
| ■ |
Total vessel revenues: $14.9 million for the three months ended June 30, 2026, as compared to $10.2 million for the three months ended June 30, 2025, or a 46.1% increase;
|
| ■ |
Revenue from services: $10.7 million for the three months ended June 30, 2026, as compared to $7.8 million for the three months ended June 30, 2025, or a 37.2% increase;
|
| ■ |
Net income of $26.8 million for the three months ended June 30, 2026, as compared to $6.3 million for the three months ended June 30, 2025, or a 325.4% increase;
|
| ■ |
Adjusted net income(1) of $11.6 million for the three months ended June 30, 2026, as compared to $2.0 million for the three
months ended June 30, 2025;
|
| ■ |
Earnings per common share, basic: $1.70 per share for the three months ended June 30, 2026, as compared to $0.34 per share for the three months ended June 30, 2025;
|
| ■ |
EBITDA (1): $32.0 million for the three months ended June 30, 2026, as compared to $10.7 million for the three months ended
June 30, 2025;
|
| ■ |
Adjusted EBITDA (1): $16.8 million for the three months ended June 30, 2026, as compared to $6.4 million for the three months
ended June 30, 2025;
|
| ■ |
Cash and restricted cash of $109.4 million as of June 30, 2026, as compared to $152.8 million as of December 31, 2025;
|
| ■ |
During the three months ended June 30, 2026, we completed two vessel acquisitions; and
|
| ■ |
On June 30, 2026, we prepaid $22.3 million of the outstanding principal under the $50.0 million sustainability-linked senior term loan facility.
|
| ■ |
Total vessel revenues: $26.8 million for the six months ended June 30, 2026, as compared to $21.5 million for the six months ended June 30, 2025, or a 24.7% increase;
|
| ■ |
Revenue from services: $20.0 million for the six months ended June 30, 2026, as compared to $16.8 million for the six months ended June 30, 2025, or a 19.0% increase;
|
| ■ |
Net income of $96.0 million for the six months ended June 30, 2026, as compared to net loss of $17.0 million for the six months ended June 30, 2025;
|
| ■ |
Adjusted net income(1) of $21.3 million for the six months ended June 30, 2026, as compared to $6.9 million for the six months
ended June 30, 2025;
|
| ■ |
Earnings/(loss) per common share, basic: $6.35 per share for the six months ended June 30, 2026, as compared to $(1.84) per share for the six months ended June 30, 2025;
|
| ■ |
EBITDA (1): $106.8 million for the six months ended June 30, 2026, as compared to $(7.6) million for the six months ended June
30, 2025;
|
| ■ |
Adjusted EBITDA (1): $32.1 million for the six months ended June 30, 2026, as compared to $16.3 million for the six months
ended June 30, 2025; and
|
| ■ |
During January 2026, we successfully completed a sale and leaseback transaction for the M/V Magic Perseus,
a 2013-built Kamsarmax bulk carrier vessel with a Japanese counterparty.
