

In the six months ended June 30, 2026, the Group granted a total of 1,230,670 options exercisable in Ordinary Shares. Each option is exercisable into one Ordinary Share.

 

The options granted consisted of:

 

-1,179,670 options with immediate vesting granted to employees and Board members, all of which had been exercised as of June 30, 2026.

 

-45,000 options with immediate vesting granted to employees and Board members, which had not been exercised as of June 30, 2026.

 

-6,000 options with immediate vesting granted to external advisors, which had not been exercised as of June 30, 2026.

The options granted were valued at grant date using the Black-Scholes model.

 

There was no grant of options on F Shares in the six months ended June 30, 2026.

 

Stock option charge to the income statement

 

The Group calculates the fair value of options granted by applying the Black-Scholes option pricing model, using the market price of an Ordinary Share of SEALSQ. Expected volatility is based on historical volatility of SEALSQ’s Ordinary Shares.

 

In the six months ended June 30, 2026, a total charge of USD 3,969,010 for options granted to Board members, employees and external advisors was recognized in the consolidated income statement calculated by applying the Black-Scholes model at grant, in relation to options.

 

An amount of USD 4,247,067 was in relation to equity classified options whilst the remaining USD (278,057) related to liability classified stock options.

 

The following assumptions were used to calculate the compensation expense and the calculated fair value of stock options granted:

 

Assumption  June 30,
2026
   June 30,
2025
 
Dividend yield   
None
    
None
 
Risk-free interest rate used (average)   1.00%   1.00%
Expected market price volatility   172.11% - 179.04%   175.40%
Average remaining expected life of stock options on F Shares (years)   -    - 
Average remaining expected life of stock options on Ordinary Shares (years)   6.10    6.40 

 

The following table illustrates the development of the Group’s non-vested options for the six months ended June 30, 2026 and for the year 2025.

 

   Options on Ordinary shares 
Non-vested options  Number of shares
under options
   Weighted-average
grant date
fair value
(USD)
 
Non-vested options as of December 31, 2024   
-
    
-
 
Granted   3,042,652    2.94 
Vested   3,041,165    2.93 
Non-vested forfeited or cancelled   
-
    
-
 
Non-vested options as of December 31, 2025   1,200    4.29 
Granted   1,230,670    3.45 
Vested   1,230,670    3.45 
Non-vested forfeited or cancelled   
-
    
-
 
Non-vested options as of June 30, 2026   1,200    4.29 

 

    Options on F shares 
Non-vested options   Number of shares
under options
    Weighted-average
grant date
fair value
(USD)
 
Non-vested options as of December 31, 2024   -    
-
 
Granted   
-
    
-
 
Vested   
-
    
-
 
Non-vested forfeited or cancelled   
-
    
-
 
Non-vested options as of December 31, 2025   
-
    
-
 
Granted   
-
    
-
 
Vested   
-
    
-
 
Non-vested forfeited or cancelled   
-
    
-
 
Non-vested options as of June 30, 2026   
-
    
-
 

The following tables summarize the Group’s stock option activity for the six months ended June 30, 2026 and the year ended December 31, 2025.

 

Options on Ordinary shares  SEAL Ordinary
Shares under
options
   Weighted-average
exercise price
(USD)
   Weighted average
remaining contractual term
(in years)
   Aggregate
intrinsic value
(USD)
 
Outstanding as of December 31, 2024   245,165    0.01    6.65    1,505,313 
Of which vested   245,165    0.01    6.65    1,505,313 
Granted   3,042,652    0.01    -    
-
 
Exercised or converted   (2,647,019)   0.01    -    9,471,366 
Forfeited or cancelled   (65,774)   0.01    -    
-
 
Outstanding as of December 31, 2025   575,024    0.04    6.14    2,152,900 
Of which vested   573,824    0.04    6.14    2,148,376 
Granted   1,230,670    0.02    -    
-
 
Exercised or converted   (1,588,536)   0.01    -    5,203,593 
Forfeited or cancelled   (6,000)   2.50    -    
-
 
Outstanding as of June 30, 2026   211,158    0.08    5.38    648,096 
Of which vested   209,958    0.08    5.38    644,328 

 

Options on F shares  F shares
under options
   Weighted-average
exercise price
(USD)
   Weighted average
remaining contractual term
(in years)
   Aggregate
intrinsic value
(USD)
 
Outstanding as of December 31, 2024        -    
       -
            -    - 
Of which vested   -    
-
    -    
-
 
Granted   -    
-
    -    
-
 
Exercised or converted   -    
-
    -    
-
 
Outstanding as of December 31, 2025   
-
    
-
    
-
    
-
 
Of which vested   -    
-
    -    
-
 
Granted   -    
-
    -    
-
 
Exercised or converted   -    
-
    -    
-
 
Outstanding as of June 30, 2026   
-
    
-
    
-
    
-
 
Of which vested   -    
-
    -    
-
 

 

We note that 1,588,536 options on Ordinary Shares were exercised in the six months ended June 30, 2026 but SEALSQ withheld 96,531 Ordinary Shares as a means of meeting some grantees’ tax obligation in relation to their option exercise, which resulted in the creation and delivery of 1,492,005 Ordinary Shares.

 

Summary of stock-based compensation expenses

 

Stock-based compensation expenses  Unaudited
6 months ended June 30,
 
USD’000  2026   2025 
In relation to the Ordinary Share Option Plan   3,970    9,935 
In relation to the F Share Option Plan   
-
    
-
 
Total   3,970    9,935 

 

Stock-based compensation expenses are recorded under the following expense categories in the income statement.

 

Stock-based compensation expenses  Unaudited
6 months ended June 30,
 
USD’000  2026   2025 
Research & development expenses   676    1,834 
Selling & marketing expenses   502    3,134 
General & administrative expenses   2,792    4,967 
Total   3,970    9,935