| Schedule of Carrying Value of Assets and Liabilities of Disposed Group |
The following table summarizes the carrying value of the assets and liabilities of the disposed group as of December 22, 2025 and April 30, 2025. | | | As of December 22, 2025 (unaudited) | | | As of April 30, 2025 (unaudited) | | | ASSETS | | | | | | | | Cash and Cash Equivalents | | $ | 195,324 | | | $ | 390,865 | | | Account receivables, net | | | 858,242 | | | | 873,431 | | | Inventories, net | | | 5,332,898 | | | | 4,784,269 | | | Prepaid expenses and other current assets | | | 295,338 | | | | 263,887 | | | Total current assets | | | 6,681,802 | | | | 6,312,452 | | | | | | | | | | | | | Deferred tax assets, net | | | 249,769 | | | | 249,769 | | | Property and equipment, net | | | 164,379 | | | | 252,809 | | | Operating lease right-of-use assets, net | | | 2,841,442 | | | | 3,753,656 | | | Finance lease right-of-use assets, net | | | 41,768 | | | | 54,253 | | | Total non-current assets | | | 3,297,358 | | | | 4,310,487 | | | | | | | | | | | | | TOTAL ASSETS | | $ | 9,979,160 | | | $ | 10,622,939 | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | Short-term loan payable | | $ | 100,000 | | | $ | 100,000 | | | Account Payable | | | 5,213,167 | | | | 3,875,088 | | | Accrued expenses and other current liabilities | | | 679,840 | | | | 883,369 | | | Operating lease liabilities – current | | | 997,311 | | | | 922,247 | | | Financing lease liability – current | | | 10,465 | | | | 12,249 | | | Income tax payable | | | 74,751 | | | | 50,019 | | | Auto loan payable - current | | | 9,581 | | | | 12,547 | | | Due to related parties | | | 4,698 | | | | 683,662 | | | Total current liabilities | | | 7,089,813 | | | | 6,539,181 | | | | | | | | | | | | | Operating lease liabilities – non-current | | | 2,500,340 | | | | 3,107,642 | | | Finance lease liabilities – non-current | | | 32,368 | | | | 45,940 | | | Auto loan payable – non-current | | | 33,020 | | | | 33,518 | | | Total non-current liabilities | | | 2,565,728 | | | | 3,187,100 | | | | | | | | | | | | | TOTAL LIABILITIES | | $ | 9,655,541 | | | $ | 9,726,281 | |
|
| Schedule of Discontinued Operations Statements of Operations |
The following table presents the components of discontinued operations reported in the unaudited condensed consolidated statements of operations for the three months ended July 31, 2025 (unaudited): | | | For the three months ended July 31, 2025 | | | Revenue, net | | $ | 2,302,709 | | | | | | | | | Cost of revenue | | | (1,349,561 | ) | | | | | | | | Gross profit | | | 953,148 | | | | | | | | | Operating expenses: | | | | | | Selling expenses | | | (160,362 | ) | | General & administrative expenses | | | (873,788 | ) | | Total operating expenses | | | (1,034,150 | ) | | | | | | | | Loss from operations | | | (81,002 | ) | | | | | | | | Other income (expenses): | | | | | | Other income | | | 1,771 | | | Interest expense | | | (1,909 | ) | | Total other expenses, net | | | (138 | ) | | | | | | | | Loss before income tax expense | | | (81,140 | ) | | | | | | | | Income tax provision | | | - | | | | | | | | | Net loss from discontinued operations, net of tax | | $ | (81,140 | ) |
|