|
|
Dry Bulk Carriers
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment(1)
|
Daily Gross
Charter Rate
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Magic Saturn
|
Kamsarmax
|
82,145
|
2024
|
China
|
TC period
|
$13,400(3)
|
Sept-2027
|
-(6)
|
|
Magic Jupiter
|
Kamsarmax
|
85,505
|
2023
|
China
|
TC period
|
106% of BPI5TC (2)
|
Feb-2028
|
Jun-2028
|
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
TC period
|
108% of BPI5TC (2)
|
-(6)
|
-(6)
|
|
Magic Perseus
|
Kamsarmax
|
82,158
|
2013
|
Japan
|
TC period
|
$17,550 (4)
|
-(6)
|
-(6)
|
|
Magic Thunder
|
Kamsarmax
|
83,375
|
2011
|
Japan
|
TC period
|
$15,000 (5)
|
-(6)
|
-(6)
|
|
Magic Mars
|
Panamax
|
76,822
|
2014
|
Korea
|
TC period
|
102% of BPI4TC (7)
|
-(6)
|
-(6)
|
|
Magic Pluto
|
Panamax
|
74,940
|
2013
|
Japan
|
TC period
|
100% of BPI4TC (7)
|
-(6)
|
-(6)
|
|
Magic P
|
Panamax
|
76,453
|
2004
|
Japan
|
Panamax Pool (8)
|
N/A
|
-(9)
|
-(9)
|
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
TC period
|
111% of BSI10TC (10)
|
-(6)
|
-(6)
|
|
Magic Starlight (11)
|
Kamsarmax
|
81,048
|
2015
|
China
|
TC period
|
98% BPI5TC
|
-(6)
|
-(6)
|
|
Containerships
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Daily Gross
Charter Rate
($/day)
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Raphaela
|
Containership
|
26,811
|
2008
|
Turkey
|
TC period
|
$26,250
|
Nov-26
|
Jan-27
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
(Expressed in U.S. dollars)
|
June 30,
2026
(unaudited)
|
June 30,
2025
(unaudited)
|
June 30,
2026
(unaudited)
|
June 30,
2025
(unaudited)
|
||||||||||||
|
Total vessel revenues
|
$
|
14,900,722
|
$
|
10,159,771
|
$
|
26,843,551
|
$
|
21,482,267
|
||||||||
|
Revenue from services
|
$
|
10,666,722
|
$
|
7,781,882
|
$
|
19,981,835
|
$
|
16,803,545
|
||||||||
|
Operating income/(loss)
|
$
|
24,564,540
|
$
|
(816,556
|
)
|
$
|
72,952,482
|
$
|
(34,264,782
|
)
|
||||||
|
Net income/(loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Adjusted net income (1)
|
$
|
11,647,662
|
$
|
2,018,988
|
$
|
21,279,322
|
$
|
6,879,709
|
||||||||
|
EBITDA(1)
|
$
|
31,985,484
|
$
|
10,747,001
|
$
|
106,816,833
|
$
|
(7,568,625
|
)
|
|||||||
|
Adjusted EBITDA(1)
|
$
|
16,820,640
|
$
|
6,427,714
|
$
|
32,065,828
|
$
|
16,319,671
|
||||||||
|
Earnings / (Loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
1.70
|
$
|
0.34
|
$
|
6.35
|
$
|
(1.84
|
)
|
|||||||
|
Earnings / (Loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.31
|
$
|
0.10
|
$
|
1.12
|
$
|
(1.84
|
)
|
|||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(Expressed in U.S. dollars except for operational data)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Ownership Days(1)(7)
|
822
|
883
|
1,632
|
1,977
|
||||||||||||
|
Available Days(2)(7)
|
822
|
825
|
1,563
|
1,893
|
||||||||||||
|
Operating Days(3)(7)
|
822
|
822
|
1,563
|
1,886
|
||||||||||||
|
Daily TCE Rate(4)
|
$
|
16,700
|
$
|
11,516
|
$
|
15,859
|
$
|
10,410
|
||||||||
|
Fleet Utilization(5)(7)
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
|
Daily vessel operating expenses(6)
|
$
|
5,530
|
$
|
5,184
|
$
|
5,327
|
$
|
5,182
|
||||||||
| (1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
| (2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
| (3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
| (4) |
Daily TCE Rate is not a recognized metric under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this metric to Total vessel revenues, the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP.
|
| (5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
| (6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
| (7) |
Our definitions of Ownership Days, Available Days, Operating Days and Fleet Utilization may not be comparable to those reported by other companies.
