v3.26.3
SHARE-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2026
SHARE-BASED COMPENSATION  
Schedule of share options activities

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted

  ​ ​ ​

Weighted

  ​ ​ ​

Weighted

average

remaining

Aggregate

Number of 

average

grant-date

contractual

intrinsic

shares

exercise price

fair value

years

value

  ​

US$

US$

  ​

US$

Outstanding at December 31, 2025

12,051,138

2.89

2.05

7.79

 

 

 

 

 

Granted

3,823,185

2.89

0.43

Forfeited

(1,203,162)

2.89

2.03

Outstanding at June 30, 2026

14,671,161

2.89

1.65

7.97

Vested and expected to vest as of June 30, 2026

14,671,161

2.89

1.65

7.97

Exercisable as of June 30, 2026

14,649,013

2.89

1.64

7.97

Schedule of compensation expenses

Six Months Ended June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

US$

US$

Research and development expenses

 

187

 

950

Selling and marketing expenses

 

28

 

176

General and administrative expenses

 

1,419

 

1,089

 

1,634

2,215

Schedule of assumptions of share options granted

Six Months Ended June 30, 

Grant dates:

  ​ ​ ​

2026

  ​ ​ ​

2025

Risk‑free interest rate (i)

4.46%-4.47

%  

4.20%-4.53

%

Expected volatility (ii)

58.91%-59.18

%  

55.58%-56.22

%

Expected dividend yield (iii)

0.00

%  

0.00

%

Exercise multiple (iv)

2.20-2.80

 

2.20-2.80

 

Expected terms (v)

10.00 years

 

10.00 years

 

Fair value of underlying ordinary share (vi)

US$1.33

 

US$1.87-US$3.61

 

(i)The risk-free interest rate was estimated based on the yield to maturity of U.S. treasury bonds denominated in US$ for a term consistent with the expected term of the Company’s options in effect at the valuation date.
(ii)The expected volatility was estimated based on the historical volatility of comparable peer public companies with a time horizon close to the expected term of the Company’s options.
(iii)Expected dividend yield is zero as the Company does not anticipate any dividend payments in the foreseeable future.
(iv)The expected exercise multiple was estimated as the average ratio of the stock price to the exercise price of when employees or nonemployees would decide to voluntarily exercise their vested options. As the Company did not have sufficient information of past employees or nonemployees exercise history, it was estimated by referencing to a widely-accepted academic research publication.
(v)Expected term is the contract life of the share options.
(vi)The estimated fair value was determined using the discounted cash flow method based on the equity allocation model before the consummation of the Merger Transaction, and open market price after the consummation of the Merger Transaction, respectively.