v3.26.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net loss $ (3,382,027) $ (4,783,013)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation of property, plant and equipment 228,976 248,940
Amortization 102,857 102,857
Finance cost interest element of promissory notes (non-cash) 84,718
Operating lease expense 57,365 42,848
Impairment on property 137,632
Impairment on assets held for sale 4,000 5,866
Inventories written off 57,328
Gain on forgiveness of debts (163,281)
Unrealized foreign exchange gain (218,514) (582,034)
Gain from insurance claim (481,513)
Loss on disposal of asset held for sale 2,877
Gain on disposal of property, plant and equipment (164,624)
Change in operating assets and liabilities:    
Accounts receivable 183,449 (121,278)
Other receivables and deposits 5,912 (34,867)
Prepayments (216,201) (20,098)
Inventories 1,695 32,733
Accounts payables (12,617) (44,368)
Accrued liabilities and other payables (394,797) 277,467
Advances (to) from director (207,321) 205,581
Advances to related parties (5,343) (61,206)
Repayment of operating lease liabilities (43,908) (38,442)
Net cash used in operating activities (2,953,264) (3,410,771)
Cash flows from investing activities:    
Proceeds from disposal of assets held for sale 943,300
Proceeds from disposal of property, plant and equipment 947,995
Proceeds from insurance recoveries 541,221
Withdrawal of short-term investments, net 1,276,484 750,000
Purchase of property, plant and equipment (378)
Net cash provided by investing activities 1,276,484 3,182,138
Cash flows from financing activities:    
Repayment to lease liabilities (712,140)
Repayment of bank loan (211,440)
Proceeds from issuance of Common Stock 2,448,000 1,983,000
Refund from cancellation of Common Stock (80,000)
Net cash provided by financing activities 2,448,000 979,420
Net cash provided by operating, investing and financing 771,220 750,787
Foreign currency translation adjustment (5,925) (8,812)
Net change in cash and cash equivalents 765,295 741,975
CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR 1,021,112 279,137
CASH AND CASH EQUIVALENTS, AT END OF YEAR 1,786,407 1,021,112
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income taxes
Cash paid for interest 16,247
SUPPLEMENTAL NONCASH DISCLOSURE:    
Share issuance for employee compensation 124,250 392,903
Promissory Note to related party settled by Company’s Common Stock 675,888
Nonemployee [Member]    
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation 819,817 1,341,373
Employee [Member]    
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation 201,769 432,246
Director [Member]    
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation $ 27,577 $ 5,534