|
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
REVENUES
|
||||||||||||||||
|
Time charter revenues
|
$
|
13,425,737
|
$
|
9,291,086
|
$
|
24,340,327
|
$
|
20,213,839
|
||||||||
|
Pool revenues
|
1,474,985
|
868,685
|
2,503,224
|
1,268,428
|
||||||||||||
|
Total vessel revenues
|
$
|
14,900,722
|
$
|
10,159,771
|
$
|
26,843,551
|
$
|
21,482,267
|
||||||||
|
Revenue from services (including related party revenues)
|
$
|
10,666,722
|
$
|
7,781,882
|
$
|
19,981,835
|
$
|
16,803,545
|
||||||||
|
Total revenues
|
$
|
25,567,444
|
$
|
17,941,653
|
$
|
46,825,386
|
$
|
38,285,812
|
||||||||
|
EXPENSES
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(1,173,371
|
)
|
(659,125
|
)
|
(2,055,809
|
)
|
(1,776,817
|
)
|
||||||||
|
Vessel operating expenses
|
(4,545,787
|
)
|
(4,577,573
|
)
|
(8,694,266
|
)
|
(10,244,724
|
)
|
||||||||
|
Cost of revenue from services
|
(8,399,357
|
)
|
(5,781,067
|
)
|
(14,009,651
|
)
|
(10,504,581
|
)
|
||||||||
|
Management fees -related parties
|
(938,784
|
)
|
(1,009,428
|
)
|
(1,785,924
|
)
|
(2,288,643
|
)
|
||||||||
|
Depreciation and amortization
|
(3,904,870
|
)
|
(3,203,742
|
)
|
(7,601,749
|
)
|
(6,653,155
|
)
|
||||||||
|
General and administrative expenses (including related party fees)
|
(4,638,667
|
)
|
(5,414,699
|
)
|
(8,538,023
|
)
|
(9,547,735
|
)
|
||||||||
|
Loss on vessels held for sale
|
—
|
—
|
—
|
(5,554,777
|
)
|
|||||||||||
|
(Provision) / recovery of provision for doubtful accounts
|
286
|
(10,478
|
)
|
75,908
|
(15,459
|
)
|
||||||||||
|
Net gain/(loss) on sale of vessels
|
—
|
82,643
|
—
|
(2,001,646
|
)
|
|||||||||||
|
Net (loss) / gain on disposition of assets
|
(291
|
)
|
390,843
|
346
|
410,099
|
|||||||||||
|
Net (loss) / gain from equity method investments
|
(520,893
|
)
|
(128,005
|
)
|
(864,264
|
)
|
441,493
|
|||||||||
|
Net gain / (loss) from equity method investments measured at fair value
|
23,118,830
|
1,552,422
|
69,600,528
|
(24,814,649
|
)
|
|||||||||||
|
Operating income/ (loss)
|
$
|
24,564,540
|
$
|
(816,556
|
)
|
$
|
72,952,482
|
$
|
(34,264,782
|
)
|
||||||
|
Interest and finance costs, net (1) (including costs from related party)
|
(664,557
|
)
|
(897,260
|
)
|
(1,002,085
|
)
|
(2,184,674
|
)
|
||||||||
|
Other (expenses) / income, net (2)
|
(116,334
|
)
|
2,892,749
|
18,425,077
|
9,432,415
|
|||||||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
3,632,408
|
5,467,066
|
7,837,525
|
10,610,587
|
||||||||||||
|
Income taxes
|
(603,551
|
)
|
(307,724
|
)
|
(2,182,672
|
)
|
(602,133
|
)
|
||||||||
|
Net income / (loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Less: Net (income) / loss attributable to the non-controlling interest
|
(8,328,507
|
)
|
(1,070,017
|
)
|
(30,550,611
|
)
|
3,191,062
|
|||||||||
|
Net income/(loss) attributable to Castor Maritime Inc.
|
18,483,999
|
5,268,258
|
65,479,716
|
(13,817,525
|
)
|
|||||||||||
|
Dividend on Series D Preferred Shares
|
(1,250,000
|
)
|
(1,263,889
|
)
|
(2,500,000
|
)
|
(2,513,889
|
)
|
||||||||
|
Deemed dividend on Series D Preferred Shares
|
(820,233
|
)
|
(738,650
|
)
|
(1,620,049
|
)
|
(1,451,187
|
)
|
||||||||
|
Net income / (loss) attributable to common shareholders of Castor Maritime Inc.
