| Schedule of Information By Segment |
The following tables present summary information by segment for the three months ended July 31, 2026 and 2025, respectively: | | | For the three months ended July 31, 2026 | | | | | Sale of food and beverage | | | Consulting services | | | Sale of e-waste materials | | | Total | | | Sales | | $ | 450,000 | | | $ | 70,000 | | | $ | 570,445 | | | $ | 1,090,445 | | | Cost of sales | | | 299,880 | | | | 13,300 | | | | 542,105 | | | | 855,285 | | | Operating expenses | | | 131,771 | | | | 172,611 | | | | 14,927 | | | | 319,309 | | | Income (loss) from operations | | | 18,349 | | | | (115,911 | ) | | | 13,413 | | | | (84,149 | ) | | Other income (expense), net | | | 15,449 | | | | 5,903 | | | | (3,500 | ) | | | 17,852 | | | Income tax provision | | | (34,491 | ) | | | (5,365 | ) | | | (2,774 | ) | | | (42,630 | ) | | Net income (loss) | | $ | (693 | ) | | $ | (115,373 | ) | | $ | 7,139 | | | $ | (108,927 | ) | | | | | | | | | | | | | | | | | | | | Capital expenditure | | $ | 949 | | | $ | 148 | | | $ | - | | | $ | 1,097 | | | Total reportable assets | | | 2,453,243 | | | | 431,524 | | | | 222,899 | | | | 3,107,666 | | | | | For the three months ended July 31, 2025 | | | | Sale of food and beverage | | | Consulting services | | | Total | | | Sales | | $ | - | | | $ | 41,250 | | | $ | 41,250 | | | Cost of sales | | | - | | | | 52 | | | | 52 | | | Operating expense | | | 2,468,612 | | | | 205,831 | | | | 2,674,443 | | | Loss from operations | | | (2,468,612 | ) | | | (164,633 | ) | | | (2,633,245 | ) | | Other expense, net | | | (3,860 | ) | | | - | | | | (3,860 | ) | | Income tax provision | | | - | | | | (1,508 | ) | | | (1,508 | ) | | Net loss | | $ | (2,472,472 | ) | | $ | (166,141 | ) | | $ | (2,638,613 | ) | | | | | | | | | | | | | | | | Capital expenditure | | $ | - | | | $ | - | | | $ | - | | | Total reportable assets | | $ | 1,022,500 | | | $ | 603,598 | | | $ | 1,626,098 | |
|
| Schedule of Basic and Diluted Net Loss Per Share |
The following table sets forth the computation of basic and diluted net loss per share for the three months ended July 31, 2026 and 2025: | | | For the three months ended July 31, | | | | | 2026 | | | 2025 | | | Net loss attributable to the Company from continuing operations | | $ | (108,927 | ) | | $ | (2,638,613 | ) | | Net loss attributable to the Company from discontinued operations | | | - | | | | (81,140 | ) | | Weighted average common stock outstanding - basic | | | 20,194,804 | | | | 17,054,004 | | | Weighted average common stock outstanding - diluted* | | | 20,194,804 | | | | 17,054,004 | | | Net loss per share of common stock from continuing operations - basic | | $ | (0.005 | ) | | $ | (0.15 | ) | | Net loss per share of common stock from discontinued operations - basic | | $ | - | | | $ | (0.01 | ) | | Net loss per share of common stock from continuing operations - diluted | | $ | (0.005 | ) | | $ | (0.15 | ) | | Net loss per share of common stock from discontinued operations - diluted | | $ | - | | | $ | (0.01 | ) | | * | Loss per share for basic and diluted weighted average shares outstanding are the same due to anti-dilutive effect resulting from the net loss for the three months ended July 31, 2026 and 2025. |
|