|
$
|
16,413,766
|
$
|
3,265,719
|
$
|
61,359,667
|
$
|
(17,782,601
|
)
|
|||||||
|
Other comprehensive income / (loss):
|
||||||||||||||||
|
Foreign currency translation
|
(1,839,551
|
)
|
19,399,435
|
(10,266,636
|
)
|
28,586,783
|
||||||||||
|
Net cash flow hedges
|
(156,163
|
)
|
137,547
|
(296,927
|
)
|
394,454
|
||||||||||
|
Other comprehensive (loss) / income
|
(1,995,714
|
)
|
19,536,982
|
(10,563,563
|
)
|
28,981,237
|
||||||||||
|
Other comprehensive income attributable to noncontrolling interests
|
63,030
|
(5,163,990
|
)
|
3,634,510
|
(7,622,435
|
)
|
||||||||||
|
Other comprehensive (loss) / income attributable to Castor Maritime Inc.
|
(1,932,684
|
)
|
14,372,992
|
(6,929,053
|
)
|
21,358,802
|
||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
24,816,792
|
25,875,257
|
85,466,764
|
11,972,650
|
||||||||||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
(8,265,477
|
)
|
(6,234,007
|
)
|
(26,916,101
|
)
|
(4,431,373
|
)
|
||||||||
|
Total comprehensive income attributable to Castor Maritime Inc.
|
16,551,315
|
19,641,250
|
58,550,663
|
7,541,277
|
||||||||||||
|
|
||||||||||||||||
|
Earnings / (loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
1.70
|
$
|
0.34
|
$
|
6.35
|
$
|
(1.84
|
)
|
|||||||
|
Earnings / (loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.31
|
$
|
0.10
|
$
|
1.12
|
$
|
(1.84
|
)
|
|||||||
|
Weighted average number of common shares outstanding, basic
|
9,662,354
|
9,662,354
|
9,662,354
|
9,662,354
|
||||||||||||
|
Weighted average number of common shares outstanding, diluted
|
59,878,323
|
54,503,652
|
58,175,084
|
9,662,354
|
||||||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) |
Includes aggregated amounts for foreign exchange loss / gain, gain / loss from equity and debt securities and other income, as applicable in each period.
|
|
|
June 30,
2026
|
December 31,
2025
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
108,443,675
|
$
|
151,775,129
|
||||
|
Due from related parties
|
9,938,847
|
13,155,509
|
||||||
|
Investment in equity securities
|
1,170,409
|
27,759,775
|
||||||
|
Investment in debt securities
|
2,561,855
|
554,924
|
||||||
|
Other current assets
|
32,840,619
|
28,169,537
|
||||||
|
Total current assets
|
154,955,405
|
221,414,874
|
||||||
|
|
||||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Vessels, net
|
231,708,277
|
156,496,033
|
||||||
|
Property, plant and equipment, net
|
33,027,270
|
34,658,519
|
||||||
|
Restricted cash
|
1,000,000
|
1,000,000
|
||||||
|
Due from related parties
|
2,893,839
|
2,893,839
|
||||||
|
Investment in related party
|
117,521,579
|
117,521,579
|
||||||
|
Equity method investments
|
46,268,316
|
50,045,840
|
||||||
|
Equity method investments measured at fair value
|
234,269,389
|
139,745,917
|
||||||
|
Intangible assets, net
|
19,427,180
|
21,173,403
|
||||||
|
Goodwill
|
23,396,032
|
24,126,824
|
||||||
|
Other non-current assets
|
26,809,380
|
28,281,613
|
||||||
|
Total non-current assets
|
736,321,262
|
575,943,567
|
||||||
|
Total assets
|
891,276,667
|
797,358,441
|
||||||
|
|
||||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of long-term debt, net
|
3,927,308
|
5,637,620
|
||||||
|
Current portion of financial liabilities, net
|
2,868,539
|
1,548,990
|
||||||
|
Accrued liabilities
|
13,398,508
|
16,700,000
|
||||||
|
Due to related parties, current
|
1,487,702
|
1,106,606
|
||||||
|
Other current liabilities
|
11,454,862
|
9,413,688
|
||||||
|
Total current liabilities
|
33,136,919
|
34,406,904
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term debt, net
|
41,353,580
|
64,992,597
|
||||||
|
Long‐term financial liabilities, net
|
24,423,904
|
12,046,770
|
||||||
|
Deferred tax liabilities
|
11,128,651
|
10,596,230
|
||||||
|
Other non-current liabilities
|
5,835,911
|
6,358,462
|
||||||
|
Total non-current liabilities
|
82,742,046
|
93,994,059
|
||||||
|
Total liabilities
|
115,878,965
|
128,400,963
|
||||||
|
|
||||||||
|
MEZZANINE EQUITY
|
||||||||
|
5.00% Series D fixed rate cumulative perpetual convertible preferred shares: 100,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively, aggregate liquidation
preference of $100,000,000 as of June 30, 2026 and December 31, 2025, respectively.
|
82,334,124
|
80,714,075
|
||||||
|
Total mezzanine equity
|
82,334,124
|
80,714,075
|
||||||
|
|
||||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common shares, $0.001 par value; 1,950,000,000 shares authorized; 9,662,354 issued and outstanding as of June 30, 2026 and December 31, 2025.
|
9,662
|
9,662
|
||||||
|
Series B Preferred Shares - 12,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025
|
12
|
12
|
||||||
|
Additional paid-in capital
|
265,339,741
|
265,339,741
|
||||||
|
Retained earnings
|
300,812,447
|
239,452,780
|
||||||
|
Accumulated other comprehensive income
|
13,699,459
|
20,628,512
|
||||||
|
Total Castor Maritime Inc. shareholders’ equity
|
579,861,321
|
525,430,707
|
||||||
|
Noncontrolling interests
|
113,202,257
|
62,812,696
|
||||||
|
Total shareholders’ equity
|
693,063,578
|
588,243,403
|
||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
891,276,667
|
$
|
797,358,441
|
||||
|
(Expressed in U.S. Dollars)
|
Six months Ended
June 30,
|
|||||||
|
2026
|
2025
|
|||||||
|
Cash Flows provided by / (used in) Operating Activities:
|
||||||||
|
Net income/(loss)
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||
|
Adjustments to reconcile net income / (loss) to net cash provided by / (used in) Operating Activities:
|
||||||||
|
Depreciation and amortization
|
7,601,749
|
6,653,155
|
||||||
|
Amortization and write off of deferred finance charges
|
629,815
|
108,215
|
||||||
|
Amortization of fair value of acquired time charters
|
(634
|
)
|
119,733
|
|||||
|
Straight line amortization of hire
|
(288,517
|
)
|
125,507
|
|||||
|
Net loss on sale of vessels
|
—
|
2,001,646
|
||||||
|
Loss on vessels held for sale
|
—
|
5,554,777
|
||||||
|
(Recovery) of provision/provision for doubtful accounts
|
(75,908
|
)
|
15,459
|
|||||
|
Non-cash compensation (transfer of shares)
|
—
|
272,780
|
||||||
|
Net gain on disposition of assets
|
(346
|
)
|
(410,099
|
)
|
||||
|
Non-cash effects from translation to reporting currency
|
(160,880
|
)
|
28,458
|
|||||
|
Share-based compensation
|
125,430
|
115,044
|
||||||
|
Unrealized loss/(gain) from equity method investments
|
864,264
|
(441,493
|
)
|
|||||
|
Unrealized (gain)/loss from equity method investments measured at fair value
|
(69,600,528
|
)
|
24,814,649
|
|||||
|
Dividend income from equity method investments measured at fair value (related party)
|
(7,837,525
|
)
|
(10,610,587
|
)
|
||||
|
Unrealized foreign exchange (gain)/loss from equity method investments
|
(7,409,798
|
)
|
1,084,348
|
|||||
|
Realized (gain) / loss on sale of equity securities
|
(9,059,011
|
)
|
2,029,190
|
|||||
|
Unrealized loss/(gain) on equity securities
|
1,211,721
|
(7,511,809
|
)
|
|||||
|
Unrealized loss on debt securities
|
57,906
|
—
|
||||||
|
Amortization of bonds’ premium discount
|
(8,221
|
)
|
—
|
|||||
|
Adjustments for non-cash finance costs
|
80,113
|
—
|
||||||
|
Deferred income taxes
|
1,677,938
|
—
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable trade
|
(1,692,575
|
)
|
(1,221,358
|
)
|
||||
|
Inventories
|
(376,575
|
)
|
784,160
|
|||||
|
Due from/to related parties
|
3,745,426
|
656,457
|
||||||
|
Prepaid expenses and other assets
|
(319,298
|
)
|
(308,770
|
)
|
||||
|
Accounts payable
|
318,057
|
(172,965
|
)
|
|||||
|
Accrued liabilities
|
(3,177,317
|
)
|
(8,601,118
|
)
|
||||
|
Income tax receivable / payable
|
(1,236,721
|
)
|
(4,596,126
|
)
|
||||
|
Derivative assets and liabilities, net
|
622,768
|
(1,084,289
|
)
|
|||||
|
Deferred revenue
|
406,604
|
227,194
|
||||||
|
Dry-dock costs paid
|
(3,158,435
|
)
|
(2,397,313
|
)
|
||||
|
Dividends received from equity method investments measured at fair value
|
7,837,525
|
5,797,456
|
||||||
|
Net Cash provided by / (used in) Operating Activities:
|
16,807,354
|
(3,976,286
|
)
|
|||||
|
Cash flow (used in) / provided by Investing Activities:
|
||||||||
|
Vessel acquisitions and other vessel improvements
|
(79,604,584
|
)
|
(260,169
|
)
|
||||
|
Net proceeds from sale of vessels
|
—
|
61,939,798
|
||||||
|
Acquisitions of property and equipment, net
|
(357,432
|
)
|
(112,563
|
)
|
||||
|
Net proceeds from dispositions of long term assets
|
6,295
|
357,048
|
||||||
|
Purchase of equity securities
|
—
|
(11,012,514
|
)
|
|||||
|
Proceeds from sale of equity securities
|
34,506,485
|
31,668,114
|
||||||
|
Purchase of debt securities
|
(2,056,616
|
)
|
—
|
|||||
|
Payments for acquisition of equity method investments
|
(3,150,494
|
)
|
(24,119,428
|
)
|
||||
|
Return of invested capital from and payments received from disposition of equity method investments
|
5,702,697
|
4,137,792
|
||||||
|
Payments for acquisition of equity investments
|
(394,419
|
)
|
—
|
|||||
|
Proceeds from disposition of equity investments
|
1,929,122
|
—
|
||||||
|
Net cash (used in) / provided by Investing Activities:
|
(43,418,946
|
)
|
62,598,078
|
|||||
|
Cash flows used in Financing Activities:
|
||||||||
|
Dividends paid on Series D Preferred Shares
|
(2,500,000
|
)
|
(2,097,222
|
)
|
||||
|
Proceeds from long-term debt
|
—
|
1,577,002
|
||||||
|
Repayment of long-term debt (including related party)
|
(25,310,680
|
)
|
(101,057,645
|
)
|
||||
|
Proceeds from long-term financial liability
|
15,600,000
|
—
|
||||||
|
Repayment of long-term financial liability
|
(1,535,106
|
)
|
—
|
|||||
|
Payment of deferred financing costs
|
(481,756
|
)
|
(110,000
|
)
|
||||
|
Cash dividends paid to noncontrolling interests
|
—
|
(2,848,198
|
)
|
|||||
|
Transactions/distributions with non-controlling interest
|
(1,100,742
|
)
|
—
|
|||||
|
Net cash used in Financing Activities:
|
(15,328,284
|
)
|
(104,536,063
|
)
|
||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(1,391,578
|
)
|
3,206,933
|
|||||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(43,331,454
|
)
|
(42,707,338
|
)
|
||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
152,775,129
|
88,616,996
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
109,443,675
|
$
|
45,909,658
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars, except for Available Days)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total vessel revenues
|
$
|
14,900,722
|
$
|
10,159,771
|
$
|
26,843,551
|
$
|
21,482,267
|
||||||||
|
Voyage expenses - including commissions to related party
|
(1,173,371
|
)
|
(659,125
|
)
|
(2,055,809
|
)
|
(1,776,817
|
)
|
||||||||
|
TCE revenues
|
$
|
13,727,351
|
$
|
9,500,646
|
$
|
24,787,742
|
$
|
19,705,450
|
||||||||
|
Available Days
|
822
|
825
|
1,563
|
1,893
|
||||||||||||
|
Daily TCE Rate
|
$
|
16,700
|
$
|
11,516
|
$
|
15,859
|
$
|
10,410
|
||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Net income / (loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Depreciation and amortization
|
3,904,870
|
3,203,742
|
7,601,749
|
6,653,155
|
||||||||||||
|
Interest and finance costs, net (1)
|
664,557
|
897,260
|
1,002,085
|
2,184,674
|
||||||||||||
|
Income taxes
|
603,551
|
307,724
|
2,182,672
|
602,133
|
||||||||||||
|
EBITDA
|
$
|
31,985,484
|
$
|
10,747,001
|
$
|
106,816,833
|
$
|
(7,568,625
|
)
|
|||||||
|
Unrealized (gain) / loss on equity securities (2)
|
4,482,590
|
(7,220,462
|
)
|
1,211,721
|
(7,511,809
|
)
|
||||||||||
|
Unrealized (gain) / loss on debt securities
|
60,728
|
—
|
57,906
|
—
|
||||||||||||
|
Unrealized loss / (gain) from equity method investments
|
520,893
|
128,005
|
864,264
|
(441,493
|
)
|
|||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(23,118,830
|
)
|
(1,552,422
|
)
|
(69,600,528
|
)
|
24,814,649
|
|||||||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
2,826,920
|
4,264,301
|
(7,409,798
|
)
|
1,084,348
|
|||||||||||
|
(Gain) / Loss on vessels held for sale
|
—
|
—
|
—
|
5,554,777
|
||||||||||||
|
Share-based compensation
|
62,855
|
61,291
|
125,430
|
115,044
|
||||||||||||
|
Non-cash compensation (transfer of shares)
|
—
|
—
|
—
|
272,780
|
||||||||||||
|
Adjusted EBITDA
|
$
|
16,820,640
|
$
|
6,427,714
|
$
|
32,065,828
|
$
|
16,319,671
|
||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) | Period-over-period fluctuations between unrealized and realized gains/(losses) primarily reflect timing differences, as mark-to-market gains/(losses) recognized in prior periods are reversed and
reclassified to realized gain/(loss) upon disposition of the underlying securities. |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Net income / (loss)
|
$
|
26,812,506
|
$
|
6,338,275
|
$
|
96,030,327
|
$
|
(17,008,587
|
)
|
|||||||
|
Unrealized loss/(gain) on equity securities
|
4,482,590
|
(7,220,462
|
)
|
1,211,721
|
(7,511,809
|
)
|
||||||||||
|
Unrealized (gain) / loss on debt securities
|
60,728
|
—
|
57,906
|
—
|
||||||||||||
|
Unrealized loss / (gain) from equity method
investments
|
520,893
|
128,005
|
864,264
|
(441,493
|
)
|
|||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(23,118,830
|
)
|
(1,552,422
|
)
|
(69,600,528
|
)
|
24,814,649
|
|||||||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
2,826,920
|
4,264,301
|
(7,409,798
|
)
|
1,084,348
|
|||||||||||
|
(Gain) / Loss on vessels held for sale
|
—
|
—
|
—
|
5,554,777
|
||||||||||||
|
Share-based compensation
|
62,855
|
61,291
|
125,430
|
115,044
|
||||||||||||
|
Non-cash compensation (transfer of shares)
|
—
|
—
|
—
|
272,780
|
||||||||||||
|
Adjusted net income
|
$
|
11,647,662
|
$
|
2,018,988
|
$
|
21,279,322
|
$
|
6,879,709
|
||||||||